Bull Rankings model

Dollar Tree, Inc. (DLTR) stock analysis

Discount Stores. Scored on the same transparent model behind the daily rankings.

Retail
★
DLTR
Dollar Tree, Inc. · Discount Stores
73.9Score
$118.64Oct 9 close$22.3B
1Y Target$136.15Analyst consensus · 26 analysts
5Y Target$171.89Compound horizon
10Y Target$220.45Long-dated conviction
FCF$2.0bTTM · 08/26
C+
FCF $2.0b — respectable but not differentiating · TTM from SEC filings (OCF − CapEx), four quarters to 08/26.
Rev+8.2%TTM YoY
B
Revenue +8.2% — at or above S&P median · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.24
C
D/E 2.24 — more levered than most Consumer Defensive peers (≈90th pctile)
P/E14.5x
A-
P/E 14.5 — cheaper than most Consumer Defensive peers (≈25th pctile)
PEG1.20
B+
PEG 1.20 — near fair value (1.0 is the usual benchmark)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 73.9
Quality80.6
Growth62.6
Value79.8
Why this score
  • Buying back stock
  • Durable high returns
Entry · Margin of safety
52-week rangeMid-range
17% off the 12-month high
vs DCF fair value35% belowest. fair value ~$183
What the price assumes: free cash flow shrinking about 8% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~-0% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability55% · Agross profit ÷ total assets — not in the score
ROIC27.3% · Areturn on invested capital — leads the quality score

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Discount Stores · market cap $22.3b. 17% off the 52-week high of $142.40. 26 sell-side analysts rate this a Buy with a mean 1-yr target of $136.15 (implying +15% upside).
Moat
ROE 47% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which. FCF converts 123% of net income — earnings translate cleanly into cash.
Risk
D/E 2.24 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer.
Horizon
1-3 yr $136.15 (26-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $171.89 at ~8% CAGR — buyback-driven per-share compounding. 10 yr $220.45 if the moat survives secular pressure.

DLTR vs the Top Picks average

PillarDLTRBook avgDiff
Quality8183-2
Growth6389-26
Value8076+4

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+3.1 over 82 daily scores
From 70.8 (Jun 22) → 73.9 (now)

One point per daily run; read From → To for the actual range.

DLTR at a glance

THE BULL RANKINGS SCORECARD73.9/ 100 · BULL SCOREPEER MEDIANQUALITY80.6GROWTH62.6VALUE79.8Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$170$193FAIR-VALUE RANGE$119PRICEOur DCF fair value ~$183 · price $119 is 35% below it.
LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH2.2DEBT / EQUITYDebt-to-equity of 2.2 reads high for a non-financial. Gradedagainst sector peers, not one absolute bar.
WHERE THIS SCORE SITS0255075100DLTR 73.9Top 5% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.1%
90-day change+3.0%
Forward EPS estimate$7.91

Over the last 90 days, what analysts expect DLTR to earn is drifting higher (+3.0%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
16
Position size
$1,898
3.8% of portfolio
Stop price
$88.98
25% below $118.64
$ at risk if stopped
$474.56
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 63 / 100, built from three pillars scored 0–100: Quality 81, Growth 42, Value 74 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 10% next year, then recovering toward 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD63.0/ 100 · BULL SCOREPEER MEDIANQUALITY80.6GROWTH42.1VALUE73.5Reverse-DCF · Price implies roughly no growth from here.

The thesis

Dollar Tree’s current price of $119.17 sits on a foundation of quality that the Bull Rankings model flags as 81 out of 100. That pillar is the engine of the thesis: a ROE of 47.1 % and a profit margin of 8 % alongside $2.0 billion of free cash flow. The model’s Quality‑Growth score of 63/100 shows that, even though growth is modest at 8.2 % YoY, the business is a high‑return compounder. The market’s P/E of 14.6 and PEG of 1.47 are comfortably below the sector average, implying that the stock is undervalued relative to its earnings trajectory. The model’s Buying back stock signal reinforces that management is willing to return capital to shareholders, a classic sign of confidence in the business’s cash‑generating ability.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN8%ROIC27.3%ROE47.1%GROSS PROFIT / ASSETS55.3%High, durable returns on capital — the mark of a compounder.

Dollar Tree operates discount stores under the Dollar Tree and Dollar Tree Canada brands across the United States and Canada. Its product mix is split into three categories: everyday household paper, chemicals, food, candy, health and personal care, and frozen and refrigerated food; variety items such as toys, durable housewares, gifts, stationery, party goods, greeting cards, softlines, arts and crafts supplies; and seasonal goods for Christmas, Easter, Halloween, and Valentine’s Day. The core revenue engine is the consumable segment, which enjoys steady repeat traffic from price‑sensitive shoppers who rely on the store for everyday essentials and holiday décor.

Why it can (or can't) keep compounding

The durability case hinges on the company’s low cost structure and high inventory turnover. With a profit margin of 8 %, Dollar Tree still extracts a healthy spread from a low‑price business model. Its debt‑to‑equity of 2.24 is high, yet the firm’s free cash flow of $2.0 billion indicates it can service debt comfortably while funding share buybacks. The beta of 0.66 shows that the stock moves less than the market.

The valuation question

PRICE vs OUR DCF FAIR VALUE$194$207FAIR-VALUE RANGE$119PRICEOur DCF fair value ~$202 · price $119 is 69% below it.

The reverse‑DCF implied growth of ‑10 % per year (in year one, recovering toward 3% a year by year ten) is a stark contrast to the 8.2 % revenue growth reported for FY YoY. The market is pricing in a negative trajectory for free‑cash‑flow growth, suggesting that the current price already assumes heavy pessimism about future expansion. The P/E of 14.6 is modest, but when paired with the negative implied growth, the valuation appears pessimistic relative to the company’s earnings potential. If the company can sustain its ROE of 47.1 % and keep margins at 8 %, the current price would be a discount to a more realistic growth path. Conversely, if the negative free‑cash‑flow growth materializes, the stock would be fairly priced, not cheap.

The bear case

The most compelling skeptic points to the debt‑to‑equity of 2.24. A leverage ratio that high can erode flexibility, especially if commodity costs rise or if the company faces a downturn in consumer spending. The negative free‑cash‑flow growth implied by the reverse‑DCF is a concrete signal that the market already doubts the company’s ability to expand cash generation. If the profit margin were to slip below 8 %, the firm would struggle to service its debt and fund buybacks, tightening the margin for growth.

What would change our mind

BULL SCORE OVER TIME63Jun 22Sep 14Ranged 60–71 over 62 trading days · now 63 (down -7.8).
  1. Profit margin above 8 % for two consecutive quarters would demonstrate that the company can improve cost efficiency, making the negative growth the price implies look too gloomy.
  2. Debt‑to‑equity falling below 2.0 would relieve leverage concerns and improve the company’s capacity to invest in store expansion or technology.
  3. Revenue growth exceeding 10 % YoY for a full fiscal year would signal that the discount model is still attracting new customers, validating the growth component of the Quality‑Growth score.

Dollar Tree, Inc. (DLTR): score, valuation & FAQ

Dollar Tree, Inc. (DLTR) is a Discount Stores company that scores 73.9 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A-) and PEG (B+). On valuation, DLTR sits about 35% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 8% next year, then recovering toward 4% a year by year ten.

Is DLTR a good stock to buy?

Bull Rankings scores DLTR 73.9 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by P/E (A-) and PEG (B+). A score is a quantitative screen of Dollar Tree, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does DLTR score 73.9 on Bull Rankings?

The score leans on quality at 80.6 out of 100, with growth the weakest pillar at 62.6 — the three combine geometrically, so a weak one cannot be papered over by a strong one. DLTR earns its highest marks on P/E (A-) and PEG (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so DLTR is measured against Discount Stores peers, not against the market as a whole.

Is DLTR overvalued or undervalued?

Based on $118.64, DLTR sits about 35% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 8% next year, then recovering toward 4% a year by year ten. It trades at a 14.5x P/E (graded A-). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in DLTR?

D/E 2.24 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer.

New to these metrics? See the guides and the methodology.

More Discount & Grocery Stores stocks by score

All Consumer Defensive rankings →

Analyze another ticker →