Bull Rankings model

The New York Times Company (NYT) stock analysis

Publishing. Scored on the same transparent model behind the daily rankings.

★
NYT
The New York Times Company · Publishing
70.4Score
$66.32Oct 9 close$10.7B
1Y Target$76.89Analyst consensus · 9 analysts
5Y Target$112.57Compound horizon
10Y Target$166.99Long-dated conviction
FCF$623mTTM · 06/26
C+
FCF $623m — respectable but not differentiating · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+9.2%FY YoY
B
Revenue +9.2% — at or above S&P median · Computed from the last two annual revenue figures (FY YoY).
D/E0.00
A
D/E 0.00 — least levered decile in Communication Services (≈10th pctile)
P/E27.6x
C+
P/E 27.6 — above the Communication Services median (≈75th pctile)
PEG3.79
D
PEG 3.79 — very expensive; pricing in best-case scenarios

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 70.4
Quality85.5
Growth74.2
Value55.1
Why this score
  • Raising its dividend
Entry · Margin of safety
52-week rangeMid-range
24% off the 12-month high
vs DCF fair value4% belowest. fair value ~$69
What the price assumes: free cash flow growing about 6% next year, slowing to 4% a year by year ten — vs a starting rate of ~9% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
The New York Times’ subscription engine is the engine of growth – its digital audience now fuels a 10.8% revenue expansion while delivering a 13.2% profit margin and $623 m of free cash flow. Those fundamentals sit under a 27.7× trailing P/E that the Bull Rankings model flags as a modest premium, but the company’s 19.2% ROE shows it can reinvest earnings at a high return. The thesis rests on the compounding power of its premium content franchises – The Times, The Athletic, Cooking and Audio – which keep the subscription base expanding at double‑digit rates.
Moat
NYT’s moat lives in its lock‑step of premium journalism and a diversified subscription suite that spans news, sports, cooking and audio, creating high switching costs for readers who value depth and breadth. The 19.2% ROE reflects pricing power derived from being the category leader in trusted news and niche‑premium verticals, allowing the company to command subscription price hikes without losing core readers.
Risk
The stock trades at a lofty 27.7× P/E and a 3.79 PEG, implying the market is pricing growth at a premium that may be hard to sustain if subscription churn rises or ad spend contracts. A slowdown in the 10.8% revenue growth trajectory would push the valuation into over‑extension, and a breach of the 0‑debt sweet spot would erode the balance‑sheet safety net. A sustained dip in free‑cash‑flow generation would confirm the bear case and invalidate the growth narrative.
Horizon
1-3 yr $76.89 (9-analyst consensus) — fundamentals + valuation re-rating. 5 yr $112.57 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $166.99 if current growth sustains into durable earnings power.

NYT vs the Top Picks average

PillarNYTBook avgDiff
Quality8583+2
Growth7489-15
Value5576-21

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+7.4 over 80 daily scores
From 63.0 (Jun 22) → 70.4 (now)

One point per daily run; read From → To for the actual range.

NYT at a glance

THE BULL RANKINGS SCORECARD70.4/ 100 · BULL SCOREPEER MEDIANQUALITY85.5GROWTH74.2VALUE55.1Reverse-DCF · Price implies ~6% growth a year from here.
WHERE THIS SCORE SITS0255075100NYT 70.4Top 10% of 1,709 companies on the quality-growth score.
PRICE vs OUR DCF FAIR VALUE$64.3$77.1FAIR-VALUE RANGE$66.3PRICEOur DCF fair value ~$69.3 · price $66.3 is 4% below it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+22%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.1%
90-day change-2.9%
Forward EPS estimate$3.13

Over the last 90 days, what analysts expect NYT to earn is drifting lower (-2.9%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
30
Position size
$1,990
4.0% of portfolio
Stop price
$49.74
25% below $66.32
$ at risk if stopped
$497.40
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 74.4 / 100, built from three pillars scored 0–100: Quality 85, Growth 77, Value 63 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 6% a year next year, fading to 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD74.4/ 100 · BULL SCOREPEER MEDIANQUALITY85.3GROWTH77.3VALUE62.5Reverse-DCF · Price implies ~6% growth a year from here.

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthNYTA compounder — strong and still growing.

The New York Times Company is a growth play that justifies its current price because its Quality pillar (85) outpaces the market and its Growth pillar (77) sits comfortably above the median for a publishing‑heavyweight. The stock trades at a P/E of 27.7, which the Bull Rankings model flags as “above the Communication Services median (≈75th percentile)”. That multiple is not a bargain; it reflects the market’s belief that NYT’s free‑cash‑flow trajectory will stay near the 6 % start implied by the reverse‑DCF, tapering to 4 % by year 10.

In the latest quarter, free cash flow hit $623 million while revenue grew 10.8 % YoY. The company’s profit margin of 13.2 % and ROE of 19.2 % show that it is not just generating cash; it is turning it into shareholder value. Coupled with a zero debt‑to‑equity ratio, NYT can fund growth without refinancing risk. The analyst consensus of $78.56 a year from now, with a buy recommendation from 9 analysts, reinforces the view that the market sees a sustainable upside.

The Bull Rankings model’s signal to raise its dividend signals confidence in cash generation and a willingness to reward shareholders, further supporting the case that the stock is priced for continued growth rather than a one‑off payout.

What the business actually is

REVENUE TO CASHRevenue$3b · 100%Net income$392.8m · 13.2%Free cash flow$623m · 20.9%Cash flow exceeds reported profit — high-quality earnings.

NYT’s revenue engine is built around two core segments: The New York Times Group and The Athletic. The Times Group delivers news through a mobile app, website, printed newspaper, and podcasts, targeting a global audience that values premium journalism. The Athletic, a sports‑media product, adds subscription revenue from a dedicated sports‑fans base. Ancillary products—Cooking, Games, and Audio—provide niche content that supplements the core news offering. Advertising remains a significant driver, with luxury goods, technology, and financial companies paying for premium placements across the company’s digital and print channels.

The growth engine lies in the digital subscription base, which has expanded steadily, and in The Athletic’s ability to capture a high‑margin niche. The company’s diversified product mix protects it from a single‑channel downturn and allows cross‑selling opportunities among its content families.

Why it can (or can't) keep compounding

The durability of NYT’s moat hinges on its brand equity and content quality—the very attributes that earned it an 85 on the Quality pillar. A well‑established name like The New York Times carries a low cost of customer acquisition and high switching costs for readers who trust its editorial standards. The company’s profit margin of 13.2 % indicates disciplined cost control, while ROE of 19.2 % shows efficient use of equity.

The zero debt position removes financial risk, enabling the firm to invest in new content verticals or technology upgrades without diluting shareholders. The Bull Rankings model’s signal to raise its dividend further signals that cash flow is robust enough to support shareholder returns while still funding growth. Competitors in the publishing space struggle to replicate NYT’s long‑standing editorial reputation or its integrated digital‑print ecosystem, making rapid imitation unlikely.

The valuation question

At $66.6 per share, the market is pricing in a 6 % free‑cash‑flow growth in year 1, falling to 4 % by year 10. This trajectory is in line with the trailing revenue growth of 10.8 %—the implied growth is not overly optimistic, nor is it pessimistic. The P/E of 27.7 sits above the Communication Services median, suggesting that investors are willing to pay a premium for the company’s quality and growth prospects.

The Value pillar of 63 indicates that, relative to peers, the stock is on the cheap side of the sector’s valuation spectrum. Thus, while the price reflects confidence in sustained growth, it still offers a margin of safety compared to peers with higher P/E multiples. The reverse‑DCF implies that the market is not over‑stretching the company’s growth assumptions; it is fairly aligned with the company’s recent performance.

The bear case

The most compelling skeptic would point to the Value pillar of 63 as a warning that the stock is not cheap enough for a growth play. If the company’s free‑cash‑flow growth were to slow below the 6 % start implied by the reverse‑DCF, the multiple would compress. A concrete signal confirming this would be a decline in free cash flow—for example, a drop below the current $623 million—or a margin squeeze that erodes the 13.2 % profit margin. Such a shift would undermine the model’s growth assumption and trigger a reassessment of the P/E premium.

What would change our mind

BULL SCORE OVER TIME74.4Jun 22Oct 8Ranged 63–74 over 78 trading days · now 74.4 (up +11.4).
  1. Free cash flow falling below $623 million in the next quarter would invalidate the 6 % growth assumption and force a re‑evaluation of the valuation.
  2. Profit margin slipping below 13.2 % would signal cost pressures that could erode the company’s high ROE of 19.2 %.
  3. A drop in the Quality pillar below 85—for instance, if editorial quality or brand perception deteriorated—would weaken the moat and justify a lower multiple.

If any of these thresholds were breached, the Bull Rankings model would likely downgrade the stock’s rating from buy to a more cautious stance.

The New York Times Company (NYT): score, valuation & FAQ

The New York Times Company (NYT) is a Publishing company that scores 70.4 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (A), while PEG (D) rate weaker. On valuation, NYT sits about 4% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 6% next year, slowing to 4% a year by year ten.

Is NYT a good stock to buy?

Bull Rankings scores NYT 70.4 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by D/E (A). A score is a quantitative screen of The New York Times Company's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does NYT score 70.4 on Bull Rankings?

The score leans on quality at 85.5 out of 100, with value the weakest pillar at 55.1 — the three combine geometrically, so a weak one cannot be papered over by a strong one. NYT earns its highest marks on D/E (A), and is held back by PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so NYT is measured against Publishing peers, not against the market as a whole.

Is NYT overvalued or undervalued?

Based on $66.32, NYT sits about 4% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 6% next year, slowing to 4% a year by year ten. It trades at a 27.6x P/E (graded C+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in NYT?

The stock trades at a lofty 27.7× P/E and a 3.79 PEG, implying the market is pricing growth at a premium that may be hard to sustain if subscription churn rises or ad spend contracts. A slowdown in the 10.8% revenue growth trajectory would push the valuation into over‑extension, and a breach of the 0‑debt sweet spot would erode the balance‑sheet safety net. A sustained dip in free‑cash‑flow generation would confirm the bear case and invalidate the growth narrative.

New to these metrics? See the guides and the methodology.

More Entertainment & Media stocks by score

All Communication Services rankings →

Analyze another ticker →