Bull Rankings model

Ferrari N.V. (RACE) stock analysis

Auto Manufacturers. Scored on the same transparent model behind the daily rankings.

Luxury & Premium Brands
★
RACE
Ferrari N.V. · Auto Manufacturers
40.3Score
$389.91Oct 9 close$68.4B
1Y Target$453.59Analyst consensus · 12 analysts
5Y Target$664.11Compound horizon
10Y Target$985.16Long-dated conviction
FCF$1.6bTTM · 06/26
C+
FCF $1.6b — respectable but not differentiating · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+7.0%FY YoY
B
Revenue +7.0% — at or above S&P median · Latest fiscal year vs the prior one, from SEC filings — a trailing-twelve-month comparison couldn't be assembled from this company's filings.
D/E0.86
B
D/E 0.86 — near the Consumer Cyclical debt median (≈60th pctile)
P/E36.2x
C
P/E 36.2 — expensive vs Consumer Cyclical peers (≈90th pctile)
PEG3.37
D
PEG 3.37 — very expensive; pricing in best-case scenarios

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 40.3
Quality88.2
Growth50.0
Value17.3
Why this score
  • Raising its dividend
  • Durable high returns
  • Cyclical growth
  • Foreign reporter (EUR)
Entry · Margin of safety
52-week rangeMid-range
11% off the 12-month high
vs DCF fair value64% aboveest. fair value ~$237
What the price assumes: free cash flow growing about 20% next year, slowing to 4% a year by year ten — vs a starting rate of ~12% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability38% · B+gross profit ÷ total assets — not in the score
ROIC24.5% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Ferrari is compounding value by redirecting $1.7B in trailing free cash flow into shareholder returns while growing revenue at +7% — a rare combination of cash generation and growth in the luxury auto space. The company’s track-focused product line, including its track and one-off supercars, commands pricing power that sustains 40.9% ROE, proving the brand’s ability to monetize exclusivity. The crux: this model is durable because the brand’s licensing and after-sales services (spare parts, maintenance, restoration) lock in recurring revenue streams that offset cyclical car sales.
Moat
Ferrari’s moat is built on engineered scarcity: its track and one-off supercars are produced in limited volumes with multi-year waiting lists, creating pricing power that competitors like Lamborghini or McLaren cannot replicate without diluting brand prestige. The 22.4% profit margin is not just high — it’s protected by a customer base willing to pay premiums for exclusivity, evidenced by the company’s museums, theme parks, and licensed lifestyle goods that extend the brand’s reach without cannibalizing core sales. Switching costs are embedded in the Ferrari ecosystem: owners rely on Ferrari’s proprietary engines, spare parts, and maintenance services, which are priced at a premium to generic alternatives.
Risk
The P/E of 38.3 assumes the luxury auto cycle stays benign, but a slowdown in high-net-worth spending would hit demand for Ferrari’s supercars first — and the stock’s beta of 0.59 would amplify the drawdown. Debt-to-equity at 0.86 is elevated for a luxury brand and leaves little room for error if capex or dividends need to be trimmed. The bear case is confirmed if revenue growth decelerates below 5% next year or if the dividend payout ratio exceeds 70% of free cash flow.
Horizon
1-3 yr $453.59 (12-analyst consensus) — fundamentals + valuation re-rating. 5 yr $664.11 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $985.16 if current growth sustains into durable earnings power.

RACE vs the Top Picks average

PillarRACEBook avgDiff
Quality8883+5
Growth5089-39
Value1776-59

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+7.3 over 82 daily scores
From 33.0 (Jun 22) → 40.3 (now)

One point per daily run; read From → To for the actual range.

RACE at a glance

THE BULL RANKINGS SCORECARD40.3/ 100 · BULL SCOREPEER MEDIANQUALITY88.2GROWTH50.0VALUE17.3Reverse-DCF · Price implies ~20% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$212$280FAIR-VALUE RANGE$390PRICEOur DCF fair value ~$237 · price $390 is 64% above it.
PRICE IN ITS 52-WEEK RANGE$390LOW $313HIGH $437Trading at the 62nd percentile of its 52-week range ($313–$437).
WHERE THIS SCORE SITS0255075100RACE 40.3Ranks above 35% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-2.9%
90-day change+0.3%
Forward EPS estimate$12.38

Over the last 90 days, what analysts expect RACE to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
5
Position size
$1,950
3.9% of portfolio
Stop price
$292.43
25% below $389.91
$ at risk if stopped
$487.39
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 33 / 100, built from three pillars scored 0–100: Quality 88, Growth 50, Value 9 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 19% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD33.0/ 100 · BULL SCOREPEER MEDIANQUALITY88.1GROWTH50.0VALUE9.5Reverse-DCF · Price implies ~19% growth a year from here.

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthRACEVs Automotive — a compounder — strong and still growing.

Ferrari’s current price reflects a premium that only a truly durable, high‑margin luxury brand can justify. The Bull Rankings model gives RACE a quality‑growth score of 33/100 with Quality 88 topping the chart, while Value 9 lags far behind. That imbalance tells us the market is pricing in the brand’s exceptional moat, not a bargain. Three figures back this: a profit margin of 22.4 %, ROE of 40.9 %, and a debt‑to‑equity of 0.86 that keeps leverage modest. Together, they paint a picture of a company that earns deep returns on a relatively small capital base and can sustain those returns without over‑leveraging. The model’s “Raising its dividend” signal points to cash‑rich management ready to reward shareholders. Bottom line: Ferrari is a superb business, but the price already demands faster cash‑flow growth than revenue is delivering.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN22.4%ROIC24.5%ROE40.9%GROSS PROFIT / ASSETS38.4%High, durable returns on capital — the mark of a compounder.

Ferrari N.V. is a niche automaker that designs, engineers, produces, and sells luxury performance sports cars worldwide. Its product mix spans sports, track, one‑off, and road cars, plus supercars. Beyond the cars, the company offers spare parts and engines, and runs a full suite of after‑sales services—repair, maintenance, and restoration. Ferrari also monetizes its iconic brand through licensing agreements with luxury and lifestyle goods producers, and operates Ferrari museums in Modena and Maranello, and the Il Cavallino restaurant, and it licenses its name to theme parks in Abu Dhabi and Spain. These ancillary assets reinforce brand prestige and generate additional revenue streams, but the core engine remains the high‑margin vehicle sales.

Why it can (or can’t) keep compounding

The durability case hinges on Ferrari’s exceptional brand equity and price‑setting power. With a profit margin of 22.4 % and ROE of 40.9 %, the company earns far higher returns than most automakers. The “Durable high returns” signal from our model confirms that these returns are not a one‑off; they are embedded in the business model. Ferrari’s moat is two‑fold: first, the brand—a symbol of exclusivity that commands a price premium; second, the engineering pedigree—a small, highly skilled team that produces cars that few can replicate. Competitors cannot copy the brand overnight; they would need to build a comparable heritage and engineering excellence, a process that takes decades. The modest debt‑to‑equity of 0.86 ensures that the company can fund new models or expand its service network without compromising capital structure, preserving the ability to reinvest in growth.

The valuation question

PRICE vs OUR DCF FAIR VALUE$220$286FAIR-VALUE RANGE$402PRICEOur DCF fair value ~$245 · price $402 is 39% above it.

Today’s price of $402.33 implies a P/E of 37.4 and a PEG of 3.5. The reverse‑DCF in our model suggests that the market is pricing in ~19 %/yr free‑cash‑flow growth (in year one, slowing to 3% a year by year ten). Compare that to the 7 % revenue growth reported for FY YoY. The implied FCF growth far exceeds the actual revenue growth, meaning the market is already betting on a significant acceleration in profitability or a dramatic expansion of the high‑margin business. If Ferrari can raise its average selling price or increase volume without eroding margins, the implied growth could be justified. However, if revenue growth stalls or margins compress, the price would be over‑valued. The “Cyclical growth (caution)” signal warns that the auto sector’s demand can swing, and Ferrari’s luxury positioning may be vulnerable to economic downturns, which could dampen the projected FCF trajectory.

The bear case

The most compelling skeptic points to the weak Value pillar of 9. Ferrari’s high valuation leaves little room for error; any misstep in pricing, production, or market perception could trigger a sharp correction. A concrete trigger would be a drop in the profit margin below 20 %—a level that would erode the company’s high ROE and strain its ability to fund future projects. The “Cyclical growth (caution)” signal further underscores that a downturn in global discretionary spending could reduce demand for ultra‑luxury vehicles, compressing both revenue and margins.

What would change our mind

  1. Profit margin falling below 20 % would erode the high‑return profile that justifies the premium.
  2. Revenue growth slipping below 5 % YoY would indicate that the brand’s growth engine is stalling, making the implied 19 % FCF growth unrealistic.
  3. Debt‑to‑equity rising above 1.2 would signal aggressive leverage, increasing financial risk and potentially forcing dividend cuts or asset sales.

If any of these thresholds are breached, the current price would no longer reflect a sustainable, high‑quality growth story, and the thesis would shift toward caution.

Ferrari N.V. (RACE): score, valuation & FAQ

Ferrari N.V. (RACE) is an Auto Manufacturers company that scores 40.3 out of 100 on the Bull Rankings quality-growth model — a below-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

The model flags PEG (D) as weaker areas. On valuation, RACE sits about 64% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 20% next year, slowing to 4% a year by year ten.

Is RACE a good stock to buy?

Bull Rankings scores RACE 40.3 out of 100 on its quality-growth model, which is a below-average reading. A score is a quantitative screen of Ferrari N.V.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does RACE score 40.3 on Bull Rankings?

The score leans on quality at 88.2 out of 100, with value the weakest pillar at 17.3 — the three combine geometrically, so a weak one cannot be papered over by a strong one. RACE grades middle-of-pack across the graded signals, and is held back by PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so RACE is measured against Auto Manufacturers peers, not against the market as a whole.

Is RACE overvalued or undervalued?

Based on $389.91, RACE sits about 64% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 20% next year, slowing to 4% a year by year ten. It trades at a 36.2x P/E (graded C). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in RACE?

The P/E of 38.3 assumes the luxury auto cycle stays benign, but a slowdown in high-net-worth spending would hit demand for Ferrari’s supercars first — and the stock’s beta of 0.59 would amplify the drawdown. Debt-to-equity at 0.86 is elevated for a luxury brand and leaves little room for error if capex or dividends need to be trimmed. The bear case is confirmed if revenue growth decelerates below 5% next year or if the dividend payout ratio exceeds 70% of free cash flow.

New to these metrics? See the guides and the methodology.

More Automotive stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →