Bull Rankings model

Southwest Airlines Co. (LUV) stock analysis

Airlines. Scored on the same transparent model behind the daily rankings.

Airlines & Travel
★
LUV
Southwest Airlines Co. · Airlines
35.3Score
$41.66Oct 9 close$20.4B
1Y Target$49.22Analyst consensus · 23 analysts
5Y Target$86.09Compound horizon
10Y Target$153.86Long-dated conviction
FCF-$455mTTM · 06/26
F
FCF is negative (-$455m) — cash-burning phase; acceptable only for pre-profit spec names · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+2.1%FY YoY
C
Revenue +2.1% — flat, mature phase or headwinds present · Computed from the last two annual revenue figures (FY YoY).
D/E0.97
C+
D/E 0.97 — above the Industrials debt median (≈75th pctile)
P/S*0.7x
A
P/S 0.7x — cheapest decile in Industrials (≈10th pctile)
PEG0.20
A
PEG 0.20 — exceptional; paying well under fair value for growth

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 35.3
Quality52.4
Growth32.6
Value25.7
Why this score
  • Buying back stock
Entry · Margin of safety
52-week rangeMid-range
24% off the 12-month high

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Southwest’s Rapid Rewards loyalty engine is now fueling a 9.5% FY revenue growth while the airline still trades at a modest PE of 24.8x and a razor‑thin PEG of 0.17, making the current price of $39.62 a deep‑discounted entry to a growing cash‑generating franchise; the Bull Rankings model gives LUV a Quality‑Growth score of 54.6, with its strongest pillar—Value—underscoring that the market is undervaluing this compounding revenue driver, and the thesis hinges on the loyalty program’s ability to keep the growth runway alive.
Moat
Southwest’s point‑to‑point network and the Rapid Rewards program create high switching costs for frequent flyers who lock in miles against a single airline, while the low‑cost operating model—enabled by a homogeneous fleet of 803 aircraft—delivers a ROE of 11.8% that outpaces many peers, cementing a cost advantage that rivals can’t replicate quickly.
Risk
The bear case centers on the airline’s thin 2.8% profit margin and a rising debt‑to‑equity of 0.97, which together amplify earnings volatility in a sector where a beta of 1.14 signals heightened sensitivity to economic cycles; a sustained downturn in discretionary travel would crush margins and trigger a sell‑off, confirming the Bull Rankings model’s cyclical growth warning.
Horizon
1-3 yr $49.22 (23-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $86.09 — requires the platform / technology to reach commercial scale. 10 yr $153.86 — return distribution heavily skewed.

LUV vs the Top Picks average

PillarLUVBook avgDiff
Quality5283-31
Growth3389-56
Value2676-50

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-19.6 over 82 daily scores
From 54.9 (Jun 22) → 35.3 (now)

One point per daily run; read From → To for the actual range.

LUV at a glance

THE BULL RANKINGS SCORECARD35.3/ 100 · BULL SCOREPEER MEDIANQUALITY52.4GROWTH32.6VALUE25.7
ONE-YEAR MOVE VS ITS BETAFLATThis stock+32%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$41.7LOW $29.3HIGH $55.1Trading at the 48th percentile of its 52-week range ($29.3–$55.1).
WHERE THIS SCORE SITS0255075100LUV 35.3Ranks above 27% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-10.2%
90-day change-10.3%
Forward EPS estimate$4.33

Over the last 90 days, what analysts expect LUV to earn is materially lower (-10.3%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
48
Position size
$2,000
4.0% of portfolio
Stop price
$31.24
25% below $41.66
$ at risk if stopped
$499.92
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 55 / 100, built from three pillars scored 0–100: Quality 53, Growth 50, Value 63 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD55.0/ 100 · BULL SCOREPEER MEDIANQUALITY52.8GROWTH50.0VALUE63.1

The thesis

INSIDER BUYING VS SELLING25BUYS1SELLSLAST 6MInsiders have been net buyers, and decisively over the last6m. Counts of open-market transactions, not dollar amounts,and not an input to the score.

Southwest Airlines Co. sits at the crossroads of a value‑heavy franchise and a growth‑limited carrier. Our model gives it a 55/100 quality‑growth score, with Value 63 eclipsing Growth 50, a score our model caps for cyclical industries such as airlines. The price of $39.24 sits against 9.5% revenue growth YoY reported for FY 2026, and our reverse DCF has no read here. That leaves the multiples and cash flow to carry the case, and they argue for caution.

Three figures anchor the argument:

  • Revenue growth 9.5% YoY – modest, not the high‑compounder pace that would justify the current upside.
  • Profit margin 2.8% – thin, reflecting the cost‑heavy nature of airlines and the limited pricing power Southwest has.
  • Debt‑to‑equity 0.97 – a moderate leverage load that keeps capital costs in check but also caps the ability to deploy cash for aggressive expansion.

The fundamentals suggest only a gradual uptick, so the case for the stock rests on execution rather than on today’s numbers.

What the business actually is

REVENUE TO CASHRevenue$30.1b · 100%Net income$837m · 2.8%Free cash flow-$455m · -1.5%Burning cash — earnings aren't yet funding the business.

Southwest’s revenue engine is built around scheduled passenger transport across the United States and select international routes. The airline monetizes through a mix of ticket sales, ancillary services such as baggage fees, EarlyBird Check‑In, and upgraded boarding, and a loyalty program, Rapid Rewards. In‑flight purchases and a curated entertainment platform add a secondary stream, while pet and unaccompanied‑minor transport broaden the customer base. The fleet of 803 aircraft, as of 12/31/2025, underpins the capacity that drives ticket revenue.

Why it can (or can't) keep compounding

The moat is operational simplicity. Southwest’s single‑aircraft‑type fleet reduces maintenance and training costs, and its point‑to‑point network cuts turnaround times. These efficiencies translate into a return on equity of 11.8%, a respectable figure for an airline. However, the thin 2.8% profit margin signals that cost control is already near its limits. Competitors can copy the single‑fleet model, but the brand loyalty embedded in Rapid Rewards and the entrenched customer base make rapid replication costly. The model’s Buying back stock signal shows management shrinking the share count, though negative free cash flow of -$455m means those buybacks aren’t funded by current cash generation.

The valuation question

At $39.24, the price sits above the 52‑week low of $29.26 but below the high of $55.11. The PS TTM of 0.6 and a PEG ratio of 0.18 suggest the stock is cheap relative to sales and to the earnings growth analysts expect. Yet negative free cash flow keeps the outlook cautious. Without a reverse‑DCF read, the low multiples point to a market that doubts the earnings recovery will last. If it does last, the stock looks cheap; if not, the low multiples are deserved.

The bear case

The most compelling skeptic points to the negative free cash flow of -$455m. Cash is the lifeblood of an airline, and a persistent shortfall signals that Southwest may struggle to fund future network expansion or to weather another downturn. A confirmed decline in profit margin or a sharp rise in debt‑to‑equity would confirm this risk. Any optimism in the price is already strained by the thin margins and the need for continuous capital injection.

What would change our mind

  1. Profit margin climbs above 5% – a clear sign that Southwest can extract more value from ticket sales and ancillary services.
  2. Free cash flow turns positive and sustains – indicating a healthier cash position that could fund growth or dividends.
  3. Growth surpasses 15% YoY – a dramatic acceleration that would justify a higher valuation.

Until one of these thresholds is crossed, our model’s read stays cautious.

Southwest Airlines Co. (LUV): score, valuation & FAQ

Southwest Airlines Co. (LUV) is an Airlines company that scores 35.3 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/S (A) and PEG (A), while FCF (F) rate weaker.

Is LUV a good stock to buy?

Bull Rankings scores LUV 35.3 out of 100 on its quality-growth model, which is a weak reading. That is driven by P/S (A) and PEG (A). A score is a quantitative screen of Southwest Airlines Co.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does LUV score 35.3 on Bull Rankings?

The score leans on quality at 52.4 out of 100, with value the weakest pillar at 25.7 — the three combine geometrically, so a weak one cannot be papered over by a strong one. LUV earns its highest marks on P/S (A) and PEG (A), and is held back by FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so LUV is measured against Airlines peers, not against the market as a whole.

Is LUV overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for LUV — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in LUV?

The bear case centers on the airline’s thin 2.8% profit margin and a rising debt‑to‑equity of 0.97, which together amplify earnings volatility in a sector where a beta of 1.14 signals heightened sensitivity to economic cycles; a sustained downturn in discretionary travel would crush margins and trigger a sell‑off, confirming the Bull Rankings model’s cyclical growth warning.

New to these metrics? See the guides and the methodology.

More Transportation & Logistics stocks by score

All Industrials rankings →

Analyze another ticker →