Bull Rankings model

Green Brick Partners, Inc. (GRBK) stock analysis

Residential Construction. Scored on the same transparent model behind the daily rankings.

Housing & Homebuilders
★
GRBK
Green Brick Partners, Inc. · Residential Construction
32.0Score
$62.86Oct 9 close$2.7B
1Y Target$67.89Model estimate · no analyst coverage
5Y Target$85.71Compound horizon
10Y Target$109.92Long-dated conviction
FCF$112mTTM · 06/26
C
FCF $112m — modest; watch for margin expansion · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev-5.5%TTM YoY
D
Revenue -5.5% — meaningful contraction · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.14
A
D/E 0.14 — least levered decile in Consumer Cyclical (≈10th pctile)
P/E9.5x
A-
P/E 9.5 — cheaper than most Consumer Cyclical peers (≈25th pctile)
PEG*—
—
PEG n/a — analysts expect next year's earnings to be no higher than last year's

* PEG n/a — analysts expect next year's earnings to be no higher than last year's

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 32
Quality73.7
Growth15.2
Value29.2
Why this score
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week low
24% off the 12-month high
vs DCF fair value218% aboveest. fair value ~$20
What the price assumes: free cash flow growing about 30% next year, slowing to 4% a year by year ten — vs a starting rate of ~-5% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability25% · Bgross profit ÷ total assets — not in the score
ROIC14.8% · B+return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
GRBK’s integrated homebuilding and in‑house financial‑services platform (title, mortgage and insurance) fuels a high‑margin, cash‑rich engine – evidenced by a 14.7% profit margin, 14.7% ROE and $112 m of free cash flow on a $2.8 b market cap. The low 0.14 debt‑to‑equity ratio gives management leeway to reinvest earnings into land acquisition and expand the ancillary services that generate recurring fees. The thesis rests on the ability of these cross‑sell opportunities to compound cash generation well beyond the current -5.5% revenue decline.
Moat
The moat lives in GRBK’s bundled service suite: homebuyers must use Green Brick Title, Mortgage and Insurance, creating a captive fee stream and high switching costs that competitors can’t replicate quickly. This vertical integration not only boosts margins but also locks in customer relationships, turning each build into a multi‑product revenue event.
Risk
The bear case hinges on the widening gap between price expectations and reality – the reverse‑DCF assumes a 32% FCF growth start versus a trailing -5.5% revenue decline, and a high beta of 1.8 amplifies downside in a slowing housing market. If revenue continues to contract and the optimistic growth assumption evaporates, the stock’s expensive Value score (45) will penalize it sharply. A sustained revenue contraction would confirm the risk and crush the bull thesis.
Horizon
1-3 yr $67.89 (structural (no analyst coverage)) — multiple re-rating thesis requires a catalyst. 5 yr $85.71 at ~6% CAGR — earnings growth and a modest re-rating. 10 yr $109.92 if the moat survives secular pressure.

GRBK vs the Top Picks average

PillarGRBKBook avgDiff
Quality7483-9
Growth1589-74
Value2976-47

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-8.8 over 82 daily scores
From 40.8 (Jun 22) → 32.0 (now)

One point per daily run; read From → To for the actual range.

GRBK at a glance

THE BULL RANKINGS SCORECARD32.0/ 100 · BULL SCOREPEER MEDIANQUALITY73.7GROWTH15.2VALUE29.2Reverse-DCF · Price implies ~30% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$17.3–$22.1FAIR-VALUE RANGE$62.9PRICEOur DCF fair value ~$19.8 · price $62.9 is 218% above it.
PRICE IN ITS 52-WEEK RANGE$62.9LOW $60.4HIGH $83.2Trading near its 52-week low ($60.4–$83.2).
WHERE THIS SCORE SITS0255075100GRBK 32.0Ranks above 23% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-7.6%
90-day change-3.9%
Forward EPS estimate$5.99

Over the last 90 days, what analysts expect GRBK to earn is drifting lower (-3.9%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
31
Position size
$1,949
3.9% of portfolio
Stop price
$47.14
25% below $62.86
$ at risk if stopped
$487.17
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 35.5 / 100, built from three pillars scored 0–100: Quality 74, Growth 14, Value 44 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 32% a year next year, fading to 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD35.5/ 100 · BULL SCOREPEER MEDIANQUALITY73.7GROWTH13.9VALUE43.9Reverse-DCF · Price implies ~32% growth a year from here.

The thesis

Green Brick Partners sits on a Quality score of 74, the highest pillar in our 35.5/100 composite. That number tells us the company is built on solid fundamentals: a profit margin of 14.7 % and an ROE of 14.7 % that have held steady, while debt sits at a modest 0.14. The market has already priced in a reverse‑DCF implied growth of 32 % in year 1, tapering to 4 % by year 10. That starting rate eclipses the ‑5.5 % revenue decline reported for the trailing twelve months, meaning the price is betting on a sharp turnaround. If that optimism proves realistic, the stock is already on a trajectory that could justify a higher valuation. The Value pillar of 44, however, flags that the current price is on the expensive side of sector peers, and the Growth pillar of 14 warns that the business is not delivering the acceleration the market expects. The thesis, therefore, hinges on whether Green Brick can reverse its revenue slide and sustain the high free‑cash‑flow growth implied by the price.

What the business actually is

REVENUE TO CASHRevenue$2b · 100%Net income$291.3m · 14.7%Free cash flow$111.6m · 5.6%Cash flow trails profit — earnings lean on accruals.

Green Brick is a diversified homebuilder and land developer. It acquires land, secures entitlements, designs and constructs homes, and then markets and sells them. The company also bundles title, mortgage, and insurance services through Green Brick Title, GRBK Mortgage, and Green Brick Insurance, creating a one‑stop shop for buyers. The core revenue engine is the construction and sale of residential properties, while the financial services arm adds a steady fee‑based stream. The master‑planned community development segment is the most capital‑intensive and offers the highest margin potential, but it also requires the longest lead times.

Why it can (or can't) keep compounding

The durability case rests on margin resilience and capital efficiency. A 14.7 % profit margin in a sector that often sees thin spreads signals disciplined cost control and a pricing power that competitors struggle to match. The company’s debt‑to‑equity of 0.14 allows it to finance growth without diluting shareholders or overleveraging. The Durable high returns signal in our model confirms that the business has historically delivered strong returns on invested capital, a moat that is hard for new entrants to replicate because it combines land acquisition expertise, entitlement navigation, and integrated financial services. Competitors may copy the product lines, but they cannot instantly match the network of suppliers, the negotiated construction rates, or the bundled service offering that locks in cash flow.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES+32%REVENUE GROWTH-5%Price assumes growth accelerates beyond its recent pace.

At $67.4 per share, the P/E of 10.2 sits comfortably below the sector average, yet our Value pillar of 44 tells us the stock is on the expensive side of peers. The reverse‑DCF implied growth of 32 % in year 1 is higher than the ‑5.5 % revenue decline reported for the trailing twelve months. This mismatch means the price is already optimistic: it assumes a rapid rebound that the current earnings trajectory does not support. If the company can lift revenue back into double‑digit growth, the implied growth would become realistic, and the valuation would tighten further. Conversely, if revenue continues to slide, the price will be overvalued relative to the fundamentals.

The bear case

The weakest pillar, Growth at 14, signals that the market is skeptical about the company’s ability to accelerate. The ‑5.5 % revenue decline is the most damning figure. If the business cannot reverse this trend, the implied 32 % growth will be untenable, and the stock will be forced to adjust. A concrete trigger would be a second consecutive quarter of negative revenue growth, confirming that the turnaround is stalled.

What would change our mind

BULL SCORE OVER TIME35.5Jun 22Sep 29Ranged 34–43 over 73 trading days · now 35.5 (down -5.3).
  1. Revenue growth turning positive for two consecutive quarters would lift the implied growth gap and validate the price’s optimism.
  2. Margin expansion above 15 % would strengthen the Quality pillar and justify a higher valuation.
  3. Debt‑to‑equity rising above 0.20 would erode capital efficiency and weaken the durability case.

If any of these thresholds shift, the thesis would need to be revisited.

Green Brick Partners, Inc. (GRBK): score, valuation & FAQ

Green Brick Partners, Inc. (GRBK) is a Residential Construction company that scores 32 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (A) and P/E (A-), while Rev (D) rate weaker. On valuation, GRBK sits about 218% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 30% next year, slowing to 4% a year by year ten.

Is GRBK a good stock to buy?

Bull Rankings scores GRBK 32 out of 100 on its quality-growth model, which is a weak reading. That is driven by D/E (A) and P/E (A-). A score is a quantitative screen of Green Brick Partners, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does GRBK score 32 on Bull Rankings?

The score leans on quality at 73.7 out of 100, with growth the weakest pillar at 15.2 — the three combine geometrically, so a weak one cannot be papered over by a strong one. GRBK earns its highest marks on D/E (A) and P/E (A-), and is held back by Rev (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so GRBK is measured against Residential Construction peers, not against the market as a whole.

Is GRBK overvalued or undervalued?

Based on $62.86, GRBK sits about 218% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 30% next year, slowing to 4% a year by year ten. It trades at a 9.5x P/E (graded A-). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in GRBK?

The bear case hinges on the widening gap between price expectations and reality – the reverse‑DCF assumes a 32% FCF growth start versus a trailing -5.5% revenue decline, and a high beta of 1.8 amplifies downside in a slowing housing market. If revenue continues to contract and the optimistic growth assumption evaporates, the stock’s expensive Value score (45) will penalize it sharply. A sustained revenue contraction would confirm the risk and crush the bull thesis.

New to these metrics? See the guides and the methodology.

More Homebuilding stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →