Stock analysis · Bull Rankings model

NFLX analysis

Netflix, Inc.Entertainment. Scored on the same transparent model behind the daily rankings.

Streaming & Entertainment
NFLX
Netflix, Inc. · Entertainment
FCF$11.2bA-
Rev+16.0%B+
D/E0.55B
P/E25.0xC+
PEG1.80C+
73.6Score
$79.59$331.4B
1Y Target$93.42Analyst consensus · 45 analysts
5Y Target$136.77Compound horizon
10Y Target$202.89Long-dated conviction
FCF$11.2bTTM
A-
FCF $11.2b — top-quartile, exceptional for any sector
Rev+16.0%TTM YoY
B+
Revenue +16.0% — above sector median, healthy trajectory
D/E0.55
B
D/E 0.55 — near the Communication Services debt median (≈60th pctile)
P/E25.0x
C+
P/E 25.0 — above the Communication Services median (≈75th pctile)
PEG1.80
C+
PEG 1.80 — modest premium; above fair value

Forward price target — the 1-year figure is the analyst consensus where the stock is covered; the 5- and 10-year figures compound our earnings estimate from there. The DCF below is a separate cross-check on intrinsic value (what it's worth today), not another target.

Quality-growth score · 73.6
Quality92.6
Growth87.7
Value49.0
Why this score
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week low
37% off the 12-month high
vs DCF fair value163% aboveest. fair value ~$30
What the price assumes: free cash flow compounding at ~31% a year for the next decade — vs the ~6% a year our model projects from current growth and analyst estimates.
Quality signals · context only
Gross profitability41% · A-gross profit ÷ total assets (Novy-Marx)
ROIC25.5% · Areturn on invested capital — not score-weighted

Model-generatedGenerated by the Bull Rankings model from this company's reported fundamentals, and checked against the figures shown above.

Why now
Netflix’s global streaming platform, now bolstered by an expanding slate of games and live programming, is riding a 16% YoY revenue growth while delivering a 28.2% profit margin and generating $11.2 B of free cash flow. Our Bull Rankings model rates the business at a 75.8/100 quality‑growth score, with Quality as its strongest pillar, underscoring the durable competitive edge of its content ecosystem. The reverse‑DCF shows the market is pricing in a ~28% annual FCF expansion—well above the 16% revenue pace—meaning the upside remains if Netflix can sustain its high‑margin growth trajectory.
Moat
The moat lives in Netflix’s subscription‑based model that locks in households across TVs, set‑top boxes and mobiles, creating a high‑switching‑cost ecosystem. Its 45.3% ROE stems from pricing power that leverages category leadership in original series, documentaries and now interactive games, allowing the company to fund fresh content without diluting shareholder value.
Risk
The bull case is vulnerable to a slowdown in subscriber growth as competition intensifies, and the stock trades at a lofty 22.6× forward P/E with a beta of 1.52, indicating market volatility. A rising debt‑to‑equity ratio of 0.55 could pressure cash flow if content spend accelerates, and a breach of the implied 28% FCF growth would force a re‑rating, confirming the bear thesis.
Horizon
1-3 yr $93.42 (45-analyst consensus) — fundamentals + valuation re-rating. 5 yr $136.77 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $202.89 if current growth sustains into durable earnings power.
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.

NFLX vs the Top Picks average

PillarNFLXBook avgDiff
Quality0.930.84+0.09
Growth0.880.84+0.04
Value0.490.78-0.29

Averaged across the 30 names in today's Top Picks (mean score 81.5). A name can beat these averages and still be absent from the book — it also applies concentration limits.

Trend
-3.1 over 47 daily scores
From 76.7 (Jun 22) → 73.6 (now)

One point per daily model run. The range autoscales, so a flat-looking line can still hide 1–2 point moves — read the From → To values for the actual range.

Analyst estimate revisions

30-day change+0.3%
90-day change-0.5%
Forward EPS estimate$3.82

Over the last 90 days, what analysts expect NFLX to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

A rising estimate means expectations are improving, not that the price has failed to keep up — and estimates get cut as readily as they get raised. It is not part of the Bull Rankings score. Biggest movers across the market →

Shares to buy
25
Position size
$1,990
4.0% of portfolio
Stop price
$59.69
25% below $79.59
$ at risk if stopped
$497.44
budget $500.00 · 1% of portfolio

Math only — share count is floor(portfolio × risk% ÷ (price × stop%)). Doesn't account for commissions, slippage, gap risk, or position-correlation across your book. Inputs persist locally; never sent to the server. Not investment advice.

The Bull Rankings deep dive

Generated by the Bull Rankings model from current fundamentals and checked against the figures shown · rewritten weekly · updated · fundamentals as of . Not investment advice. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 75.5 / 100, built from three pillars each graded 0–100 against sector peers: Quality 93, Growth 90, Value 52. At today's price, our reverse-DCF read says the market is implicitly betting on about 30% a year in free-cash-flow growth sustained for a decade — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD76/ 100 · BULL SCOREPEER MEDIANQUALITY93GROWTH90VALUE52Reverse-DCF · Price implies ~30% growth a year from here.

