Bull Rankings model

PENN Entertainment, Inc. (PENN) stock analysis

Resorts & Casinos. Scored on the same transparent model behind the daily rankings.

Sports Betting & Gaming
★
PENN
PENN Entertainment, Inc. · Resorts & Casinos
35.4Score
$15.48Oct 9 close$2.1B
1Y Target$24.55Analyst consensus · 19 analysts
5Y Target$42.94Compound horizon
10Y Target$76.75Long-dated conviction
FCF$370mTTM · 06/26
C
FCF $370m — modest; watch for margin expansion · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+6.1%TTM YoY
C+
Revenue +6.1% — steady but below market-beating range · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E5.97
D
D/E 5.97 — most levered decile in Consumer Cyclical (≈95th pctile)
P/S*0.3x
A
P/S 0.3x — cheapest decile in Consumer Cyclical (≈10th pctile)
PEG1.01
B+
PEG 1.01 — near fair value (1.0 is the usual benchmark)

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 35.4
Quality30.4
Growth50.0
Value29.2
Why this score
  • Buying back stock
  • Cyclical growth
Entry · Margin of safety
52-week rangeMid-range
31% off the 12-month high
vs DCF fair value60% belowest. fair value ~$39
What the price assumes: free cash flow shrinking about 14% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~14% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
ROIC-9.6% · Freturn on invested capital — leads the quality score

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Resorts & Casinos · market cap $2.1b. Down 31% from 52-week high of $22.36 — deep drawdown territory. 19 sell-side analysts rate this a Buy with a mean 1-yr target of $24.55 (implying +59% upside).
Moat
Turnaround / out-of-favor name — GAAP-unprofitable for now, so the durability case is forward-looking: it rests on a recovery (margin normalization, a cyclical upturn or restructuring) or an un-monetized asset (IP / network effects / first-mover position) rather than on current reported results.
Risk
D/E 5.97 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Currently unprofitable (margin -12.7%) — path to GAAP profitability is the core thesis risk. Down 31% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.
Horizon
1-3 yr $24.55 (19-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $42.94 — requires the platform / technology to reach commercial scale. 10 yr $76.75 — return distribution heavily skewed.

PENN vs the Top Picks average

PillarPENNBook avgDiff
Quality3083-53
Growth5089-39
Value2976-47

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-11.4 over 82 daily scores
From 46.8 (Jun 22) → 35.4 (now)

One point per daily run; read From → To for the actual range.

PENN at a glance

THE BULL RANKINGS SCORECARD35.4/ 100 · BULL SCOREPEER MEDIANQUALITY30.4GROWTH50.0VALUE29.2Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$34.4$46.8FAIR-VALUE RANGE$15.5PRICEOur DCF fair value ~$39.2 · price $15.5 is 60% below it.
PRICE IN ITS 52-WEEK RANGE$15.5LOW $11.7HIGH $22.4Trading at the 36th percentile of its 52-week range ($11.7–$22.4).
WHERE THIS SCORE SITS0255075100PENN 35.4Ranks above 27% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.0%
90-day change-17.4%
Forward EPS estimate$1.19

Over the last 90 days, what analysts expect PENN to earn is materially lower (-17.4%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
129
Position size
$1,997
4.0% of portfolio
Stop price
$11.61
25% below $15.48
$ at risk if stopped
$499.23
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 46.4 / 100, built from three pillars scored 0–100: Quality 30, Growth 50, Value 66 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 15% next year, then recovering toward 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD46.4/ 100 · BULL SCOREPEER MEDIANQUALITY30.4GROWTH50.0VALUE65.5Reverse-DCF · Price implies an outright decline from here.

The thesis

PENN sits on a value pedestal that the Bull Rankings model rates at 66/100, the highest of its three pillars. That means the current price of $14.61 is cheaper than most peers when you look at sector‑adjusted multiples and the company’s own historical valuation. The model’s Quality score of 30 flags weak fundamentals, but the Growth score of 50 shows that revenue is still climbing at 6.1% YoY. The key signal—Buying back stock—suggests management believes the shares are undervalued and that the cash‑flow engine can sustain a return on equity that is currently negative at -48.7%. In short, the price rewards the company’s ability to grow revenue while keeping the cost of capital low enough to justify a buyback, even if margins are still negative.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN-12.7%ROIC-9.6%ROE-48.7%Not yet profitable on invested capital — a growth or turnaround bet.

PENN’s revenue engine is a hybrid of brick‑and‑mortar and digital. The company operates casinos, racetracks, and online sports betting across five geographic segments—Northeast, South, West, Midwest, and Interactive. Its flagship digital offerings include theScore Bet, an online sportsbook; theScore Casino, a stand‑alone iCasino; Hollywood Casino, an iCasino that also runs theScore Bet; and PENN Game Studios, an in‑house iCasino and social gaming content studio. Loyalty is consolidated under PENN Play. This mix gives PENN a diversified income stream: physical venues bring steady foot traffic, while the digital platforms capture high‑margin, high‑growth betting and gaming traffic.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthPENNFast growth on a weaker quality base.

The moat is built on network effects and customer loyalty. TheScore’s brand recognition in sports betting attracts users who then spill over into iCasino products, creating cross‑sell opportunities that competitors cannot replicate overnight. The buyback signal indicates that management believes the company can generate enough free cash flow—$370m TTM—to fund share repurchases without diluting capital. However, the profit margin of -12.7% and a debt‑to‑equity of 5.97 expose the business to leverage risk. If the casino segment’s margins do not improve, the company may struggle to sustain the buyback program and could face higher debt servicing costs. Still, the current free‑cash‑flow generation suggests that, at least for now, PENN can reinvest in its digital stack and maintain its competitive edge.

The valuation question

PRICE vs OUR DCF FAIR VALUE$35$50.7FAIR-VALUE RANGE$14.6PRICEOur DCF fair value ~$40.9 · price $14.6 is 180% below it.

This starting rate is lower than the trailing revenue growth of 6.1%, meaning the market is pricing in a pessimistic outlook for the near‑term cash‑flow trajectory. The price also sits at P/S of 0.3, far below the sector average, reinforcing the value narrative. In other words, the market is already skeptical that PENN can translate its revenue growth into sustainable cash flow, yet it still rewards the stock for being cheap relative to peers. If the company can lift margins and keep revenue growing, the valuation will tighten; if not, the price will likely stay pressured.

The bear case

The most damning figure is the negative ROE of -48.7%. This tells us that every dollar of equity is eroding rather than generating profit. Coupled with a debt‑to‑equity of 5.97, the company is heavily leveraged. If the profit margin remains negative, the debt burden could force a deleveraging that would crush the buyback program and hurt shareholder value. The reverse‑DCF’s pessimistic growth assumption already reflects this risk, but any further deterioration would confirm the bear case.

What would change our mind

  1. A significant improvement in profit margin that aligns the free‑cash‑flow growth assumption with the actual revenue growth.
  2. A noticeable reduction in debt‑to‑equity that eases financing costs and frees capital for growth initiatives.
  3. Sustained revenue growth that demonstrates the digital and physical segments are synergizing, justifying a higher Growth score and a more favorable valuation.

PENN Entertainment, Inc. (PENN): score, valuation & FAQ

PENN Entertainment, Inc. (PENN) is a Resorts & Casinos company that scores 35.4 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/S (A) and PEG (B+), while D/E (D) rate weaker. On valuation, PENN sits about 60% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 14% next year, then recovering toward 4% a year by year ten.

Is PENN a good stock to buy?

Bull Rankings scores PENN 35.4 out of 100 on its quality-growth model, which is a weak reading. That is driven by P/S (A) and PEG (B+). A score is a quantitative screen of PENN Entertainment, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does PENN score 35.4 on Bull Rankings?

The score leans on growth at 50.0 out of 100, with value the weakest pillar at 29.2 — the three combine geometrically, so a weak one cannot be papered over by a strong one. PENN earns its highest marks on P/S (A) and PEG (B+), and is held back by D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so PENN is measured against Resorts & Casinos peers, not against the market as a whole.

Is PENN overvalued or undervalued?

Based on $15.48, PENN sits about 60% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 14% next year, then recovering toward 4% a year by year ten. Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in PENN?

D/E 5.97 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Currently unprofitable (margin -12.7%) — path to GAAP profitability is the core thesis risk. Down 31% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.

New to these metrics? See the guides and the methodology.

More Travel & Leisure stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →