Bull Rankings model

Sunrun Inc. (RUN) stock analysis

Solar. Scored on the same transparent model behind the daily rankings.

Clean Energy
★
RUN
Sunrun Inc. · Solar
31.8Score
$7.64Oct 9 close$1.8B
1Y Target$15.03Analyst consensus · 18 analysts
5Y Target$26.28Compound horizon
10Y Target$46.97Long-dated conviction
FCF-$202mTTM · 06/26
F
FCF is negative (-$202m) — cash-burning phase; acceptable only for pre-profit spec names · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+63.2%TTM YoY
A
Revenue +63.2% — hypergrowth, top decile · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.93
D
D/E 2.93 — most levered decile in Technology (≈95th pctile)
P/S*0.5x
A
P/S 0.5x — cheapest decile in Technology (≈10th pctile)
PEG*—
—
PEG n/a — analysts expect next year's earnings to be no higher than last year's

* P/S replaces P/E — no positive earnings to divide by

* PEG n/a — analysts expect next year's earnings to be no higher than last year's

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 31.8
Quality19.8
Growth50.0
Value32.5
Why this score
  • Diluting shareholders
  • Cyclical growth
Entry · Margin of safety
52-week rangeNear 52-week low
66% off the 12-month high
Quality signals
Gross profitability14% · C+gross profit ÷ total assets — not in the score
ROIC1.2% · Creturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Sunrun’s residential solar‑plus‑storage rollout is exploding, delivering 63.2% YoY revenue growth while preserving an 11.6% profit margin and a rock‑bottom P/E of 5.8. The Bull Rankings model flags Growth as its strongest pillar (31.4 overall, Growth 50), meaning the compounding power of its direct‑to‑consumer installs and battery bundles will keep earnings expanding at double‑digit rates. The thesis hinges on sustaining that install momentum and turning the low‑multiple valuation into outsized upside.
Moat
Sunrun’s moat lives in its end‑to‑end residential channel: it designs, installs, owns and maintains solar systems and bundles them with battery storage, all sold via a proprietary direct‑to‑consumer network of online, field and referral channels. This integrated model creates high switching costs for homeowners who have already invested in Sunrun’s owned‑system financing and service contracts, a distribution advantage that new entrants cannot replicate quickly.
Risk
The bear case centers on the company’s capital structure and market volatility – a debt‑to‑equity of 2.93 and a beta of 2.36 signal both leverage risk and sensitivity to interest‑rate swings, while the model’s “Diluting shareholders” signal warns of equity issuances that could erode per‑share earnings. A slowdown in residential install demand or a rise in financing costs would crush margins and validate the weak Quality pillar, snapping the growth narrative.
Horizon
1-3 yr $15.03 (18-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $26.28 — requires the platform / technology to reach commercial scale. 10 yr $46.97 — return distribution heavily skewed.

RUN vs the Top Picks average

PillarRUNBook avgDiff
Quality2083-63
Growth5089-39
Value3376-43

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+3.8 over 82 daily scores
From 28.0 (Jun 22) → 31.8 (now)

One point per daily run; read From → To for the actual range.

RUN at a glance

THE BULL RANKINGS SCORECARD31.8/ 100 · BULL SCOREPEER MEDIANQUALITY19.8GROWTH50.0VALUE32.5
PRICE IN ITS 52-WEEK RANGE$7.6LOW $7.3HIGH $22.4Trading near its 52-week low ($7.3–$22.4).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-60%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
WHERE THIS SCORE SITS0255075100RUN 31.8Ranks above 23% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-1.2%
90-day change-1.5%
Forward EPS estimate$0.65

Over the last 90 days, what analysts expect RUN to earn is drifting lower (-1.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

A fiscal-year roll fell inside this window: the forward horizon moved on to the next financial year, which shifts the earnings figure without any analyst changing their view. That step is excluded, so the number above covers the rest of the window rather than all of it.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
261
Position size
$1,994
4.0% of portfolio
Stop price
$5.73
25% below $7.64
$ at risk if stopped
$498.51
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 30.3 / 100, built from three pillars scored 0–100: Quality 20, Growth 50, Value 28 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD30.3/ 100 · BULL SCOREPEER MEDIANQUALITY19.8GROWTH50.0VALUE28.1

The thesis

PRICE IN ITS 52-WEEK RANGE$7.6LOW $7.5HIGH $22.4Trading near its 52-week low ($7.5–$22.4).

Sunrun’s price is a penny‑priced bet on a company that is still burning cash and has a weak moat. The Bull Rankings model gives it a 30.3/100 quality‑growth score, with Growth 50 the strongest pillar and Quality 20 the weakest. That tells us the market is betting on revenue acceleration while ignoring the thin profitability and high leverage. Three figures underline the risk: a $202 m negative free cash flow, a debt‑to‑equity of 2.93, and a profit margin of 11.6 % that barely covers operating costs. If the company can turn cash flow positive and lift margins, the upside is modest; if not, the stock is already priced for a prolonged cash‑burn cycle.

What the business actually is

REVENUE TO CASHRevenue$3.5b · 100%Net income$403m · 11.6%Free cash flow-$201.7m · -5.8%Burning cash — earnings aren't yet funding the business.

Sunrun sells, installs, owns, and maintains residential solar systems across the United States. Its product mix includes solar panels, racking, and battery storage. The company markets directly to homeowners through online, retail, and field channels, and it also serves commercial developers on multi‑family and new‑home projects. The core revenue engine is the direct‑to‑consumer residential segment, where the company leverages a partner network to generate leads and close sales. Distributed power plants add a small but growing layer of recurring income.

Why it can (or can't) keep compounding

The durability case hinges on margin compression and high debt. Sunrun’s profit margin of 11.6 % is respectable for a growth‑stage solar installer, but it sits on the low end of the sector and is eroded by the cost of financing. The debt‑to‑equity of 2.93 means the company is borrowing heavily to fund expansion, which raises the cost of capital and limits the ability to invest in higher‑margin services. The strongest model signal—Cyclical growth (caution)—suggests that revenue spikes are tied to policy cycles and incentive programs rather than a sustainable competitive advantage. A competitor with lower fixed costs or a more diversified product line could undercut Sunrun’s pricing, eroding the thin margins.

The valuation question

ANALYST PRICE TARGETS$15.9$7.6TODAY$10 LOWHIGH $3018 analysts average $15.9, 108% above today's $7.6. A targetis an opinion, not a valuation - our DCF is the independentread.

Sunrun trades at P/S 0.5x, the cheapest decile in Technology (≈10th percentile). That multiple is not a bargain; it reflects the market’s view that the company’s growth is not yet fully priced. The Bull Rankings model’s Value pillar of 28 places the stock on the expensive side of the sector’s valuation spectrum. Since the reverse‑DCF has no read—free cash flow is negative—there is no implied growth rate to compare against the 63.2 % revenue growth. The market is pricing in a scenario where revenue keeps accelerating but cash flow remains negative, a situation that is already baked into the low P/S. If the company can flip to positive free cash flow, the current multiple would be a discount; if it cannot, the price is already reflecting that reality.

The bear case

The most compelling skeptic’s argument is the negative free cash flow of $202 m. Cash flow is the lifeblood of any growth company; without it, the business must rely on debt or equity to fund expansion. The Diluting shareholders (caution) signal confirms that the company is likely to issue more stock to shore up capital, which would erode existing equity value. If the debt‑to‑equity ratio climbs above 3.0, the cost of capital will rise, squeezing margins further and making it harder to sustain the current growth rate.

What would change our mind

  1. Free cash flow turns positive: If the company reports a positive FCF in the next quarter, the valuation would shift from a discount to a potential upside.
  2. Debt‑to‑equity falls below 2.5: A reduction in leverage would lower financial risk and improve the cost of capital, making the growth story more credible.
  3. Profit margin rises above 15 %: A margin expansion would signal operational efficiency and a stronger moat, lifting the Quality pillar and justifying a higher valuation.

Until one of these thresholds is crossed, the stock remains a speculative play on revenue growth that has yet to translate into sustainable cash flow.

Sunrun Inc. (RUN): score, valuation & FAQ

Sunrun Inc. (RUN) is a Solar company that scores 31.8 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and P/S (A), while D/E (D) and FCF (F) rate weaker.

Is RUN a good stock to buy?

Bull Rankings scores RUN 31.8 out of 100 on its quality-growth model, which is a weak reading. That is driven by Rev (A) and P/S (A). A score is a quantitative screen of Sunrun Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does RUN score 31.8 on Bull Rankings?

The score leans on growth at 50.0 out of 100, with quality the weakest pillar at 19.8 — the three combine geometrically, so a weak one cannot be papered over by a strong one. RUN earns its highest marks on Rev (A) and P/S (A), and is held back by D/E (D) and FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so RUN is measured against Solar peers, not against the market as a whole.

Is RUN overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for RUN — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in RUN?

The bear case centers on the company’s capital structure and market volatility – a debt‑to‑equity of 2.93 and a beta of 2.36 signal both leverage risk and sensitivity to interest‑rate swings, while the model’s “Diluting shareholders” signal warns of equity issuances that could erode per‑share earnings. A slowdown in residential install demand or a rise in financing costs would crush margins and validate the weak Quality pillar, snapping the growth narrative.

New to these metrics? See the guides and the methodology.

More Solar stocks by score

All Technology rankings →

Analyze another ticker →