Bull Rankings model

Booking Holdings Inc. (BKNG) stock analysis

Travel Services. Scored on the same transparent model behind the daily rankings.

Airlines & Travel
★
BKNG
Booking Holdings Inc. · Travel Services
68.4Score
$160.34Oct 9 close$120.5B
1Y Target$235.26Analyst consensus · 35 analysts
5Y Target$297.01Compound horizon
10Y Target$380.90Long-dated conviction
FCF$9.5bTTM · 06/26
B+
FCF $9.5b — strong cash profile, above most peers · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+12.9%TTM YoY
B+
Revenue +12.9% — above sector median, healthy trajectory · Latest four quarters of revenue vs the four before them, from SEC filings.
D/ENegative equity
—
Shareholders' equity is below zero, usually after years of share buybacks, so debt-to-equity has no meaning here. When the company earns an operating profit, the score measures its debt as net debt against that profit instead.
P/E17.7x
B
P/E 17.7 — near the Consumer Cyclical median (≈60th pctile)
PEG0.88
B+
PEG 0.88 — near fair value (1.0 is the usual benchmark)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 68.4
Quality96.1
Growth50.0
Value66.5
Why this score
  • Raising its dividend
  • Durable high returns
  • Cyclical growth
Entry · Margin of safety
52-week rangeNear 52-week low
27% off the 12-month high
vs DCF fair value32% belowest. fair value ~$234
What the price assumes: free cash flow growing about 2% next year, rising to 4% a year by year ten — vs a starting rate of ~18% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability94% · Agross profit ÷ total assets — not in the score
ROIC77.2% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
The bull case hinges on Booking.com’s unrivaled OTA network that continues to capture the fastest‑growing travel spend, delivering 12.9% revenue growth YoY while preserving a 19.1% profit margin and generating $9.5B of free cash flow. Our Bull Rankings model rates BKNG at a 66.7/100 quality‑growth score, with Quality (83) as the strongest pillar, underscoring the durability of its platform, and Growth (50) as the weakest, meaning the market is already pricing in strong upside. The thesis rests on the compounding power of Booking.com’s global inventory and KAYAK’s meta‑search traffic, which should keep the revenue engine humming and push earnings higher.
Moat
Booking Holdings locks in travelers and property owners through a two‑sided network: Booking.com’s massive inventory and user base create switching costs for hoteliers, while KAYAK funnels high‑intent search traffic that feeds the same inventory at lower acquisition cost. This data‑rich, scale‑driven ecosystem yields pricing power and a cost advantage that rivals cannot replicate quickly.
Risk
The bear case centers on the modest growth pillar in our model and the price already assuming aggressive cash‑flow expansion: the reverse‑DCF implies only ~5% annual free‑cash‑flow growth versus the actual 12.9% revenue growth, suggesting optimism is baked in. A slowdown in travel demand or margin compression would expose the elevated PE of 21.5 and the negative ROE of -50.1%, and a breach of these assumptions would quickly erode the upside.
Horizon
1-3 yr $235.26 (35-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $297.01 at ~13% CAGR — dividend compounding plus earnings growth. 10 yr $380.90 if the moat survives secular pressure.

BKNG vs the Top Picks average

PillarBKNGBook avgDiff
Quality9683+13
Growth5089-39
Value6776-9

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+4.1 over 82 daily scores
From 64.3 (Jun 22) → 68.4 (now)

One point per daily run; read From → To for the actual range.

BKNG at a glance

THE BULL RANKINGS SCORECARD68.4/ 100 · BULL SCOREPEER MEDIANQUALITY96.1GROWTH50.0VALUE66.5Reverse-DCF · Price implies ~2% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$195$304FAIR-VALUE RANGE$160PRICEOur DCF fair value ~$234 · price $160 is 32% below it.
PRICE IN ITS 52-WEEK RANGE$160LOW $150HIGH $221Trading near its 52-week low ($150–$221).
WHERE THIS SCORE SITS0255075100BKNG 68.4Top 12% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.0%
90-day change+0.7%
Forward EPS estimate$12.38

Over the last 90 days, what analysts expect BKNG to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
12
Position size
$1,924
3.8% of portfolio
Stop price
$120.25
25% below $160.34
$ at risk if stopped
$481.02
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest BKNG developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 62.5 / 100, built from three pillars scored 0–100: Quality 73, Growth 50, Value 67 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 8% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD62.5/ 100 · BULL SCOREPEER MEDIANQUALITY73.1GROWTH50.0VALUE66.8Reverse-DCF · Price implies ~8% growth a year from here.

The thesis

PRICE IN ITS 52-WEEK RANGE$214$150 LOWHIGH $229Trading at the 81st percentile of its 52-week range ($150–$229).

The market has handed Booking Holdings a rare gift: a business that just grew revenue 12.9% in the year through June 30 while throwing off $9.5 billion in trailing free cash flow, yet the stock still trades at 23.8 times trailing earnings. Our model’s quality-growth score of 62.5/100 tells the real story: this is a high-quality franchise where the strongest pillar, Quality at 73, is the engine and the weakest, Growth at 50, is the constraint. The market prices it at a reasonable multiple for a business that prints 19.1% profit margins, and the skepticism around growth is what keeps the multiple from rerating higher. The bull case is simple: a durable platform with pricing power and global reach is worth more than the current price suggests. The bear case is equally simple: if growth decelerates toward single digits, the multiple will compress and the stock will go sideways.

