Bull Rankings model

Shake Shack Inc. (SHAK) stock analysis

Restaurants. Scored on the same transparent model behind the daily rankings.

Restaurants
★
SHAK
Shake Shack Inc. · Restaurants
47.7Score
$66.90Oct 9 close$2.9B
1Y Target$80.71Analyst consensus · 24 analysts
5Y Target$141.16Compound horizon
10Y Target$252.28Long-dated conviction
FCF-$12mTTM · 07/26
F
FCF is negative (-$12m) — cash-burning phase; acceptable only for pre-profit spec names · TTM from SEC filings (OCF − CapEx), four quarters to 07/26.
Rev+17.3%TTM YoY
B+
Revenue +17.3% — above sector median, healthy trajectory · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E1.67
C+
D/E 1.67 — above the Consumer Cyclical debt median (≈75th pctile)
P/S*1.8x
C+
P/S 1.8x — above the Consumer Cyclical median (≈75th pctile)
PEG3.45
D
PEG 3.45 — very expensive; pricing in best-case scenarios

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 47.7
Quality46.0
Growth75.9
Value31.0
Why this score
  • Buying back stock
Entry · Margin of safety
52-week rangeNear 52-week low
38% off the 12-month high
Quality signals
ROIC5.5% · C+return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Shake Shack’s 17.3% revenue growth is the single best reason to own this stock: a premium burger chain with sticky urban locations, licensed international kitchens, and a cult-favorite menu (burgers, crinkle-cut fries, and frozen custard) is compounding sales at a rate that justifies a P/E of 76.8. Our model gives Growth a 91/100 score, the highest pillar, because the company’s licensed model scales margins without heavy capex, and the -$12m FCF is a rounding error against a $3.1b market cap. The crux: can management keep the licensed expansion hot while protecting the core Shack brand’s premium pricing power.
Moat
Shake Shack’s moat is the licensed international footprint: the business licenses its name and recipes to third-party operators, who bear the real estate and labor costs while paying Shake Shack royalties and fees. This model delivers an ROE of 7.3% without the capital intensity of company-owned stores, and it’s defensible because the brand’s urban, high-traffic positioning (beer, wine, and frozen custard as differentiators) is hard to replicate in a single lease cycle. Competitors can copy a burger, but they can’t copy the Shack’s licensed network effect in Tier-1 cities.
Risk
The bear case is simple: P/E of 76.8 is unsustainable if growth slows, and Shake Shack’s debt-to-equity of 1.67 means leverage is amplifying the downside. The stock is a beta 1.66 leveraged bet on urban consumer spending, and if recession hits, licensed partners will cut orders, not just capex. The signal to sell: same-store sales growth decelerating below 10% for two consecutive quarters, which would break the bull thesis that premium pricing and licensed expansion can offset macro volatility.
Horizon
1-3 yr $80.71 (24-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $141.16 — requires the platform / technology to reach commercial scale. 10 yr $252.28 — return distribution heavily skewed.

SHAK vs the Top Picks average

PillarSHAKBook avgDiff
Quality4683-37
Growth7689-13
Value3176-45

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-7.4 over 82 daily scores
From 55.1 (Jun 22) → 47.7 (now)

One point per daily run; read From → To for the actual range.

SHAK at a glance

THE BULL RANKINGS SCORECARD47.7/ 100 · BULL SCOREPEER MEDIANQUALITY46.0GROWTH75.9VALUE31.0
ONE-YEAR MOVE VS ITS BETAFLATThis stock-22%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$66.9LOW $51.6HIGH $107Trading at the 27th percentile of its 52-week range ($51.6–$107).
WHERE THIS SCORE SITS0255075100SHAK 47.7Ranks above 47% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+1.3%
90-day change-5.0%
Forward EPS estimate$1.42

Over the last 90 days, what analysts expect SHAK to earn is drifting lower (-5.0%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
29
Position size
$1,940
3.9% of portfolio
Stop price
$50.18
25% below $66.90
$ at risk if stopped
$485.03
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 53.7 / 100, built from three pillars scored 0–100: Quality 46, Growth 91, Value 37 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD53.7/ 100 · BULL SCOREPEER MEDIANQUALITY46.0GROWTH91.4VALUE36.8

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthSHAKFast growth on a weaker quality base.

Revenue has surged 17.3% YoY in the trailing twelve months, a pace that outstrips the sector and justifies the PEG of 2.4. The company’s free cash flow remains negative, so the reverse‑DCF offers no implied growth; the market is pricing in the growth trajectory itself. With a market cap of $2.4 b and a price of $56.96, the stock sits near the top of its own historical P/E range, but the growth story is so compelling that the Value pillar of 37—the most expensive in the sector—does not dampen the thesis. In short, the upside is anchored in a high‑growth engine that the market has yet to fully price.

What the business actually is

REVENUE TO CASHRevenue$1.6b · 100%Net income$39.7m · 2.6%Free cash flow-$11.7m · -0.8%Burning cash — earnings aren't yet funding the business.

Shake Shack operates, owns, and licenses a network of “Shacks” across the United States and internationally. The menu centers on classic American fare: burgers, chicken, hot dogs, crinkle‑cut fries, shakes, frozen custard, beer, and wine. The brand’s premium positioning and limited‑edition offerings keep traffic high, while the licensing model expands reach without the capital intensity of new store openings. The core revenue engine is the burger segment, amplified by the complementary sides and beverages that drive per‑customer spend.

Why it can (or can't) keep compounding

The moat is two‑fold. First, brand equity: Shake Shack’s name carries a premium that rivals fast‑food giants, allowing it to command higher margins—profit margin of 2.6%—and sustain a ROE of 7.3% despite a high debt‑to‑equity of 1.67. Second, the licensing model dilutes capital requirements; new locations can be added with minimal cash outlay, preserving cash flow and enabling rapid scale. The model signal “Buying back stock” further indicates management’s confidence in the business’s cash‑generating potential, suggesting that the company can return value to shareholders while still fueling growth.

The valuation question

ANALYST PRICE TARGETS$80.8$57TODAY$34 LOWHIGH $12625 analysts average $80.8, 42% above today's $57. A target isan opinion, not a valuation - our DCF is the independent read.

The price already assumes a PS of 1.6 and a PEG of 2.4, implying a modest earnings growth trajectory. Because the reverse‑DCF is silent—free cash flow is negative—there is no implied growth rate to compare against the 17.3% revenue growth. The market is effectively betting that the company will translate that revenue expansion into sustainable earnings, even if the current margin is modest. The Value pillar of 37 signals that, relative to peers, the stock is on the expensive side; yet the growth premium outweighs the valuation premium for a bullish stance.

The bear case

The weakest pillar—Value at 37—is a warning flag. The stock trades near the upper end of its own historical P/E range, and the debt‑to‑equity of 1.67 could strain the balance sheet if interest rates climb. A single point of margin erosion or a slowdown in revenue growth would compress the already thin 2.6% profit margin, eroding returns and making the high valuation untenable. The bear case hinges on the premise that the company cannot sustain its growth without sacrificing profitability.

What would change our mind

  1. Margin compression below 2.0% would invalidate the growth premium, forcing a re‑evaluation of the price.
  2. Debt‑to‑equity rising above 2.0 would raise leverage concerns and trigger a downgrade of the “Buying back stock” signal.
  3. Revenue growth falling below 10% YoY would weaken the strongest pillar, shifting the model’s score toward a more neutral stance.

If any of these thresholds are breached, the bullish thesis would collapse, and the stock would likely retreat to a more conservative valuation.

Shake Shack Inc. (SHAK): score, valuation & FAQ

Shake Shack Inc. (SHAK) is a Restaurants company that scores 47.7 out of 100 on the Bull Rankings quality-growth model — a below-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (B+), while PEG (D) and FCF (F) rate weaker.

Is SHAK a good stock to buy?

Bull Rankings scores SHAK 47.7 out of 100 on its quality-growth model, which is a below-average reading. That is driven by Rev (B+). A score is a quantitative screen of Shake Shack Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does SHAK score 47.7 on Bull Rankings?

The score leans on growth at 75.9 out of 100, with value the weakest pillar at 31.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. SHAK earns its highest marks on Rev (B+), and is held back by PEG (D) and FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so SHAK is measured against Restaurants peers, not against the market as a whole.

Is SHAK overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for SHAK — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in SHAK?

The bear case is simple: P/E of 76.8 is unsustainable if growth slows, and Shake Shack’s debt-to-equity of 1.67 means leverage is amplifying the downside. The stock is a beta 1.66 leveraged bet on urban consumer spending, and if recession hits, licensed partners will cut orders, not just capex. The signal to sell: same-store sales growth decelerating below 10% for two consecutive quarters, which would break the bull thesis that premium pricing and licensed expansion can offset macro volatility.

New to these metrics? See the guides and the methodology.

More Travel & Leisure stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →