Bull Rankings model

United Airlines Holdings, Inc. (UAL) stock analysis

Airlines. Scored on the same transparent model behind the daily rankings.

Airlines & Travel
★
UAL
United Airlines Holdings, Inc. · Airlines
60.9Score
$107.45Oct 9 close$34.9B
1Y Target$152.78Analyst consensus · 23 analysts
5Y Target$192.88Compound horizon
10Y Target$247.37Long-dated conviction
FCF$2.5bTTM · 06/26
B
FCF $2.5b — solid, comfortably covers operations and capital return · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+8.5%TTM YoY
B
Revenue +8.5% — at or above S&P median · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.02
C
D/E 2.02 — more levered than most Industrials peers (≈90th pctile)
P/E10.1x
A
P/E 10.1 — cheapest decile in Industrials (≈10th pctile)
PEG6.50
D
PEG 6.50 — very expensive; pricing in best-case scenarios

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 60.9
Quality59.0
Growth50.0
Value76.7
Why this score
  • Cyclical growth
Entry · Margin of safety
52-week rangeMid-range
23% off the 12-month high
vs DCF fair value0% aboveest. fair value ~$107
What the price assumes: free cash flow growing about 7% next year, slowing to 4% a year by year ten — vs a starting rate of ~10% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
ROIC10.1% · Breturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
United's cargo and freight platform is the growth engine, feeding a revenue expansion of 8.5% YoY while delivering a free‑cash‑flow haul of $2.5 B on a $36.2 B market cap and a profit margin of 5.6%. Our Bull Rankings model rates the Quality pillar highest at 59, underscoring the airline’s operational discipline, and the thesis rests on that quality‑driven cargo compounding persisting as global trade rebounds.
Moat
The airline’s integrated network—mainline and regional fleets, ground handling, and a loyalty program—locks in high‑margin corporate freight contracts and repeat passenger business, generating a ROE of 20.9%. This pricing power stems from United’s ability to bundle cargo, passenger, and maintenance services, a combination rivals cannot replicate quickly.
Risk
A debt‑to‑equity ratio of 2.02 and a beta of 1.29 expose United to higher financing costs and market volatility, while the model’s weakest Value pillar (41) signals that the current price already assumes optimistic growth. A slowdown in freight demand or a rise in interest rates would validate the bear case and crush the upside.
Horizon
1-3 yr $152.78 (23-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $192.88 at ~12% CAGR — earnings growth and a modest re-rating. 10 yr $247.37 if the moat survives secular pressure.

UAL vs the Top Picks average

PillarUALBook avgDiff
Quality5983-24
Growth5089-39
Value7776in line

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+10.5 over 82 daily scores
From 50.4 (Jun 22) → 60.9 (now)

One point per daily run; read From → To for the actual range.

UAL at a glance

THE BULL RANKINGS SCORECARD60.9/ 100 · BULL SCOREPEER MEDIANQUALITY59.0GROWTH50.0VALUE76.7Reverse-DCF · Price implies ~7% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$99.3$119FAIR-VALUE RANGE$107PRICEOur DCF fair value ~$107 · price $107 is in line with it.
PRICE IN ITS 52-WEEK RANGE$107LOW $84.6HIGH $139Trading at the 42nd percentile of its 52-week range ($84.6–$139).
ONE-YEAR MOVE VS ITS BETAFLATThis stock+11%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-9.1%
90-day change-7.3%
Forward EPS estimate$13.76

Over the last 90 days, what analysts expect UAL to earn is materially lower (-7.3%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
18
Position size
$1,934
3.9% of portfolio
Stop price
$80.59
25% below $107.45
$ at risk if stopped
$483.55
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 51.1 / 100, built from three pillars scored 0–100: Quality 59, Growth 50, Value 45 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 6% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD51.1/ 100 · BULL SCOREPEER MEDIANQUALITY59.0GROWTH50.0VALUE45.2Reverse-DCF · Price implies ~6% growth a year from here.

The thesis

United Airlines Holdings, Inc. sits at the crossroads of strong travel demand, especially for premium seats, and an industry that remains highly cyclical. Our Bull Rankings model gives it a 51.1/100 quality‑growth score, with Quality 59, Growth 50, and Value 45. The strongest pillar—Quality—signals that the business is already delivering solid returns and operating leverage. Growth sits at 50, the cap our model applies to airlines, and the weakest pillar, Value at 45, sits just on the expensive side of peers on our measures despite a low P/E. The price of $107.12 implies a reverse‑DCF free‑cash‑flow growth of roughly 6 % per year (in year one, slowing to 3% a year by year ten), a little below the 8.5 % revenue growth seen year‑over‑year, close enough that our model reads the two as roughly in line: the market expects growth near today’s pace, not a boom.

In short, the thesis is constructive: United’s quality moat and steady revenue expansion outweigh the value discount and the modest implied growth.

What the business actually is

United operates a dual‑fleet strategy: a mainline network that spans the United States, Canada, the Atlantic, the Pacific, and Latin America, and a regional fleet that feeds into that network. Its core product is passenger transport, but it also moves cargo through freight and mail services for commercial businesses, freight forwarders, logistics firms, and national postal services. Ancillary revenue streams—ground handling, flight academy training, maintenance for third parties, and a loyalty program with non‑travel redemptions—add depth. Sales are driven through direct channels: the company’s website and mobile app, ensuring a high‑margin, high‑frequency customer base.

Why it can (and does) keep compounding

ANALYST PRICE TARGETS$161$107TODAY$95 LOWHIGH $20323 analysts average $161, 50% above today's $107. A target isan opinion, not a valuation - our DCF is the independent read.

United’s return on equity of 20.9 % is a clear sign that capital is being deployed efficiently. The 5.6 % profit margin is solid for an airline, though a debt‑to‑equity of 2.02 shows meaningful leverage. The beta of 1.27 shows that the stock swings more than the market, yet the company’s diversified service mix—passenger, cargo, ground handling, and training—creates a multi‑channel moat. Competitors cannot replicate the integrated ecosystem without significant capital and regulatory hurdles.

Our model’s Cyclical growth (caution) signal acknowledges that United’s earnings will still be sensitive to fuel prices and demand swings. However, the company’s free‑cash‑flow of $2.5 b and market cap of $34.8 b suggest a healthy cushion to invest in fleet renewal and network expansion, keeping the growth engine humming.

The valuation question

PRICE vs OUR DCF FAIR VALUE$115$221FAIR-VALUE RANGE$107PRICEOur DCF fair value ~$151 · price $107 is 41% below it.

The current P/E of 10 sits in the cheapest tenth of the industrials sector. The analyst consensus 1‑year target of $160.76 implies a 50 % upside, yet the analyst target range of $95–$203 shows a wide spread of optimism. Our reverse‑DCF says the stock is priced for 6 % free‑cash‑flow growth, whereas revenue is already climbing 8.5 % YoY. The implied growth is therefore slightly conservative. If United can sustain its current revenue trajectory, the stock is likely undervalued relative to its earnings potential.

The bear case

The most compelling skeptic points to the cycle: airline profits can vanish quickly in a recession or a fuel‑price spike, and the Value 45 score shows the stock is not cheap on every measure despite its low P/E. If the airline’s profit margin were to slip below 5.6 %, or if the debt‑to‑equity ratio climbed past 2.02, the company would face higher financing costs and reduced free cash flow, eroding the quality moat. A concrete trigger would be a drop in free‑cash‑flow below $2.5 b, which would force the firm to cut back on fleet upgrades and network expansion, stalling growth.

What would change our mind

  1. Revenue growth falling below 8.5 % YoY for two consecutive quarters would undermine the growth pillar and make the 6 % implied growth look overly optimistic.
  2. Profit margin slipping below 5.6 % would erode the quality advantage and raise concerns about cost control.
  3. Debt‑to‑equity rising above 2.02 would signal financial strain and limit capital deployment, weakening the company’s competitive position.

If any of these thresholds are breached, the thesis would shift toward caution.

United Airlines Holdings, Inc. (UAL): score, valuation & FAQ

United Airlines Holdings, Inc. (UAL) is an Airlines company that scores 60.9 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A), while PEG (D) rate weaker. On valuation, UAL sits close to our DCF fair-value estimate (within a few percent) — the current price implies free cash flow growing about 7% next year, slowing to 4% a year by year ten.

Is UAL a good stock to buy?

Bull Rankings scores UAL 60.9 out of 100 on its quality-growth model, which is a middling reading. That is driven by P/E (A). A score is a quantitative screen of United Airlines Holdings, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does UAL score 60.9 on Bull Rankings?

The score leans on value at 76.7 out of 100, with growth the weakest pillar at 50.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. UAL earns its highest marks on P/E (A), and is held back by PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so UAL is measured against Airlines peers, not against the market as a whole.

Is UAL overvalued or undervalued?

Based on $107.45, UAL sits close to our DCF fair-value estimate (within a few percent) — the current price implies free cash flow growing about 7% next year, slowing to 4% a year by year ten. It trades at a 10.1x P/E (graded A). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in UAL?

A debt‑to‑equity ratio of 2.02 and a beta of 1.29 expose United to higher financing costs and market volatility, while the model’s weakest Value pillar (41) signals that the current price already assumes optimistic growth. A slowdown in freight demand or a rise in interest rates would validate the bear case and crush the upside.

New to these metrics? See the guides and the methodology.

More Transportation & Logistics stocks by score

All Industrials rankings →

Analyze another ticker →