What the business actually is

REVENUE TO CASHRevenue$28.2b · 100%Net income$5.4b · 19.1%Free cash flow$9.5b · 33.8%Cash flow exceeds reported profit — high-quality earnings.

Booking Holdings doesn’t just sell hotel rooms; it owns the pipes that connect travelers to the world’s supply of accommodations, flights, rental cars, cruises, and activities. Booking.com is the 800-pound gorilla in online accommodation reservations, while Priceline and Agoda extend the reach into discount travel, vacation packages, and cross-border demand. KAYAK, the meta-search engine, funnels traffic into the Booking ecosystem by letting users compare prices across providers. The model thrives on network effects: the more properties listed, the more users arrive, the more data Booking collects to refine pricing and recommendations. That flywheel is why the company can charge take rates that support 19.1% margins even as it scales globally.

Why it can (or can't) keep compounding

ANALYST RECOMMENDATIONS5258Strong buyBuyHoldBUY38 analysts: 79% rate it a buy. Sell-side opinion is not aninput to the Bull Rankings score.

The durability of Booking’s returns is the single most defensible part of the story. Our model’s “Raising its dividend” signal isn’t just a capital-allocation call; it’s an admission that the business can generate $9.5 billion in free cash flow without heavy reinvestment, a sign that the moat is wide and sticky. The moat itself is built on two things: first, a data advantage that lets Booking price rooms more accurately than any hotel chain or rival platform, and second, a brand that travelers trust when they book sight unseen. Competitors can copy a website, but replicating the depth of inventory, the breadth of local supply, and the years of booking history that feed the pricing algorithm is a multi-year endeavor. The model’s weakest pillar, Growth at 50, sits at the cap we apply to cyclical travel businesses—this isn’t a growth-at-all-costs story, but a compounding-at-high-returns one.

Recent signals suggest caution, though. The company trimmed its outlook this month, citing pressure in the Middle East, and Airbnb’s aggressive AI-driven cost cutting and feature velocity are a reminder that the travel stack is getting more competitive. Yet Booking’s sheer scale—millions of properties, flights, and activities across every continent—means it can absorb shocks better than upstarts.

The valuation question

The market isn’t pricing in much optimism. Our model’s reverse DCF says today’s price of $213.78 implies free-cash-flow growth of roughly 8% a year (in year one, slowing to 3% a year by year ten). That’s a modest assumption when the business just reported 12.9% revenue growth in the year through June 30. Either the multiple is too low for the quality on offer, or the market is assuming the growth slows to a crawl while cash flow keeps chugging along. The PEG ratio of 0.92 points the same way: the multiple is modest for the earnings growth analysts expect. The bull case is that the 19.1% margins are sticky and the global reach keeps the flywheel spinning, but the price already embeds a steady-state outlook. If the cycle turns and growth slips below 10%, the stock will feel fully valued in a hurry.

The bear case

The weakest pillar is Growth, and the numbers back it up. Revenue growth of 12.9% in the year through June 30 is solid, but not the kind that justifies a rerating when the multiple is already 23.8 times earnings. The bear case is that Booking is a mature platform with limited room to surprise, and any slowdown in travel demand—whether from geopolitical shocks, recession fears, or Airbnb’s relentless innovation—will force the multiple lower. The model’s signal of “cyclical growth (caution)” is our model’s way of saying the growth score is capped for a cyclical business.

What would change our mind

Two things would flip the thesis. First, if the company can push revenue growth back toward the levels that justify the multiple, the multiple could expand. Second, if free cash flow keeps growing while buybacks continue, the negative shareholder equity behind the -50.1% ROE would matter even less. Either would require concrete execution, not just macro tailwinds. Until then, the stock is a high-quality compounder trading at a fair price, not a screaming bargain.

Booking Holdings Inc. (BKNG): score, valuation & FAQ

Booking Holdings Inc. (BKNG) is a Travel Services company that scores 68.4 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are FCF (B+), Rev (B+) and PEG (B+). On valuation, BKNG sits about 32% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 2% next year, rising to 4% a year by year ten.

Is BKNG a good stock to buy?

Bull Rankings scores BKNG 68.4 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by FCF (B+), Rev (B+) and PEG (B+). A score is a quantitative screen of Booking Holdings Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does BKNG score 68.4 on Bull Rankings?

The score leans on quality at 96.1 out of 100, with growth the weakest pillar at 50.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. BKNG earns its highest marks on FCF (B+), Rev (B+) and PEG (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so BKNG is measured against Travel Services peers, not against the market as a whole.

Is BKNG overvalued or undervalued?

Based on $160.34, BKNG sits about 32% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 2% next year, rising to 4% a year by year ten. It trades at a 17.7x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in BKNG?

The bear case centers on the modest growth pillar in our model and the price already assuming aggressive cash‑flow expansion: the reverse‑DCF implies only ~5% annual free‑cash‑flow growth versus the actual 12.9% revenue growth, suggesting optimism is baked in. A slowdown in travel demand or margin compression would expose the elevated PE of 21.5 and the negative ROE of -50.1%, and a breach of these assumptions would quickly erode the upside.

New to these metrics? See the guides and the methodology.

More Travel & Leisure stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →