Bull Rankings model

Aya Gold & Silver Inc. (AYA) stock analysis

Silver. Scored on the same transparent model behind the daily rankings.

★
AYA
Aya Gold & Silver Inc. · Silver
70.4Score
$27.42Oct 9 close$3.9B
1Y Target$31.53Model estimate · no analyst coverage
5Y Target$46.17Compound horizon
10Y Target$68.49Long-dated conviction
FCF$88mTTM · 06/26
C-
FCF $88m — barely positive; fragile cash position · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+416.7%FY YoY
A
Revenue +416.7% — hypergrowth, top decile · Computed from the last two annual revenue figures (FY YoY).
D/E0.17
B+
D/E 0.17 — below the Basic Materials debt median (≈40th pctile)
P/E35.6x
C
P/E 35.6 — expensive vs Basic Materials peers (≈90th pctile)
PEG*—
—
PEG n/a — not reported for this company

* PEG n/a — not reported for this company

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 70.4
Quality92.6
Growth50.0
Value75.4
Why this score
  • Cyclical growth
  • Short track record
Entry · Margin of safety
52-week rangeNear 52-week high
11% off the 12-month high
vs DCF fair value199% aboveest. fair value ~$9
What the price assumes: free cash flow growing about 47% next year, slowing to 4% a year by year ten — vs a starting rate of ~25% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Silver · market cap $3.9b. 11% off the 52-week high of $30.67. Revenue growing +417% — in hypergrowth territory.
Moat
Net margin 33% is exceptional — pricing-power territory rare outside premium software, branded staples, and specialty pharma. ROE 26% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which.
Risk
Beta 1.68 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return. Trailing P/E 36x sits well above the S&P median (~20x) — multiple compression is a real risk if revenue growth decelerates. P/S 11.5x embeds aggressive forward growth — disappointing top-line guidance would compress the multiple hard.
Horizon
1-3 yr $31.53 (structural (no analyst coverage)) — fundamentals + valuation re-rating. 5 yr $46.17 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $68.49 if current growth sustains into durable earnings power.

AYA vs the Top Picks average

PillarAYABook avgDiff
Quality9383+10
Growth5089-39
Value7576in line

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+19.4 over 82 daily scores
From 51.0 (Jun 22) → 70.4 (now)

One point per daily run; read From → To for the actual range.

AYA at a glance

THE BULL RANKINGS SCORECARD70.4/ 100 · BULL SCOREPEER MEDIANQUALITY92.6GROWTH50.0VALUE75.4Reverse-DCF · Price implies ~47% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$7.1$12.9FAIR-VALUE RANGE$27.4PRICEOur DCF fair value ~$9.2 · price $27.4 is 199% above it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+135%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
WHERE THIS SCORE SITS0255075100AYA 70.4Top 10% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.0%
90-day change+0.0%
Forward EPS estimate$2.30

Over the last 90 days, what analysts expect AYA to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
72
Position size
$1,974
3.9% of portfolio
Stop price
$20.57
25% below $27.42
$ at risk if stopped
$493.56
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest AYA developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 46.4 / 100, built from three pillars scored 0–100: Quality 88, Growth 50, Value 23 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 60% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD46.4/ 100 · BULL SCOREPEER MEDIANQUALITY88.0GROWTH50.0VALUE22.7Reverse-DCF · Price implies 60%+ growth a year from here.

The thesis

PRICE IN ITS 52-WEEK RANGE$26.9$8.3 LOWHIGH $28.9Trading near its 52-week high ($8.3–$28.9).

The numbers in the quarter ended 2026-03-31 don’t lie: revenue grew 416.7% year over year, yet the stock still trades below its 52-week high. Our model pegs the quality-growth score at 46.4/100, with Quality at 88 and Value at 23—the strongest pillar is clearly the engine, not the price. A 32.8% profit margin and a 25.7% return on equity aren’t just good for a silver miner; they’re exceptional. The market is pricing a P/E of 35, which is steep for any stock, let alone one with a short track record and cyclical growth signals. The question isn’t whether AYA can compound—it’s whether the price already assumes it can compound at 60% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten), a figure that still sits far below the explosive revenue growth reported.

What the business actually is

REVENUE TO CASHRevenue$343.7m · 100%Net income$112.7m · 32.8%Free cash flow$55.8m · 16.2%Cash flow trails profit — earnings lean on accruals.

AYA isn’t chasing dreams across a dozen jurisdictions. It owns 100% of the Zgounder gold-silver mine east of Agadir in Morocco’s Anti-Atlas Range, a 378-square-kilometer property in the Proterozoic Siroua Massif. The company also holds three mining licenses and 18 exploration permits spanning 259 square kilometers across three additional projects in the same country. There’s no ambiguity: this is a Morocco-focused precious metals shop, not a global exploration lottery ticket. The revenue engine is straightforward—gold and silver production from Zgounder, supplemented by tailings reclamation at Boumadine. Every ounce pulled from the ground in the quarter ended 2026-03-31 lands directly on the top line.

Why it can (or can't) keep compounding

The durability case rests on returns that scream “this isn’t luck.” A 25.7% ROE is the kind of number that suggests the Zgounder operation has a structural edge—likely grade control, processing efficiency, or both. Margins at 32.8% prove the asset can turn ore into cash even when prices wobble. Our model flags “cyclical growth” and “short track record” as cautionary signals, and one strong year doesn’t erase them. The moat isn’t a patent or a brand; it’s a de-risked mine in a stable jurisdiction with clear permitting and a single dominant asset. Competitors would need to replicate not just the geology, but the entire Moroccan operational playbook—from logistics to labor—to match this margin profile. That’s not happening overnight.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES+60%REVENUE GROWTH+417%Price is braced for a slowdown from its recent pace.

The reverse-DCF embedded in our model says today’s price implies ~60% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten). That’s not a forecast—it’s a mathematical read of what the market is already betting. The latest free cash flow figure was $56 million, so the math demands a big jump from here. Against that, the revenue growth of 416.7% is real, but it’s a one-year surge, not a decade-long trend. The P/E of 35 sits where growth stocks go when the market assumes the good times will never end. The question isn’t whether AYA can grow; it’s whether the price already assumes growth that even the strongest Moroccan mine might struggle to deliver.

The bear case

The weakest pillar in our model—Value at 23—is the skeptic’s best friend. The company trades at a premium because the market is pricing in perfection, but perfection is fragile. A 1.7 beta means the stock has swung harder than the market, and silver has a habit of rolling over without warning. The debt-to-equity of 0.17 is low, but it’s not a moat—it’s just balance-sheet hygiene. If throughput at Zgounder stalls, margins compress, or permitting slows in Morocco, the 32.8% profit margin can vanish faster than it appeared. The stock’s 52-week range—from $8.30 to $28.89—tells the real story: this isn’t a steady compounder, it’s a leveraged bet on a single asset’s execution.

What would change our mind

Three numbers would flip the thesis. First, if the free-cash-flow growth rate falls below 20% sustained for two consecutive quarters, the “perfect decade” scenario starts to crack. Second, if the profit margin dips below 25%, the structural edge looks less structural and more cyclical. Third, if the debt-to-equity climbs above 0.30, the balance sheet stops being a cushion and starts looking like a crutch. Until then, the market’s bet on AYA is clear: it’s pricing a miracle in Morocco. The fundamentals can deliver a miracle, but miracles aren’t guaranteed—and the price already assumes one.

Aya Gold & Silver Inc. (AYA): score, valuation & FAQ

Aya Gold & Silver Inc. (AYA) is a Silver company that scores 70.4 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and D/E (B+), while FCF (C-) rate weaker. On valuation, AYA sits about 199% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 47% next year, slowing to 4% a year by year ten.

Is AYA a good stock to buy?

Bull Rankings scores AYA 70.4 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (A) and D/E (B+). A score is a quantitative screen of Aya Gold & Silver Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does AYA score 70.4 on Bull Rankings?

The score leans on quality at 92.6 out of 100, with growth the weakest pillar at 50.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. AYA earns its highest marks on Rev (A) and D/E (B+), and is held back by FCF (C-). Each signal is graded against sector-aware thresholds rather than one absolute bar, so AYA is measured against Silver peers, not against the market as a whole.

Is AYA overvalued or undervalued?

Based on $27.42, AYA sits about 199% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 47% next year, slowing to 4% a year by year ten. It trades at a 35.6x P/E (graded C). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in AYA?

Beta 1.68 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return. Trailing P/E 36x sits well above the S&P median (~20x) — multiple compression is a real risk if revenue growth decelerates. P/S 11.5x embeds aggressive forward growth — disappointing top-line guidance would compress the multiple hard.

New to these metrics? See the guides and the methodology.

More Metals & Mining stocks by score

All Basic Materials rankings →

Analyze another ticker →