Bull Rankings model

Wynn Resorts, Limited (WYNN) stock analysis

Resorts & Casinos. Scored on the same transparent model behind the daily rankings.

Sports Betting & Gaming
★
WYNN
Wynn Resorts, Limited · Resorts & Casinos
54.4Score
$75.15Oct 9 close$7.7B
1Y Target$130.96Analyst consensus · 20 analysts
5Y Target$165.33Compound horizon
10Y Target$212.03Long-dated conviction
FCF$792mTTM · 06/26
C+
FCF $792m — respectable but not differentiating · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+6.4%TTM YoY
C+
Revenue +6.4% — steady but below market-beating range · Latest four quarters of revenue vs the four before them, from SEC filings.
D/ENegative equity
—
Shareholders' equity is below zero, usually after years of share buybacks, so debt-to-equity has no meaning here. When the company earns an operating profit, the score measures its debt as net debt against that profit instead.
P/E18.0x
B
P/E 18.0 — near the Consumer Cyclical median (≈60th pctile)
PEG0.67
A-
PEG 0.67 — strong; the growth comes cheap

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 54.4
Quality57.2
Growth50.0
Value56.2
Why this score
  • Cyclical growth
Entry · Margin of safety
52-week rangeNear 52-week low
44% off the 12-month high
vs DCF fair value45% belowest. fair value ~$136
What the price assumes: free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~10% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
ROIC8.7% · Breturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Resorts & Casinos · market cap $7.9b. Down 43% from 52-week high of $134.72 — deep drawdown territory. PEG 0.67 — paying under fair value for the growth rate. 20 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $132.00 (implying +71% upside).
Moat
FCF converts 176% of net income — earnings translate cleanly into cash.
Risk
Down 43% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.
Horizon
1-3 yr $130.96 (20-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $165.33 at ~17% CAGR — dividend compounding plus earnings growth. 10 yr $212.03 if the moat survives secular pressure.

WYNN vs the Top Picks average

PillarWYNNBook avgDiff
Quality5783-26
Growth5089-39
Value5676-20

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+6.6 over 82 daily scores
From 47.8 (Jun 22) → 54.4 (now)

One point per daily run; read From → To for the actual range.

WYNN at a glance

THE BULL RANKINGS SCORECARD54.4/ 100 · BULL SCOREPEER MEDIANQUALITY57.2GROWTH50.0VALUE56.2Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$126$152FAIR-VALUE RANGE$75.2PRICEOur DCF fair value ~$136 · price $75.2 is 45% below it.
PRICE IN ITS 52-WEEK RANGE$75.2LOW $74HIGH $135Trading near its 52-week low ($74–$135).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-37%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-1.5%
90-day change-4.7%
Forward EPS estimate$5.10

Over the last 90 days, what analysts expect WYNN to earn is drifting lower (-4.7%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
26
Position size
$1,954
3.9% of portfolio
Stop price
$56.36
25% below $75.15
$ at risk if stopped
$488.48
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 58.5 / 100, built from three pillars scored 0–100: Quality 57, Growth 50, Value 70 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 6% next year, then recovering toward 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD58.5/ 100 · BULL SCOREPEER MEDIANQUALITY57.2GROWTH50.0VALUE69.8Reverse-DCF · Price implies roughly no growth from here.

The thesis

PRICE IN ITS 52-WEEK RANGE$77.2LOW $75.8HIGH $135Trading near its 52-week low ($75.8–$135).

Wynn Resorts is trading at a P/E of 18.5, a figure that sits near the Consumer Cyclical median. Our model’s quality‑growth score of 58.5/100 is anchored by a Value pillar of 70, the highest among the three. That value rating tells us the stock is priced on the cheap side of its sector peers, yet the Growth pillar of 50 signals that the market is not fully optimistic about future expansion. In the quarter ended 2026‑06‑30, revenue grew 6.4% YoY while free cash flow stood at $792 m. The price already discounts growth to a starting free‑cash‑flow rate of ‑6% that eases to 4% by year ten—below the recent revenue pace. The consensus 1‑year target of $132 reflects a modest upside, but the current price of $77.17 leaves little room for a dramatic rally unless the business accelerates beyond its recent trajectory.

What the business actually is

REVENUE TO CASHRevenue$7.4b · 100%Net income$448.9m · 6.1%Free cash flow$791.9m · 10.7%Cash flow exceeds reported profit — high-quality earnings.

Wynn Resorts operates four integrated‑resort segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. Wynn Palace delivers casino space, private gaming salons, and sky casinos, alongside a luxury hotel tower with suites and villas, a health club, spa, salon, pool, and retail space. The Macau unit mirrors this mix, adding a poker room and high‑end hotel towers. Las Vegas Operations and Encore Boston Harbor round out the portfolio with similar casino‑hotel‑retail combinations. The core revenue engine is the casino‑hotel‑retail‑entertainment bundle, targeting high‑spending guests in both the U.S. and Macau.

Why it can (or can't) keep compounding

Margins sit at 6.1% profit, a modest figure for a luxury casino operator, but the company’s free‑cash‑flow of $792 m indicates disciplined capital deployment. The P/E 18.5 suggests the market sees a stable, albeit low‑growth, return on capital. The strongest model signal—Cyclical growth (caution)—implies that Wynn’s earnings are sensitive to the broader economic cycle. The moat lies in brand prestige and the scale of its integrated resorts, which create high switching costs for guests. Competitors cannot replicate the combination of luxury hospitality, world‑class entertainment, and high‑margin casino operations without significant capital and brand investment. This advantage is reinforced by the Encore Boston Harbor and Wynn Macau units, which tap into distinct markets that are not easily duplicated.

The valuation question

PRICE vs OUR DCF FAIR VALUE$123$144FAIR-VALUE RANGE$77.2PRICEOur DCF fair value ~$131 · price $77.2 is 41% below it.

The market’s current valuation assumes a ‑6% free‑cash‑flow growth that gradually climbs to 4% over ten years. That trajectory is below the recent 6.4% revenue growth, meaning the price is already pricing in a slowdown. If the company can sustain its revenue expansion, the implied growth would be too conservative, leaving upside potential. Conversely, if the cyclical signal materializes and revenue growth stalls, the price would be overvalued. The P/E 18.5 is near the sector median, so the stock is neither a bargain nor a premium; it is a value play that relies on the company maintaining its current cash‑flow profile while navigating economic cycles.

The bear case

The most compelling risk is the Cyclical growth (caution) signal. A downturn in discretionary spending would hit casino revenues hard, compressing margins and free cash flow. The current profit margin of 6.1% leaves little cushion for a prolonged downturn. If the market’s implied growth of ‑6% were to materialize, the stock would be overvalued relative to its actual performance, and the price would need to adjust sharply.

What would change our mind

  1. Revenue growth falling below 5% YoY would erode the justification for the current price.
  2. A profit margin dip below 5% would signal deteriorating cost control.
  3. If the Cyclical growth signal turned into a clear downturn—evidenced by a sustained decline in casino traffic—our model’s implied growth would become unrealistic, prompting a re‑evaluation of the upside thesis.

Wynn Resorts, Limited (WYNN): score, valuation & FAQ

Wynn Resorts, Limited (WYNN) is a Resorts & Casinos company that scores 54.4 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are PEG (A-). On valuation, WYNN sits about 45% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten.

Is WYNN a good stock to buy?

Bull Rankings scores WYNN 54.4 out of 100 on its quality-growth model, which is a middling reading. That is driven by PEG (A-). A score is a quantitative screen of Wynn Resorts, Limited's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does WYNN score 54.4 on Bull Rankings?

It grades evenly across the three pillars — quality 57.2, growth 50.0, value 56.2 out of 100 — so no single pillar is carrying the score. WYNN earns its highest marks on PEG (A-). Each signal is graded against sector-aware thresholds rather than one absolute bar, so WYNN is measured against Resorts & Casinos peers, not against the market as a whole.

Is WYNN overvalued or undervalued?

Based on $75.15, WYNN sits about 45% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten. It trades at an 18.0x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in WYNN?

Down 43% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.

New to these metrics? See the guides and the methodology.

More Travel & Leisure stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →