Bull Rankings model

Ollie's Bargain Outlet Holdings, Inc. (OLLI) stock analysis

Discount Stores. Scored on the same transparent model behind the daily rankings.

★
OLLI
Ollie's Bargain Outlet Holdings, Inc. · Discount Stores
73.4Score
$85.33Oct 9 close$5.1B
1Y Target$99.93Analyst consensus · 15 analysts
5Y Target$146.31Compound horizon
10Y Target$217.04Long-dated conviction
FCF$223mTTM · 08/26
C
FCF $223m — modest; watch for margin expansion · TTM from SEC filings (OCF − CapEx), four quarters to 08/26.
Rev+14.4%TTM YoY
B+
Revenue +14.4% — above sector median, healthy trajectory · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.38
B+
D/E 0.38 — below the Consumer Defensive debt median (≈40th pctile)
P/E19.1x
B
P/E 19.1 — near the Consumer Defensive median (≈60th pctile)
PEG2.63est.
C
PEG 2.63 — expensive relative to growth rate · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 73.4
Quality71.7
Growth77.9
Value70.8
Why this score
  • Buying back stock
Entry · Margin of safety
52-week rangeMid-range
36% off the 12-month high
vs DCF fair value40% aboveest. fair value ~$61
What the price assumes: free cash flow growing about 14% next year, slowing to 4% a year by year ten — vs a starting rate of ~8% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability38% · B+gross profit ÷ total assets — not in the score
ROIC12.8% · B+return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Ollie's relentless focus on closeout and excess‑inventory merchandise—especially high‑margin holiday décor and seasonal outdoor items—drives a compounding growth engine. Revenue is expanding at 14.4% YoY, free cash flow sits at $223 m and profit margins hold near 9.8%, giving the business the cash to reinvest and out‑perform peers. The thesis hinges on this disciplined sourcing model sustaining the 14%+ growth rate that underpins our model’s strongest pillar, Growth.
Moat
The moat comes from Ollie's deep relationships with overstock suppliers that let it buy brand‑name goods at rock‑bottom prices, a cost advantage that competitors can’t quickly replicate. This sourcing power translates into a ROE of 14.4% despite a modest debt‑to‑equity of 0.38, showing the firm can generate superior returns on capital while keeping the balance sheet light.
Risk
The bear case centers on the price already baking in aggressive expectations: our reverse‑DCF implies an 11% annual free‑cash‑flow growth for a decade, which barely trails the 14.4% revenue growth and leaves little room for margin compression or a slowdown in closeout supply. A dip in available excess inventory or a price war with larger discount chains could shrink margins, and a breach of the 52‑week high at $139.21 would trigger a sharp correction. The key signal would be a quarterly revenue growth slowdown below 10% coupled with margin erosion.
Horizon
1-3 yr $99.93 (15-analyst consensus) — fundamentals + valuation re-rating. 5 yr $146.31 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $217.04 if current growth sustains into durable earnings power.

OLLI vs the Top Picks average

PillarOLLIBook avgDiff
Quality7283-11
Growth7889-11
Value7176-5

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+2.7 over 82 daily scores
From 70.7 (Jun 22) → 73.4 (now)

One point per daily run; read From → To for the actual range.

OLLI at a glance

THE BULL RANKINGS SCORECARD73.4/ 100 · BULL SCOREPEER MEDIANQUALITY71.7GROWTH77.9VALUE70.8Reverse-DCF · Price implies ~14% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$57.9$66FAIR-VALUE RANGE$85.3PRICEOur DCF fair value ~$61.2 · price $85.3 is 40% above it.
WHERE THIS SCORE SITS0255075100OLLI 73.4Top 5% of 1,709 companies on the quality-growth score.
WHAT THE PEG IS MADE OFTRAILING P/E19.1what you pay÷EPS GROWTH7.3%expected, per year=PEG2.63A PEG of 2.63 reads very expensive against its growth. Derivedhere as P/E divided by analysts' expected EPS growth, averagedover two years when this year dips.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.0%
90-day change-2.5%
Forward EPS estimate$4.94

Over the last 90 days, what analysts expect OLLI to earn is drifting lower (-2.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
23
Position size
$1,963
3.9% of portfolio
Stop price
$64.00
25% below $85.33
$ at risk if stopped
$490.65
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 66.2 / 100, built from three pillars scored 0–100: Quality 72, Growth 75, Value 53 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 1% next year, then recovering toward 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD66.2/ 100 · BULL SCOREPEER MEDIANQUALITY72.2GROWTH75.3VALUE53.3Reverse-DCF · Price implies roughly no growth from here.

The thesis

OLLI VS DISCOUNT & GROCERY STORESSFM69.6OLLI66.2DLTR63.6DG58.2BJ55.3PSMT49.3#2 of the top 6 in Discount & Grocery Stores.

Ollie's Bargain Outlet Holdings, Inc. sits at $76.2 today, a price that our Bull Rankings model deems a buy. The model’s 66.2/100 quality‑growth score is anchored by a Growth pillar of 75, the highest of the three. That figure reflects a 14.4% revenue growth YoY and a 9.8% profit margin, both comfortably above the discount‑store average. The Quality pillar of 72 underscores solid returns: a 14.4% ROE and a debt‑to‑equity of 0.38, indicating disciplined capital use. The Value pillar of 53, while the lowest, still places OLLI on the cheaper side of sector peers, meaning the current price is not overvalued relative to its peers.

The single sharpest argument for owning OLLI now is that the market has priced in a negative free‑cash‑flow growth of about –1% in year 1, tapering to 3% by year 10, per the reverse‑DCF. That implied growth is below the recent 14.4% revenue expansion, signalling that the stock is already pessimistic about future earnings. If the company can sustain its current revenue momentum, the upside is built into the price.

What the business actually is

PRICE vs OUR DCF FAIR VALUE$94.7$109FAIR-VALUE RANGE$76.2PRICEOur DCF fair value ~$100 · price $76.2 is 32% below it.

Ollie’s is a retailer of closeout merchandise and excess inventory across the United States. Its shelves are stocked with health and beauty aids, food, candy, beverages, pet food and treats, laundry and cleaning supplies, housewares, kitchen items, home decor, furniture, patio furniture, air conditioners, fans, space heaters, toys, lawn and garden products, holiday decor, gifts, books, stationery, small electronics, clothing, sporting goods, automotive products, and luggage. The business model is simple: purchase surplus or close‑out inventory at deep discounts and sell it at a margin that keeps the store attractive to price‑sensitive shoppers.

The growth engine is the closeout channel. By sourcing excess inventory from manufacturers and retailers, Ollie’s can keep inventory costs low, which translates into the 9.8% profit margin reported for the latest quarter. The breadth of product categories also dilutes risk; a downturn in one segment can be offset by another.

Why it can (or can't) keep compounding

The moat is cost discipline. With a debt‑to‑equity of 0.38 and a free‑cash‑flow of $223 m, Ollie’s has the financial flexibility to invest in new stores or deepen its closeout sourcing network. The ROE of 14.4% demonstrates that the company turns equity into profit efficiently, a hallmark of a durable business.

Competing discount retailers cannot replicate Ollie’s sourcing model quickly. Closeout deals are opportunistic and often tied to specific inventory cycles; competitors would need to build similar supplier relationships and negotiate volume discounts to match Ollie’s cost advantage. The Buying back stock signal from the model further indicates that management believes the shares are undervalued and that the company can return capital to shareholders without sacrificing growth.

The valuation question

ANALYST PRICE TARGETS$99.9$76.2TODAY$76 LOWHIGH $13015 analysts average $99.9, 31% above today's $76.2. A targetis an opinion, not a valuation - our DCF is the independentread.

At a P/E of 17 and a PEG of 2.35, the market is pricing in modest earnings growth. The reverse‑DCF tells us that the current price implies a free‑cash‑flow growth that starts at –1% and eases to 3% over a decade. This trajectory is below the 14.4% revenue growth the company just delivered. In plain terms, the stock is already pessimistic about future earnings growth. If Ollie’s can maintain its revenue expansion, the implied valuation leaves room for upside.

The analyst consensus of $99.93 for the next year, with a target range of $76–$130, suggests that the market still sees potential for the stock to climb. However, the 52‑week high of $139.21 and low of $60.29 show volatility; the current price is closer to the low end, indicating that the market has not yet fully absorbed the company’s recent performance.

The bear case

The most compelling skeptic points to the Value pillar of 53. While the stock is cheap relative to peers, the value metric also signals that the market is not fully confident in the durability of Ollie’s margins. A profit margin of 9.8% is modest for a retailer; if costs rise or closeout inventory becomes scarcer, margins could compress. The reverse‑DCF’s negative starting growth reinforces this worry: the price already assumes earnings will decline before picking up. A confirmed decline in free‑cash‑flow growth would validate the bearish view.

What would change our mind

  1. Revenue growth falling below 10% YoY would erode the Growth pillar and weaken the case that the business can sustain its current momentum.
  2. Profit margin slipping below 8% would hit the Quality pillar, suggesting cost pressures that could bite earnings.
  3. Debt‑to‑equity climbing above 0.5 would raise leverage concerns, undermining the financial discipline that underpins the moat.

If any of these thresholds were breached, the model’s quality‑growth score would drop, and the buy thesis would lose traction.

Ollie's Bargain Outlet Holdings, Inc. (OLLI): score, valuation & FAQ

Ollie's Bargain Outlet Holdings, Inc. (OLLI) is a Discount Stores company that scores 73.4 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (B+) and D/E (B+). On valuation, OLLI sits about 40% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 14% next year, slowing to 4% a year by year ten.

Is OLLI a good stock to buy?

Bull Rankings scores OLLI 73.4 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (B+) and D/E (B+). A score is a quantitative screen of Ollie's Bargain Outlet Holdings, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does OLLI score 73.4 on Bull Rankings?

It grades evenly across the three pillars — quality 71.7, growth 77.9, value 70.8 out of 100 — so no single pillar is carrying the score. OLLI earns its highest marks on Rev (B+) and D/E (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so OLLI is measured against Discount Stores peers, not against the market as a whole.

Is OLLI overvalued or undervalued?

Based on $85.33, OLLI sits about 40% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 14% next year, slowing to 4% a year by year ten. It trades at a 19.1x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in OLLI?

The bear case centers on the price already baking in aggressive expectations: our reverse‑DCF implies an 11% annual free‑cash‑flow growth for a decade, which barely trails the 14.4% revenue growth and leaves little room for margin compression or a slowdown in closeout supply. A dip in available excess inventory or a price war with larger discount chains could shrink margins, and a breach of the 52‑week high at $139.21 would trigger a sharp correction. The key signal would be a quarterly revenue growth slowdown below 10% coupled with margin erosion.

New to these metrics? See the guides and the methodology.

More Discount & Grocery Stores stocks by score

All Consumer Defensive rankings →

Analyze another ticker →