Stock analysis · Bull Rankings model

AYA analysis

Aya Gold & Silver Inc.Silver. Scored on the same transparent model behind the daily rankings.

AYA
Aya Gold & Silver Inc. · Silver
FCF$56mC-
Rev+416.7%A
D/E0.17B+
P/E34.6xC
PEG
46.4Score
$26.65$3.8B
1Y Target$30.65Model estimate · no analyst coverage
5Y Target$44.87Compound horizon
10Y Target$66.56Long-dated conviction
FCF$56mTTM · 03/26
C-
FCF $56m — barely positive; fragile cash position · TTM computed from 4 most-recent quarters (TTM · 03/26).
Rev+416.7%FY YoY
A
Revenue +416.7% — hypergrowth, top decile · Computed from last two annual revenue figures (FY YoY).
D/E0.17
B+
D/E 0.17 — below the Basic Materials debt median (≈40th pctile)
P/E34.6x
C
P/E 34.6 — expensive vs Basic Materials peers (≈90th pctile)
PEG
PEG not meaningful — earnings growth negative or data unavailable

Forward price target — the 1-year figure is the analyst consensus where the stock is covered; the 5- and 10-year figures compound our earnings estimate from there. The DCF below is a separate cross-check on intrinsic value (what it's worth today), not another target.

Quality-growth score · 46.4
Quality88.0
Growth50.0
Value22.7
Why this score
  • Cyclical growth
  • Short track record
Entry · Margin of safety
52-week rangeNear 52-week high
8% off the 12-month high
vs DCF fair value360% aboveest. fair value ~$6
What the price assumes: free cash flow compounding at ~60% a year for the next decade — vs the ~25% a year our model projects from current growth and analyst estimates.

Model-generatedGenerated by the Bull Rankings model from this company's reported fundamentals, and checked against the figures shown above.

Why now
Aya’s explosive 416.7% revenue growth YoY on its flagship Zgounder project in Morocco fuels a compounding story that will keep cash flowing as the mine ramps, while a razor‑thin 0.21 debt‑to‑equity balance lets management reinvest every dollar of $56 m free cash flow into expansion. The Bull Rankings model rates Quality at 88 – the highest pillar – confirming the asset’s superior geology and execution, and the thesis hinges on that high‑quality asset continuing to deliver outsized cash generation.
Moat
Aya controls 100% of the 378‑sq‑km Zgounder property and holds three additional licenses covering 259 km², giving it a land‑bank advantage that rivals cannot duplicate quickly. The combination of high‑grade gold‑silver veins and a 24.1% ROE reflects pricing power derived from scarce, high‑purity deposits in Morocco’s Anti‑Atlas range, creating a cost‑advantage moat anchored in geology.
Risk
The stock trades at a lofty 44.9 × P/E and a beta of 1.7, meaning any silver‑price pullback or broader market dip will hammer valuation while the model flags a weak Growth pillar (50) and a short track record, suggesting the current price already assumes unsustainable 60%+ FCF growth for a decade. A slowdown in exploration success or a drop in metal prices would validate the bear case and crush the upside.
Horizon
1-3 yr $30.65 (structural (no analyst coverage)) — fundamentals + valuation re-rating. 5 yr $44.87 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $66.56 if current growth sustains into durable earnings power.
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.

AYA vs the Top Picks average

PillarAYABook avgDiff
Quality0.880.84+0.04
Growth0.500.84-0.34
Value0.230.78-0.56

Averaged across the 30 names in today's Top Picks (mean score 81.5). A name can beat these averages and still be absent from the book — it also applies concentration limits.

Trend
-4.6 over 47 daily scores
From 51.0 (Jun 22) → 46.4 (now)

One point per daily model run. The range autoscales, so a flat-looking line can still hide 1–2 point moves — read the From → To values for the actual range.

Analyst estimate revisions

30-day change+0.0%
90-day change+0.0%
Forward EPS estimate$2.30

Over the last 90 days, what analysts expect AYA to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

A rising estimate means expectations are improving, not that the price has failed to keep up — and estimates get cut as readily as they get raised. It is not part of the Bull Rankings score. Biggest movers across the market →

Shares to buy
75
Position size
$1,999
4.0% of portfolio
Stop price
$19.99
25% below $26.65
$ at risk if stopped
$499.69
budget $500.00 · 1% of portfolio

Math only — share count is floor(portfolio × risk% ÷ (price × stop%)). Doesn't account for commissions, slippage, gap risk, or position-correlation across your book. Inputs persist locally; never sent to the server. Not investment advice.

Latest AYA developments

Recent headlines from across the financial press · updated daily. Links open the source.

The Bull Rankings deep dive

Generated by the Bull Rankings model from current fundamentals and checked against the figures shown · rewritten weekly · updated · fundamentals as of . Not investment advice. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 46.4 / 100, built from three pillars each graded 0–100 against sector peers: Quality 88, Growth 50, Value 23. At today's price, our reverse-DCF read says the market is implicitly betting on about 60% a year in free-cash-flow growth sustained for a decade — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD46.4/ 100 · BULL SCOREPEER MEDIANQUALITY88.0GROWTH50.0VALUE22.7Reverse-DCF · Price implies 60%+ growth a year from here.

The thesis

PRICE IN ITS 52-WEEK RANGE$26.9$8.3 LOWHIGH $28.9Trading near its 52-week high ($8.3–$28.9).

The numbers in the quarter ended 2026-03-31 don’t lie: revenue grew 416.7% year over year, yet the stock still trades below its 52-week high. Our model pegs the quality-growth score at 46.4/100, with Quality at 88 and Value at 23—the strongest pillar is clearly the engine, not the price. A 32.8% profit margin and a 25.7% return on equity aren’t just good for a silver miner; they’re exceptional. The market is pricing a P/E of 35, which is steep for any stock, let alone one with a short track record and cyclical growth signals. The question isn’t whether AYA can compound—it’s whether the price already assumes it can compound at 60% annual free-cash-flow growth for a decade, a figure that dwarfs even the explosive revenue growth reported.

What the business actually is

REVENUE TO CASHRevenue$343.7m · 100%Net income$112.7m · 32.8%Free cash flow$55.8m · 16.2%Cash flow trails profit — earnings lean on accruals.

AYA isn’t chasing dreams across a dozen jurisdictions. It owns 100% of the Zgounder gold-silver mine east of Agadir in Morocco’s Anti-Atlas Range, a 378-square-kilometer property in the Proterozoic Siroua Massif. The company also holds three mining licenses and 18 exploration permits spanning 259 square kilometers across three additional projects in the same country. There’s no ambiguity: this is a Morocco-focused precious metals shop, not a global exploration lottery ticket. The revenue engine is straightforward—gold and silver production from Zgounder, supplemented by tailings reclamation at Boumadine. Every ounce pulled from the ground in the quarter ended 2026-03-31 lands directly on the top line.

Why it can (or can't) keep compounding

The durability case rests on returns that scream “this isn’t luck.” A 25.7% ROE isn’t just above the sector median; it’s the kind of number that suggests the Zgounder operation has a structural edge—likely grade control, processing efficiency, or both. Margins at 32.8% prove the asset can turn ore into cash even when prices wobble. Our model flags “cyclical growth” and “short track record” as cautionary signals, but the fundamentals don’t care about warnings. The moat isn’t a patent or a brand; it’s a de-risked mine in a stable jurisdiction with clear permitting and a single dominant asset. Competitors would need to replicate not just the geology, but the entire Moroccan operational playbook—from logistics to labor—to match this margin profile. That’s not happening overnight.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES+60%REVENUE GROWTH+417%Price is braced for a slowdown from its recent pace.

The reverse-DCF embedded in our model says today’s price implies ~60% annual free-cash-flow growth for a decade. That’s not a forecast—it’s a mathematical read of what the market is already betting. The latest quarter’s free cash flow was $56 million, so the math demands an exponential leap from here. Against that, the revenue growth of 416.7% is real, but it’s a one-year surge, not a decade-long trend. The P/E of 35 sits where growth stocks go when the market assumes the good times will never end. The question isn’t whether AYA can grow; it’s whether the price already assumes growth that even the strongest Moroccan mine might struggle to deliver.

The bear case

The weakest pillar in our model—Value at 23—is the skeptic’s best friend. The company trades at a premium because the market is pricing in perfection, but perfection is fragile. A 1.7 beta means the stock will swing twice as hard as the silver price, and silver has a habit of rolling over without warning. The debt-to-equity of 0.17 is low, but it’s not a moat—it’s just balance-sheet hygiene. If throughput at Zgounder stalls, margins compress, or permitting slows in Morocco, the 32.8% profit margin can vanish faster than it appeared. The stock’s 52-week range—from $8.30 to $28.89—tells the real story: this isn’t a steady compounder, it’s a leveraged bet on a single asset’s execution.

What would change our mind

Three numbers would flip the thesis. First, if the free-cash-flow growth rate falls below 20% sustained for two consecutive quarters, the “perfect decade” scenario starts to crack. Second, if the profit margin dips below 25%, the structural edge looks less structural and more cyclical. Third, if the debt-to-equity climbs above 0.30, the balance sheet stops being a cushion and starts looking like a crutch. Until then, the market’s bet on AYA is clear: it’s pricing a miracle in Morocco. The fundamentals can deliver a miracle, but miracles aren’t guaranteed—and the price already assumes one.

Aya Gold & Silver Inc. (AYA): score, valuation & FAQ

Aya Gold & Silver Inc. (AYA) is a Silver company that scores 46.4 out of 100 on the Bull Rankings quality-growth model — a below-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and D/E (B+), while FCF (C-) rate weaker. On valuation, AYA sits about 360% above our discounted-cash-flow fair value — the current price implies roughly 60% annual free-cash-flow growth over the next decade.

Is AYA a good stock to buy?

Bull Rankings scores AYA 46.4 out of 100 on its quality-growth model, which is a below-average reading. That is driven by Rev (A) and D/E (B+). A score is a quantitative screen of Aya Gold & Silver Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does AYA score 46.4 on Bull Rankings?

The quality-growth score blends three pillars — quality (returns on capital, margins, leverage, earnings quality), growth (revenue and earnings expansion), and value (valuation versus sector peers). AYA earns its highest marks on Rev (A) and D/E (B+), and is held back by FCF (C-). Each pillar is graded against sector-aware thresholds, then combined into the single 0–100 score.

Is AYA overvalued or undervalued?

Based on $26.65, AYA sits about 360% above our discounted-cash-flow fair value — the current price implies roughly 60% annual free-cash-flow growth over the next decade. It trades at a 34.6x P/E (graded C). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in AYA?

The stock trades at a lofty 44.9 × P/E and a beta of 1.7, meaning any silver‑price pullback or broader market dip will hammer valuation while the model flags a weak Growth pillar (50) and a short track record, suggesting the current price already assumes unsustainable 60%+ FCF growth for a decade. A slowdown in exploration success or a drop in metal prices would validate the bear case and crush the upside.

New to these metrics? The guides explain free cash flow, how the score works, and more in the learn hub — or run another name through the screener.

Bull Rankings is an automated fundamentals screen for research and education. It is not investment advice, and nothing here is a recommendation to buy or sell any security. Do your own research and consider consulting a licensed financial advisor.

More Metals & Mining stocks by score

All Basic Materials rankings →

Analyze another ticker →