Bull Rankings model

Netflix, Inc. (NFLX) stock analysis

Entertainment. Scored on the same transparent model behind the daily rankings.

Streaming & Entertainment
★
NFLX
Netflix, Inc. · Entertainment
81.2Score
$70.30Oct 9 close$292.7B
1Y Target$92.55Analyst consensus · 45 analysts
5Y Target$135.50Compound horizon
10Y Target$201.01Long-dated conviction
FCF$11.2bTTM · 06/26
A-
FCF $11.2b — top-quartile, exceptional for any sector · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+16.0%TTM YoY
B+
Revenue +16.0% — above sector median, healthy trajectory · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.55
B+
D/E 0.55 — below the Communication Services debt median (≈40th pctile)
P/E22.1x
B
P/E 22.1 — near the Communication Services median (≈60th pctile)
PEG1.22
B
PEG 1.22 — acceptable premium for growth

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 81.2
Quality92.3
Growth88.6
Value65.4
Why this score
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week low
44% off the 12-month high
vs DCF fair value117% aboveest. fair value ~$32
What the price assumes: free cash flow growing about 30% next year, slowing to 4% a year by year ten — vs a starting rate of ~13% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability41% · A-gross profit ÷ total assets — not in the score
ROIC25.5% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Netflix’s global streaming platform is the engine, and its 16% revenue growth combined with a 28.2% profit margin and a staggering 45.3% ROE prove the business can compound cash at a premium. Our Bull Rankings model rates the stock at an 81.2 quality‑growth score, with Quality as the strongest pillar, underscoring the durability of its cash‑generating engine. The thesis rests on the ability to keep expanding subscriber minutes and upsell premium tiers, which will keep the compounding engine humming.
Moat
Netflix’s moat lives in its proprietary recommendation algorithm and deep, globally‑licensed content library that lock in members across TVs, set‑top boxes and mobiles. The 45.3% ROE reflects pricing power derived from being the category leader in on‑demand streaming, a lever competitors can’t replicate quickly without massive content spend and data infrastructure.
Risk
The stock trades at a forward P/E of 22.1 and a beta of 1.61, indicating both valuation premium and heightened volatility; a slowdown in revenue growth below the historical 16% or margin erosion would make the price unjustified. Additionally, a debt‑to‑equity of 0.55 adds leverage risk if cash flow falters. A confirmed dip in quarterly revenue growth would trigger the bear case and bust the bull thesis.
Horizon
1-3 yr $92.55 (45-analyst consensus) — fundamentals + valuation re-rating. 5 yr $135.50 at ~14% CAGR — compounding case rests on the competitive position widening. 10 yr $201.01 if current growth sustains into durable earnings power.

NFLX vs the Top Picks average

PillarNFLXBook avgDiff
Quality9283+9
Growth8989in line
Value6576-11

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+4.5 over 82 daily scores
From 76.7 (Jun 22) → 81.2 (now)

One point per daily run; read From → To for the actual range.

NFLX at a glance

THE BULL RANKINGS SCORECARD81.2/ 100 · BULL SCOREPEER MEDIANQUALITY92.3GROWTH88.6VALUE65.4Reverse-DCF · Price implies ~30% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$29.1$37.4FAIR-VALUE RANGE$70.3PRICEOur DCF fair value ~$32.4 · price $70.3 is 117% above it.
WHERE THIS SCORE SITS0255075100NFLX 81.2Top 2% of 1,709 companies on the quality-growth score.
PROFITABILITY & RETURNSNET MARGIN28.2%ROIC25.5%ROE45.3%GROSS PROFIT / ASSETS40.6%High, durable returns on capital — the mark of a compounder.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.4%
90-day change-0.9%
Forward EPS estimate$3.81

Over the last 90 days, what analysts expect NFLX to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
28
Position size
$1,968
3.9% of portfolio
Stop price
$52.72
25% below $70.30
$ at risk if stopped
$492.10
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest NFLX developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 77 / 100, built from three pillars scored 0–100: Quality 92, Growth 88, Value 57 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 29% a year next year, fading to 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD77.0/ 100 · BULL SCOREPEER MEDIANQUALITY92.3GROWTH87.6VALUE56.5Reverse-DCF · Price implies ~29% growth a year from here.

The thesis

NFLX VS ENTERTAINMENT & MEDIANFLX77.0WMG76.2NYT69.0ROKU62.5VSNT61.3FOX60.7Top-scoring Entertainment & Media name we cover.

Netflix’s current price of $67.5 sits well below the Communication Services median P/E of 21.2, yet the stock’s quality‑growth score of 77/100 tells a different story. The score’s strongest pillar—Quality 92—reflects a profit margin of 28.2% and a ROE of 45.3%, both comfortably above the sector average. Those figures imply a business that turns cash efficiently and protects earnings from competitive pressure. The weakest pillar, Value 57, indicates the price is on the cheap side of peer P/Es, but the model does not flag it as a bargain; it merely shows the market has not yet priced in the full upside potential.

The reverse‑DCF tells us the price assumes a 29% free‑cash‑flow growth in year 1, tapering to 4% by year 10. That first‑year rate is higher than the trailing revenue growth of 16%, meaning the market already prices in a significant acceleration. If the company can sustain that 29% pace for a few quarters, the current valuation is justified; if it stalls, the upside evaporates.

