Bull Rankings model

The Andersons, Inc. (ANDE) stock analysis

Food Distribution. Scored on the same transparent model behind the daily rankings.

Agriculture & Food
★
ANDE
The Andersons, Inc. · Food Distribution
54.4Score
$63.89Oct 9 close$2.2B
1Y Target$88.33Analyst consensus · 3 analysts
5Y Target$111.52Compound horizon
10Y Target$143.02Long-dated conviction
FCF$57mTTM · 06/26
C-
FCF $57m — barely positive; fragile cash position · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev-2.2%FY YoY
D+
Revenue -2.2% — shrinking; needs a catalyst to reverse · Computed from the last two annual revenue figures (FY YoY).
D/E0.66
B
D/E 0.66 — near the Consumer Defensive debt median (≈60th pctile)
P/E12.8x
A-
P/E 12.8 — cheaper than most Consumer Defensive peers (≈25th pctile)
PEG0.89
B+
PEG 0.89 — near fair value (1.0 is the usual benchmark)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 54.4
Quality57.0
Growth42.6
Value66.2
Entry · Margin of safety
52-week rangeMid-range
22% off the 12-month high
vs DCF fair value84% aboveest. fair value ~$35
What the price assumes: free cash flow growing about 19% next year, slowing to 4% a year by year ten — vs a starting rate of ~4% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Food Distribution · market cap $2.2b. Down 22% from 52-week high of $82.11 — deep drawdown territory. PEG 0.89 — paying under fair value for the growth rate. 3 sell-side analysts publish a mean 1-yr target of $88.33 (implying +39% upside).
Moat
ROE 13% meets the long-run market sustainable threshold — solid but not differentiated; the durability comes from elsewhere.
Risk
Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.
Horizon
1-3 yr $88.33 (3-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $111.52 at ~12% CAGR — dividend compounding plus earnings growth. 10 yr $143.02 if the moat survives secular pressure.

ANDE vs the Top Picks average

PillarANDEBook avgDiff
Quality5783-26
Growth4389-46
Value6676-10

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-2.1 over 82 daily scores
From 56.5 (Jun 22) → 54.4 (now)

One point per daily run; read From → To for the actual range.

ANDE at a glance

THE BULL RANKINGS SCORECARD54.4/ 100 · BULL SCOREPEER MEDIANQUALITY57.0GROWTH42.6VALUE66.2Reverse-DCF · Price implies ~19% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$34.3–$35.1FAIR-VALUE RANGE$63.9PRICEOur DCF fair value ~$34.6 · price $63.9 is 84% above it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+62%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$63.9LOW $41.3HIGH $82.1Trading at the 55th percentile of its 52-week range ($41.3–$82.1).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+1.8%
90-day change+7.0%
Forward EPS estimate$6.38

Over the last 90 days, what analysts expect ANDE to earn is materially higher (+7.0%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
31
Position size
$1,981
4.0% of portfolio
Stop price
$47.92
25% below $63.89
$ at risk if stopped
$495.15
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest ANDE developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 53.9 / 100, built from three pillars scored 0–100: Quality 58, Growth 42, Value 65 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 19% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD53.9/ 100 · BULL SCOREPEER MEDIANQUALITY57.6GROWTH42.1VALUE64.6Reverse-DCF · Price implies ~19% growth a year from here.

The thesis

The Andersons, Inc. sits on a value‑heavy foundation that the market has not yet fully priced. Our model gives it a 53.9/100 score, with Value at 65 eclipsing Growth at 42 and Quality at 58. The price of $66.94 is comfortably below the 52‑week high of $82.11 and sits near the low of $38.08, while the PEG of 0.89 signals a discount to growth expectations. The implied free‑cash‑flow growth from the reverse‑DCF—about 19 % in year one, tapering to 3 % by year ten—outpaces the trailing revenue decline of ‑5.2 %. In short, the market is pricing in a future where the business turns its current drag into a growth engine, but the current fundamentals already justify a lower valuation.

What the business actually is

REVENUE TO CASHRevenue$10.9b · 100%Net income$177.3m · 1.6%Free cash flow$56.9m · 0.5%Cash flow trails profit — earnings lean on accruals.

The Andersons operates through two intertwined segments. The Agribusiness arm sells commodities—corn, wheat, soybeans—while also manufacturing, distributing, and retailing plant nutrients and fertilizers. It runs a merchandising business and offers logistics for whole grains, grain products, feed ingredients, and domestic fuel products. The Renewables segment produces, purchases, sells, merchandises, and trades ethanol and other renewable fuels. Together, these segments generate a revenue stream that is heavily weighted toward commodity sales and logistics, with a growing share of renewable fuel trading that has recently shown a record quarter.

Why it can (or can't) keep compounding

ANALYST PRICE TARGETS$88.3$66.9TODAY$85 LOWHIGH $903 analysts average $88.3, 32% above today's $66.9. A target isan opinion, not a valuation - our DCF is the independent read.

The company’s profit margin of 1.6 % and ROE of 13.4 % indicate that, while thin, the business extracts a steady return on capital. The logistics network and long‑term commodity contracts create a cost‑advantage moat that competitors find difficult to replicate quickly; setting up grain handling infrastructure requires capital and regulatory approvals that lag behind. Moreover, the Renewables segment’s ability to trade ethanol gives it exposure to a commodity that is increasingly demanded by the transportation sector, providing a secondary growth lever that can offset commodity price volatility. The strongest pillar—Value—suggests that the market has not yet fully appreciated these structural advantages.

The valuation question

PRICE vs OUR DCF FAIR VALUE$29.7FAIR-VALUE RANGE$66.9PRICEOur DCF fair value ~$31.8 · price $66.9 is 52% above it.

At $66.94, the stock trades at a P/E of 12.9, comfortably below the sector average for food distribution. The reverse‑DCF implies a 19 % free‑cash‑flow growth in the first year, far higher than the ‑5.2 % revenue decline reported for the trailing twelve months. This gap means the market is already pricing in a turnaround. If the company can reverse its revenue slide and sustain the implied growth, the current price would be a bargain. Conversely, if revenue continues to fall, the valuation cushion evaporates quickly. The analyst consensus of $85–$90 for the next year reflects this optimism, but the lack of a clear recommendation underscores uncertainty.

The bear case

The most compelling risk is the negative revenue growth of ‑5.2 %. A continued slide would erode the already modest 1.6 % margin and could force the company to cut costs or sell assets, undermining the logistics moat. The reverse‑DCF’s high starting growth rate is a signal that optimism is already priced in; any failure to meet even that early‑year target would trigger a sharp correction. If the Renewables segment fails to sustain its record quarter, the company’s diversification advantage weakens, and the business reverts to a commodity‑heavy model with limited upside.

What would change our mind

  1. Revenue growth turning positive: A single quarter of revenue growth above 0 % would validate the implied 19 % growth and shift the narrative from “price‑assumed turnaround” to “turnaround in progress.”
  2. Margin expansion above 2 %: Raising the profit margin would signal operational efficiency gains and improve the company’s competitive edge.
  3. Renewables volume growth exceeding 10 % YoY: A sustained jump in ethanol trading volumes would confirm the renewable lever and justify a higher valuation multiple.

If any of these thresholds are breached, the current price would represent a more attractive entry point; if they fail, the stock’s value proposition weakens markedly.

The Andersons, Inc. (ANDE): score, valuation & FAQ

The Andersons, Inc. (ANDE) is a Food Distribution company that scores 54.4 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A-) and PEG (B+), while FCF (C-) and Rev (D+) rate weaker. On valuation, ANDE sits about 84% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 19% next year, slowing to 4% a year by year ten.

Is ANDE a good stock to buy?

Bull Rankings scores ANDE 54.4 out of 100 on its quality-growth model, which is a middling reading. That is driven by P/E (A-) and PEG (B+). A score is a quantitative screen of The Andersons, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does ANDE score 54.4 on Bull Rankings?

The score leans on value at 66.2 out of 100, with growth the weakest pillar at 42.6 — the three combine geometrically, so a weak one cannot be papered over by a strong one. ANDE earns its highest marks on P/E (A-) and PEG (B+), and is held back by FCF (C-) and Rev (D+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so ANDE is measured against Food Distribution peers, not against the market as a whole.

Is ANDE overvalued or undervalued?

Based on $63.89, ANDE sits about 84% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 19% next year, slowing to 4% a year by year ten. It trades at a 12.8x P/E (graded A-). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in ANDE?

Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.

New to these metrics? See the guides and the methodology.

More Food & Beverage stocks by score

All Consumer Defensive rankings →

Analyze another ticker →