The thesis

Netflix is a high‑quality growth story that the market is already pricing for aggressive expansion. At a P/E of 24 and ROE of 45.3%, the stock trades at a 52‑week low of $65.08 and still commands a $317.7 billion market cap. Our model awards a Quality‑growth score of 75.5, driven by a Quality pillar of 93 and a Growth pillar of 90—the only weakness is Value at 52. The strongest pillar (Quality) tells us the business earns returns that dwarf peers, while the weak Value pillar signals the price already reflects lofty expectations. The reverse‑DCF shows today’s $76.29 price implies ~30% free‑cash‑flow growth for ten years, far above the 16% FY revenue growth we actually see. In short, the market is betting on a new growth engine; the price is steep, but the quality of earnings makes the gamble defensible.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN28.2%ROIC25.5%ROE45.3%GROSS PROFIT / ASSETS40.6%High, durable returns on capital — the mark of a compounder.

Netflix delivers entertainment services worldwide through a subscription platform that streams TV series, documentaries, feature films, games, and live programming. Content is accessed on internet‑connected TVs, set‑top boxes, and mobile devices. The core revenue driver remains the subscription base, but a nascent advertising segment is beginning to contribute materially, as advertisers are buying inventory across the platform’s expanding ad‑supported tier.

Why it can keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthNFLXA compounder — strong and still growing.

The durability case rests on three pillars. First, a profit margin of 28.2% shows the company extracts a sizable slice of every dollar earned, a margin few pure‑play streamers can match. Second, a ROE of 45.3% signals that capital is being turned into earnings at an exceptional rate, reinforcing the Quality score of 93 from our model. Third, the Durable high returns signal flags the moat: a globally recognized brand, a massive content library, and a data‑driven recommendation engine that keeps churn low and lifetime value high. Competitors must spend billions to replicate the scale of Netflix’s original productions and the algorithmic personalization that keeps users glued. The recent surge in ad commitments—nearly doubling U.S. ad volume at the 2026 Upfront—adds a second revenue stream that leverages the same subscriber base without cannibalizing the core model, further cementing the moat.

The valuation question

PRICE vs OUR DCF FAIR VALUE$29FAIR-VALUE RANGE$76.3PRICEOur DCF fair value ~$30.2 · price $76.3 is 60% above it.

A P/E of 24 sits comfortably below the sector average, yet the PEG of 1.66 hints that growth is already baked in. The reverse‑DCF’s implied 30% FCF growth dwarfs the 16% FY revenue growth, meaning the market is demanding a compound annual increase in cash generation that outpaces the underlying top‑line trajectory. If Netflix can sustain the ad‑driven cash boost—advertisers are already committing to $3 billion in 2026, double 2025 levels—then the implied growth may be justified. Otherwise, the price is a forward‑looking premium. The analyst 1‑year target of $94.04 and a mean recommendation of 1.73 (Buy) suggest consensus optimism, but the Value pillar at 52 warns that the current multiple may already be stretched.

The bear case

Skeptics point to the beta of 1.51 and a debt‑to‑equity of 0.55 as red flags. A higher beta indicates the stock is more volatile than the market, and any slowdown in ad uptake could erode the cash cushion needed to service debt. If the ad business stalls—despite the recent “nearly doubled” commitments—the free‑cash‑flow growth needed to justify the 30% reverse‑DCF assumption would evaporate, forcing a re‑rating of the valuation multiple. A breach of the $65.08 52‑week low would be a concrete signal that the market is re‑pricing that optimism.

What would change our mind

First, a sustained revenue growth rate below 12% in the next quarter would signal that the ad engine is not delivering the expected lift, prompting a downgrade of the Growth pillar. Second, if free‑cash‑flow turns negative for two consecutive quarters, the implied 30% FCF growth becomes untenable and the Value score would likely dip further. Third, a rise in debt‑to‑equity above 0.70 would amplify financial risk, weakening the Quality pillar and making the current price harder to justify. Any of these thresholds being crossed would flip the thesis from a high‑quality growth play to a speculative over‑priced bet.

Netflix, Inc. (NFLX): score, valuation & FAQ

Netflix, Inc. (NFLX) is a Entertainment company that scores 73.6 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are FCF (A-) and Rev (B+). On valuation, NFLX sits about 163% above our discounted-cash-flow fair value — the current price implies roughly 31% annual free-cash-flow growth over the next decade.

Is NFLX a good stock to buy?

Bull Rankings scores NFLX 73.6 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by FCF (A-) and Rev (B+). A score is a quantitative screen of Netflix, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does NFLX score 73.6 on Bull Rankings?

The quality-growth score blends three pillars — quality (returns on capital, margins, leverage, earnings quality), growth (revenue and earnings expansion), and value (valuation versus sector peers). NFLX earns its highest marks on FCF (A-) and Rev (B+). Each pillar is graded against sector-aware thresholds, then combined into the single 0–100 score.

Is NFLX overvalued or undervalued?

Based on $79.59, NFLX sits about 163% above our discounted-cash-flow fair value — the current price implies roughly 31% annual free-cash-flow growth over the next decade. It trades at a 25.0x P/E (graded C+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in NFLX?

The bull case is vulnerable to a slowdown in subscriber growth as competition intensifies, and the stock trades at a lofty 22.6× forward P/E with a beta of 1.52, indicating market volatility. A rising debt‑to‑equity ratio of 0.55 could pressure cash flow if content spend accelerates, and a breach of the implied 28% FCF growth would force a re‑rating, confirming the bear thesis.

New to these metrics? The guides explain free cash flow, how the score works, and more in the learn hub — or run another name through the screener.

Bull Rankings is an automated fundamentals screen for research and education. It is not investment advice, and nothing here is a recommendation to buy or sell any security. Do your own research and consider consulting a licensed financial advisor.

More Entertainment & Media stocks by score

All Communication Services rankings →

Analyze another ticker →