Bull Rankings model

Madison Square Garden Entertainment Corp. (MSGE) stock analysis

Entertainment. Scored on the same transparent model behind the daily rankings.

★
MSGE
Madison Square Garden Entertainment Corp. · Entertainment
58.6Score
$80.84Oct 9 close$3.8B
1Y Target$91.63Analyst consensus · 8 analysts
5Y Target$134.15Compound horizon
10Y Target$199.00Long-dated conviction
FCF$323mTTM · 06/26
C
FCF $323m — modest; watch for margin expansion · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+12.5%TTM YoY
B+
Revenue +12.5% — above sector median, healthy trajectory · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E*—
—
No debt-to-equity ratio to show (see the note below the grades)
P/E58.6x
C
P/E 58.6 — expensive vs Communication Services peers (≈90th pctile)
PEG11.16est.
D
PEG 11.16 — very expensive; pricing in best-case scenarios · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

* D/E omitted — equity is negative or tiny next to debt

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 58.6
Quality83.5
Growth85.8
Value28.1
Why this score
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week high
11% off the 12-month high
vs DCF fair value57% belowest. fair value ~$190
What the price assumes: free cash flow shrinking about 11% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~13% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
ROIC18.1% · A-return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
The single most compelling reason to own MSGE is its control of iconic, high‑traffic venues—Madison Square Garden, Radio City Music Hall and the Beacon Theatre—that lock in premium live‑event bookings and generate recurring cash. This venue moat fuels a 12.5% YoY revenue growth and a robust $313 m free‑cash‑flow while our Bull Rankings model flags a stellar Quality pillar (86) that underpins durable high returns. The market is pricing in a reverse‑DCF implied -11% /yr FCF growth, far below the actual growth trajectory, leaving ample upside to the consensus $91.63 target. The thesis rests on the compounding power of venue‑driven cash flow continuing to accelerate earnings.
Moat
MSGE’s moat lies in its exclusive ownership of world‑renowned venues and the flagship Christmas Spectacular production, which create high switching costs for top‑tier artists and families seeking marquee stages. These assets let MSGE command premium rents and ticket‑share agreements that competitors cannot replicate without comparable real‑estate and historic brand cachet, ensuring a steady stream of high‑margin events.
Risk
The bear case centers on the lofty PE ratio of 55.9 that assumes continued rapid growth; a slowdown in live‑entertainment demand or a dip in revenue growth below the current 12.5% would crush margins and force free cash flow to turn negative, validating the reverse‑DCF implied -11% growth scenario. A sustained drop in event attendance or venue‑utilization would trigger a sharp re‑rating and break the bull thesis.
Horizon
1-3 yr $91.63 (8-analyst consensus) — fundamentals + valuation re-rating. 5 yr $134.15 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $199.00 if current growth sustains into durable earnings power.

MSGE vs the Top Picks average

PillarMSGEBook avgDiff
Quality8383in line
Growth8689-3
Value2876-48

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+18.3 over 82 daily scores
From 40.3 (Jun 22) → 58.6 (now)

One point per daily run; read From → To for the actual range.

MSGE at a glance

THE BULL RANKINGS SCORECARD58.6/ 100 · BULL SCOREPEER MEDIANQUALITY83.5GROWTH85.8VALUE28.1Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$169$226FAIR-VALUE RANGE$80.8PRICEOur DCF fair value ~$190 · price $80.8 is 57% below it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+95%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$80.8LOW $42.2HIGH $90.4Trading at the 80th percentile of its 52-week range ($42.2–$90.4).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.0%
90-day change-14.8%
Forward EPS estimate$2.90

Over the last 90 days, what analysts expect MSGE to earn is materially lower (-14.8%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

A fiscal-year roll fell inside this window: the forward horizon moved on to the next financial year, which shifts the earnings figure without any analyst changing their view. That step is excluded, so the number above covers the rest of the window rather than all of it.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
24
Position size
$1,940
3.9% of portfolio
Stop price
$60.63
25% below $80.84
$ at risk if stopped
$485.04
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 52.6 / 100, built from three pillars scored 0–100: Quality 86, Growth 79, Value 21 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 12% next year, then recovering toward 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD52.6/ 100 · BULL SCOREPEER MEDIANQUALITY86.0GROWTH79.0VALUE21.5Reverse-DCF · Price implies roughly no growth from here.

The thesis

Madison Square Garden Entertainment Corp. sits on a Quality‑growth score of 52.6/100 that our model deems respectable, but the story is driven by the Quality pillar at 86. That number tells us the company’s cash‑generating engine is solid: free cash flow of $323 m in the trailing twelve months and a profit margin of 6.2 %. The Growth pillar at 79 shows the business is still expanding, with revenue up 12.5 % YoY. The Value pillar lags at 21, meaning the current price is on the expensive side of sector peers. In short, the price is paying for the quality and growth, but not for a bargain. If the quality and growth stay intact, the premium is justified; if either falters, the stock becomes overvalued.

What the business actually is

REVENUE TO CASHRevenue$1.1b · 100%Net income$66.2m · 6.2%Free cash flow$323.1m · 30.5%Cash flow exceeds reported profit — high-quality earnings.

MSGE owns and operates a portfolio of iconic venues: Madison Square Garden, the Infosys Theater at Madison Square Garden, Radio City Music Hall, the Beacon Theatre, and The Chicago Theatre. It produces, presents, and hosts live entertainment events—concerts, sporting events, family shows, performing‑arts events, and special events. The flagship production, the Christmas Spectacular Starring the Radio City Rockettes, anchors its family‑show segment. The company also runs an entertainment and sports booking business that showcases a range of concerts and family shows. These venues and productions form the revenue engine, with ticket sales, sponsorships, and concessions driving cash flow.

Why it can (or can't) keep compounding

The moat is venue ownership. A $3.7 b market cap and a $79.02 current price reflect a business that controls high‑traffic, high‑visibility locations in major cities. The Durable high returns signal from our model confirms that capital deployed in these venues yields consistent cash flow. The 6.2 % profit margin, while modest, is stable across the live‑entertainment cycle. Competitors cannot replicate the brand equity of Madison Square Garden or the contractual rights to the Rockettes without significant capital and time. The company’s ability to mix live events with venue rentals creates a recurring revenue stream that buffers against seasonality.

The valuation question

PRICE vs OUR DCF FAIR VALUE$157FAIR-VALUE RANGE$79PRICEOur DCF fair value ~$161 · price $79 is 104% below it.

The market’s P/E of 57.3 and a PEG of 10.91 suggest a premium over peers. Our reverse‑DCF shows the price implies free‑cash‑flow growth starting at ‑12 % and easing to 3 % by year ten. That starting rate is lower than the trailing revenue growth of 12.5 %. The price already prices in a slowdown, assuming the business will not sustain the recent acceleration. If the company can keep revenue growing near 12 % while margins hold, the implied growth is pessimistic; if revenue stalls, the price is already over‑optimistic. The analyst consensus of $91.63 for the next year, with a range of $80–$103, aligns with the current premium but leaves little room for upside unless quality improves.

The bear case

The weakest pillar—Value at 21—signals that the stock is expensive relative to sector peers. A single number that supports this is the P/E of 57.3, far above the typical entertainment multiple. If revenue growth slows below 12.5 % or margins dip below 6.2 %, the premium will evaporate. The reverse‑DCF’s negative starting growth is a warning: the market already expects a decline. A concrete trigger would be a revenue decline that pushes the trailing growth below 12.5 %, confirming the pessimistic growth assumption embedded in the price.

What would change our mind

BULL SCORE OVER TIME52.6Jun 22Sep 18Ranged 39–74 over 66 trading days · now 52.6 (up +12.3).
  1. Revenue growth exceeding 12.5 % YoY for two consecutive quarters would demonstrate that the business can sustain higher growth than the price assumes, shifting the valuation from pessimistic to optimistic.
  2. Profit margin rising above 6.2 % would improve cash‑flow efficiency, justifying a higher multiple.
  3. Value pillar climbing above 30—for example, a P/E dropping below 40—would indicate the market has re‑priced the stock as less expensive, aligning the price with the quality and growth pillars.

If any of these thresholds are crossed, the current premium would be re‑evaluated, and the thesis would tilt toward a more favorable outlook.

Madison Square Garden Entertainment Corp. (MSGE): score, valuation & FAQ

Madison Square Garden Entertainment Corp. (MSGE) is an Entertainment company that scores 58.6 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (B+), while PEG (D) rate weaker. On valuation, MSGE sits about 57% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 11% next year, then recovering toward 4% a year by year ten.

Is MSGE a good stock to buy?

Bull Rankings scores MSGE 58.6 out of 100 on its quality-growth model, which is a middling reading. That is driven by Rev (B+). A score is a quantitative screen of Madison Square Garden Entertainment Corp.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does MSGE score 58.6 on Bull Rankings?

The score leans on growth at 85.8 out of 100, with value the weakest pillar at 28.1 — the three combine geometrically, so a weak one cannot be papered over by a strong one. MSGE earns its highest marks on Rev (B+), and is held back by PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so MSGE is measured against Entertainment peers, not against the market as a whole.

Is MSGE overvalued or undervalued?

Based on $80.84, MSGE sits about 57% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 11% next year, then recovering toward 4% a year by year ten. It trades at a 58.6x P/E (graded C). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in MSGE?

The bear case centers on the lofty PE ratio of 55.9 that assumes continued rapid growth; a slowdown in live‑entertainment demand or a dip in revenue growth below the current 12.5% would crush margins and force free cash flow to turn negative, validating the reverse‑DCF implied -11% growth scenario. A sustained drop in event attendance or venue‑utilization would trigger a sharp re‑rating and break the bull thesis.

New to these metrics? See the guides and the methodology.

More Entertainment & Media stocks by score

All Communication Services rankings →

Analyze another ticker →