Thus, the sharpest argument for owning Netflix today is that its high quality—evidenced by robust margins and ROE—coupled with a price that already expects aggressive growth, positions the stock as a compelling play for investors willing to bet on continued content dominance.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN28.2%ROIC25.5%ROE45.3%GROSS PROFIT / ASSETS40.6%High, durable returns on capital — the mark of a compounder.

Netflix delivers entertainment through a subscription‑based streaming platform. Its catalog spans television series, documentaries, feature films, games, and live programming in multiple languages. Members access this content on a wide array of devices—TVs, digital video players, set‑top boxes, and mobile phones—making the service ubiquitous across households worldwide. The company’s revenue engine is driven by a global subscriber base that pays a flat monthly fee for unlimited access to its library, with growth fueled by new content releases and geographic expansion.

Why it can (or can't) keep compounding

Durable high returns are the model’s signal, and Netflix’s free‑cash‑flow of $11.2 b underpins that claim. The company’s debt‑to‑equity of 0.55 keeps leverage modest, allowing it to fund content without over‑leveraging. A profit margin of 28.2% shows that even as content costs rise, Netflix can maintain healthy earnings, a moat that competitors struggle to replicate.

The moat lies in its global brand recognition and data‑driven content strategy. By analyzing viewing habits across devices, Netflix tailors its library, ensuring high engagement and retention. Competitors face higher acquisition costs and lack the same scale of data, making it difficult to copy Netflix’s personalized recommendation engine quickly. This advantage translates into a high ROE of 45.3%, a metric that signals efficient capital deployment and a sustainable competitive edge.

The valuation question

PRICE vs OUR DCF FAIR VALUE$28.7$36.1FAIR-VALUE RANGE$67.5PRICEOur DCF fair value ~$31.7 · price $67.5 is 113% above it.

At $67.5, the stock trades at a P/E of 21.2, near the Communication Services median. The model’s reverse‑DCF implies a 29% free‑cash‑flow growth in the first year, far above the 16% revenue growth reported for the trailing twelve months. This discrepancy means the market has already priced in a substantial acceleration. If Netflix can deliver that 29% growth for at least a couple of quarters, the current price is justified; if it falls short, the upside shrinks.

The PEG ratio of 1.15 suggests the market expects growth to moderate over time, aligning with the reverse‑DCF’s tapering forecast. The value pillar of 57 indicates the price is on the cheaper side of peers, but the model does not flag it as a bargain; it merely shows that the market has not yet fully absorbed the quality premium.

The bear case

The most compelling skeptic points to the co‑CEO’s admission of slowing growth. In late October, Ted Sarandos publicly acknowledged that Netflix’s growth is not as fast as desired. This statement, coupled with the current revenue growth of only 16%, raises doubts about the sustainability of the 29% free‑cash‑flow growth implied by the price. If the company cannot accelerate revenue beyond 16% in the near term, the valuation will be over‑stretched.

Another risk is the competitive pressure from YouTube and other streaming services, which have been gaining share in TV viewing. If Netflix’s subscriber growth stalls, its margins could compress, eroding the high ROE that currently fuels the quality score.

What would change our mind

  1. Revenue growth falling below 12% for two consecutive quarters would undermine the 29% free‑cash‑flow assumption, forcing a re‑evaluation of the valuation.
  2. Profit margin dropping below 25% would signal cost pressures and weaken the moat, eroding the quality pillar.
  3. Debt‑to‑equity rising above 1.0 would indicate higher leverage, increasing financial risk and potentially limiting future content investment.

If any of these thresholds are breached, the current thesis would need to be revisited, as the model’s quality‑growth score and valuation assumptions would no longer hold.

Netflix, Inc. (NFLX): score, valuation & FAQ

Netflix, Inc. (NFLX) is an Entertainment company that scores 81.2 out of 100 on the Bull Rankings quality-growth model — a strong reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are FCF (A-), Rev (B+) and D/E (B+). On valuation, NFLX sits about 117% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 30% next year, slowing to 4% a year by year ten.

Is NFLX a good stock to buy?

Bull Rankings scores NFLX 81.2 out of 100 on its quality-growth model, which is a strong reading. That is driven by FCF (A-), Rev (B+) and D/E (B+). A score is a quantitative screen of Netflix, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does NFLX score 81.2 on Bull Rankings?

The score leans on quality at 92.3 out of 100, with value the weakest pillar at 65.4 — the three combine geometrically, so a weak one cannot be papered over by a strong one. NFLX earns its highest marks on FCF (A-), Rev (B+) and D/E (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so NFLX is measured against Entertainment peers, not against the market as a whole.

Is NFLX overvalued or undervalued?

Based on $70.30, NFLX sits about 117% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 30% next year, slowing to 4% a year by year ten. It trades at a 22.1x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in NFLX?

The stock trades at a forward P/E of 22.1 and a beta of 1.61, indicating both valuation premium and heightened volatility; a slowdown in revenue growth below the historical 16% or margin erosion would make the price unjustified. Additionally, a debt‑to‑equity of 0.55 adds leverage risk if cash flow falters. A confirmed dip in quarterly revenue growth would trigger the bear case and bust the bull thesis.

New to these metrics? See the guides and the methodology.

More Entertainment & Media stocks by score

All Communication Services rankings →

Analyze another ticker →