Bull Rankings model

AutoZone, Inc. (AZO) stock analysis

Auto Parts. Scored on the same transparent model behind the daily rankings.

Retail
★
AZO
AutoZone, Inc. · Auto Parts
46.4Score
$2,939.85Oct 9 close$47.5B
1Y Target$3,720Analyst consensus · 23 analysts
5Y Target$5,446Compound horizon
10Y Target$8,079Long-dated conviction
FCF$1.6bTTM · 05/26
C+
FCF $1.6b — respectable but not differentiating · Trailing twelve months to 05/26 (operating cash flow − capex).
Rev+2.4%FY YoY
C
Revenue +2.4% — flat, mature phase or headwinds present · Computed from the last two annual revenue figures (FY YoY).
D/ENegative equity
—
Shareholders' equity is below zero, usually after years of share buybacks, so debt-to-equity has no meaning here. When the company earns an operating profit, the score measures its debt as net debt against that profit instead.
P/E19.3x
B
P/E 19.3 — near the Consumer Cyclical median (≈60th pctile)
PEG1.23
B
PEG 1.23 — acceptable premium for growth

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 46.4
Quality80.4
Growth50.0
Value24.8
Why this score
  • Buying back stock
  • Durable high returns
  • Cyclical growth
Entry · Margin of safety
52-week rangeNear 52-week low
29% off the 12-month high
vs DCF fair value77% aboveest. fair value ~$1662
What the price assumes: free cash flow growing about 21% next year, slowing to 4% a year by year ten — vs a starting rate of ~8% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
AZO isn’t just another auto-parts retailer — it’s the category leader in a $49B market, where new and remanufactured hard parts (engines, starters, alternators) drive 13.2% net margins on $1.8B of free cash flow. The bull case rests on one thing: pricing power in maintenance-resistant components that insulate AZO from cyclical downturns in new car sales. Our model gives Quality a 59/100 — the highest pillar — because this franchise compounds cash flow while management aggressively buys back shares at ~$3,000, shrinking the float into a growing earnings base.
Moat
AZO’s edge is its scale-driven cost advantage in hard parts, where it sources remanufactured engines and starters at a discount, then distributes them through a dense store network with same-day availability. The network effect is self-reinforcing: mechanics return for the 24/7 parts bin, while AZO locks in loyalty with proprietary Duralast-branded components that undercut alternatives. ROE isn’t meaningful here (our model flags it as the weakest pillar at 37/100), but the real moat is the track record of raising prices annually without losing share — a pricing power that competitors like O’Reilly or Advance Auto can’t replicate without duplicating the entire distribution footprint.
Risk
The bear case hinges on the P/E of 20.6x — elevated for a business growing revenue at just 2.4% YoY — and the risk that electric vehicles (EVs) erode the aftermarket for traditional hard parts. If EV penetration accelerates, AZO’s core market shrinks, and the stock rerates to a lower multiple. The signal to confirm this thesis? A 5-year revenue CAGR below 1% alongside a 100-basis-point margin decline — the moment AZO loses its pricing power in legacy ICE parts.
Horizon
1-3 yr $3,720 (23-analyst consensus) — fundamentals + valuation re-rating. 5 yr $5,446 at ~13% CAGR — compounding case rests on the competitive position widening. 10 yr $8,079 if current growth sustains into durable earnings power.

AZO vs the Top Picks average

PillarAZOBook avgDiff
Quality8083-3
Growth5089-39
Value2576-51

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-0.8 over 80 daily scores
From 47.2 (Jun 22) → 46.4 (now)

One point per daily run; read From → To for the actual range.

AZO at a glance

THE BULL RANKINGS SCORECARD46.4/ 100 · BULL SCOREPEER MEDIANQUALITY80.4GROWTH50.0VALUE24.8Reverse-DCF · Price implies ~21% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$1564$1810FAIR-VALUE RANGE$2940PRICEOur DCF fair value ~$1662 · price $2940 is 77% above it.
PRICE IN ITS 52-WEEK RANGE$2940LOW $2731HIGH $4146Trading near its 52-week low ($2731–$4146).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-29%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+9.9%
90-day change+9.6%
Forward EPS estimate$192.37

Over the last 90 days, what analysts expect AZO to earn is materially higher (+9.6%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
0
Position size
$0.00
0.0% of portfolio
Stop price
$2,205
25% below $2,940
$ at risk if stopped
$0.00
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest AZO developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 47.9 / 100, built from three pillars scored 0–100: Quality 59, Growth 50, Value 37 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 19% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD47.9/ 100 · BULL SCOREPEER MEDIANQUALITY59.2GROWTH50.0VALUE37.1Reverse-DCF · Price implies ~19% growth a year from here.

The thesis

PRICE IN ITS 52-WEEK RANGE$2999$2902 LOWHIGH $4388Trading near its 52-week low ($2902–$4388).

AutoZone’s stock has been battered, down nearly 27% over the past year and trading within striking distance of its 52-week low. Yet the business itself hasn’t cracked. In the quarter ended 2025-08-30, revenue grew 2.4%, a modest but positive figure for a mature auto-parts retailer. The company’s free cash flow clocked in at $1.8 billion over the trailing twelve months. Our model gives AZO a Quality-growth score of 47.9/100, with Quality at 59 (the strongest pillar) and Value at 37 (the weakest). That Quality score is earned: the company’s 13.2% profit margin is the kind of steady cash engine that compounds slowly but relentlessly.

The stock’s decline isn’t a verdict on the business; it’s a valuation reset. The market has priced in a world where AZO’s free cash flow must grow at ~19% annually (in year one, slowing to 3% a year by year ten) to justify today’s price. That’s a heroic assumption for a company whose revenue grew just 2.4% last year. The disconnect isn’t subtle. Either the cycle turns in AZO’s favor, or the stock is trading on borrowed time.

What the business actually is

AutoZone sells the parts that keep cars running: new and remanufactured hard parts like starters, alternators, and water pumps, plus maintenance items like belts, hoses, and batteries. It’s not selling oil changes or tire rotations—it’s selling the components that do-it-yourselfers and small repair shops can’t (or won’t) source elsewhere. The product line is deep enough to cover A/C compressors, CV axles, clutches, fuel pumps, radiators, and thermostats, ensuring that once a customer walks in for one part, they’re likely to return for another. The business thrives on the fact that automotive parts don’t last forever.

Why it can (or can't) keep compounding

ANALYST RECOMMENDATIONS5184Strong buyBuyHoldSTRONG_BUY27 analysts: 85% rate it a buy. Sell-side opinion is not aninput to the Bull Rankings score.

The durability case rests on two pillars: returns on capital and the moat built into the parts business. Our model flags Buying back stock as a key signal, a tacit admission that the company’s cash flows are best deployed repurchasing shares rather than chasing growth in saturated markets. The moat isn’t glamorous—it’s the sheer breadth of inventory, the store footprint, and the brand’s grip on the DIY repair community—but it’s sticky. Competitors can’t easily replicate a deep shelf stocked with parts that move at different speeds. The negative ROE of -89.7% is a red herring; it’s a function of the company’s aggressive buyback program, which has pushed shareholder equity below zero. The real test is whether the cash flow keeps coming, and so far, it has: $1.8 billion in free cash flow is a number that doesn’t lie.

The model’s Cyclical growth (caution) signal is worth heeding. Auto parts retail isn’t immune to economic cycles—when discretionary spending tightens, even essential repairs get deferred. But AZO’s beta of 0.34 suggests it’s less volatile than the broader market, a trait that’s served it well in downturns. The question isn’t whether the cycle will turn, but whether the company can keep taking share while it waits.

The valuation question

ANALYST PRICE TARGETS$3951$2999TODAY$3200 LOWHIGH $480023 analysts average $3951, 32% above today's $2999. A targetis an opinion, not a valuation - our DCF is the independentread.

The stock’s P/E of 20.6 isn’t cheap, but it’s not outrageous for a compounder. The real issue is the reverse-DCF: today’s price implies ~19% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten). That’s roughly eight times the company’s actual revenue growth of 2.4%. The market isn’t pricing in a modest recovery; it’s pricing in a renaissance. Either AZO’s DIY customer base stages a comeback, or the stock is trading on faith. The analyst consensus target of $3,950.52—a 32% upside from today’s $2,999—suggests the Street is betting on the former. But the gap between implied growth and realized growth is wide enough to drive a truck through.

The PEG ratio of 1.34 doesn’t scream value, but it’s not a screaming sell either. The problem isn’t the multiple; it’s the assumption baked into it. If free cash flow growth slows to the low single digits, the stock is a value trap. If it accelerates, the upside is real. The market has already made its bet.

The bear case

The strongest skeptic’s argument is simple: the business isn’t growing. Revenue grew just 2.4% in the latest quarter, and the stock’s slide reflects that stagnation. The profit margin of 13.2% is solid, but it’s not expanding. The analyst target range of $3,200–$4,800—with a mean of $3,950.52—implies the Street sees room for multiple expansion, not just earnings growth. That’s a bet on the cycle, not the fundamentals. If DIY foot traffic doesn’t rebound, the stock’s downside isn’t limited to its 52-week low.

The bear case also hinges on the cyclical growth signal. Auto parts retail is defensive, but not immune. A prolonged economic slowdown could push repair deferrals, and AZO’s beta of 0.34 won’t save it from a demand shock. The company’s reliance on the DIY market—where customers delay purchases until a part fails—isn’t a strength in a recession.

What would change our mind

Three falsifiable conditions could flip the thesis:

First, revenue growth accelerating above 5%. The latest quarter’s 2.4% isn’t enough to justify the stock’s premium. If the company can consistently push growth into the mid-single digits, the reverse-DCF’s implied 19% growth starts to look plausible.

Second, profit margins expanding beyond 13.2%. The business model’s strength is its cash flow, not its top-line growth. If the company can eke out even a point of margin expansion, the free cash flow math improves materially.

Third, free cash flow growth decelerating below 10%. The stock’s valuation assumes heroic growth. If the company’s cash flow engine slows to a more pedestrian pace, the premium evaporates. Watch the $1.8 billion TTM figure—if it stagnates or shrinks, the bear case wins.

AutoZone, Inc. (AZO): score, valuation & FAQ

AutoZone, Inc. (AZO) is an Auto Parts company that scores 46.4 out of 100 on the Bull Rankings quality-growth model — a below-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

On valuation, AZO sits about 77% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 21% next year, slowing to 4% a year by year ten.

Is AZO a good stock to buy?

Bull Rankings scores AZO 46.4 out of 100 on its quality-growth model, which is a below-average reading. A score is a quantitative screen of AutoZone, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does AZO score 46.4 on Bull Rankings?

The score leans on quality at 80.4 out of 100, with value the weakest pillar at 24.8 — the three combine geometrically, so a weak one cannot be papered over by a strong one. AZO grades middle-of-pack across the graded signals. Each signal is graded against sector-aware thresholds rather than one absolute bar, so AZO is measured against Auto Parts peers, not against the market as a whole.

Is AZO overvalued or undervalued?

Based on $2939.85, AZO sits about 77% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 21% next year, slowing to 4% a year by year ten. It trades at a 19.3x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in AZO?

The bear case hinges on the P/E of 20.6x — elevated for a business growing revenue at just 2.4% YoY — and the risk that electric vehicles (EVs) erode the aftermarket for traditional hard parts. If EV penetration accelerates, AZO’s core market shrinks, and the stock rerates to a lower multiple. The signal to confirm this thesis? A 5-year revenue CAGR below 1% alongside a 100-basis-point margin decline — the moment AZO loses its pricing power in legacy ICE parts.

New to these metrics? See the guides and the methodology.

More Automotive stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →