Bull Rankings model

Kontoor Brands, Inc. (KTB) stock analysis

Apparel Manufacturing. Scored on the same transparent model behind the daily rankings.

★
KTB
Kontoor Brands, Inc. · Apparel Manufacturing
80.0Score
$65.62Oct 9 close$3.6B
1Y Target$97.50Analyst consensus · 10 analysts
5Y Target$142.75Compound horizon
10Y Target$211.76Long-dated conviction
FCF$422mTTM · 07/26
C
FCF $422m — modest; watch for margin expansion · TTM from SEC filings (OCF − CapEx), four quarters to 07/26.
Rev+34.3%TTM YoY
A
Revenue +34.3% — hypergrowth, top decile · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.06
C
D/E 2.06 — more levered than most Consumer Cyclical peers (≈90th pctile)
P/E16.0x
B+
P/E 16.0 — below the Consumer Cyclical median (≈40th pctile)
PEG1.89est.
C+
PEG 1.89 — modest premium; above fair value · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 80
Quality80.8
Growth78.7
Value80.4
Why this score
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week low
26% off the 12-month high
vs DCF fair value53% belowest. fair value ~$139
What the price assumes: free cash flow shrinking about 11% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~8% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability56% · Agross profit ÷ total assets — not in the score
ROIC16.4% · A-return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
The Bull Rankings model gives KTB a Quality‑growth score of 80, with Quality as the strongest pillar, and the Wrangler/Lee denim franchise is delivering 34.3% revenue growth YoY while generating $422 m of free cash flow and a stellar ROE of 43.3%. That combination of high‑margin, high‑growth apparel and cash generation makes the stock a premium growth engine, and the thesis hinges on the brand’s ability to keep compounding that top‑line momentum.
Moat
KTB’s moat lives in its entrenched Wrangler and Lee denim platforms, sold through mass merchants, specialty stores and a fast‑growing direct‑to‑consumer channel that locks in repeat purchases and limits price competition. The 43.3% ROE reflects pricing power from category leadership in workwear and casual denim, a lever that rivals can’t quickly replicate without comparable brand equity and distribution depth.
Risk
The reverse DCF shows the market pricing in a starting free‑cash‑flow growth of –11% that would have to climb to just 3% by year 10, well below the recent 34.3% revenue surge, implying a steep deceleration risk; coupled with a debt‑to‑equity of 2.06, any slowdown in growth or margin compression could force the stock toward its 52‑week low of $56.19. A breach of the –11% growth assumption would confirm the bear case and invalidate the upside thesis.
Horizon
1-3 yr $97.50 (10-analyst consensus) — fundamentals + valuation re-rating. 5 yr $142.75 at ~17% CAGR — compounding case rests on the competitive position widening. 10 yr $211.76 if current growth sustains into durable earnings power.

KTB vs the Top Picks average

PillarKTBBook avgDiff
Quality8183-2
Growth7989-10
Value8076+4

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+4.2 over 82 daily scores
From 75.8 (Jun 22) → 80.0 (now)

One point per daily run; read From → To for the actual range.

KTB at a glance

THE BULL RANKINGS SCORECARD80.0/ 100 · BULL SCOREPEER MEDIANQUALITY80.8GROWTH78.7VALUE80.4Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$131$152FAIR-VALUE RANGE$65.6PRICEOur DCF fair value ~$139 · price $65.6 is 53% below it.
WHERE THIS SCORE SITS0255075100KTB 80.0Top 2% of 1,709 companies on the quality-growth score.
REVENUE TO CASHRevenue$3.1b · 100%Net income$267.9m · 8.7%Free cash flow$422.4m · 13.8%Cash flow exceeds reported profit — high-quality earnings.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.0%
90-day change+3.3%
Forward EPS estimate$6.58

Over the last 90 days, what analysts expect KTB to earn is drifting higher (+3.3%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
30
Position size
$1,969
3.9% of portfolio
Stop price
$49.22
25% below $65.62
$ at risk if stopped
$492.15
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest KTB developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 68.9 / 100, built from three pillars scored 0–100: Quality 81, Growth 89, Value 46 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 12% next year, then recovering toward 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD68.9/ 100 · BULL SCOREPEER MEDIANQUALITY80.8GROWTH88.8VALUE45.6Reverse-DCF · Price implies roughly no growth from here.

The thesis

Kontoor Brands is a growth story that is already priced with a modest discount to the consumer‑cyclical median. Its P/E of 15.7 sits well below the sector’s ≈40th percentile, yet the company is not cheap—our model’s Value pillar of 46 places it on the expensive side of peer comparisons. The decisive driver is the Growth pillar, scoring 89. Revenue surged 34.3% YoY in the latest quarter, and free cash flow of $422 m fuels a return on equity of 43.3%. These figures justify a bullish stance: the market has not yet fully absorbed the pace of expansion, and the price still leaves room for upside if the growth trajectory continues.

What the business actually is

REVENUE TO CASHRevenue$3.1b · 100%Net income$267.9m · 8.7%Free cash flow$422.4m · 13.8%Cash flow exceeds reported profit — high-quality earnings.

Kontoor Brands is a lifestyle apparel company that designs, manufactures, procures, sells, and licenses apparel, footwear, and accessories. Its core brands—Wrangler, Lee, and Helly Hansen—drive the majority of sales. The Wrangler and Lee segments dominate, while licensing deals bring in Musto, Chic, and Rock & Republic. The company operates across the Americas, Europe, and other global markets, positioning it as a versatile player in both casual and performance apparel.

Why it can (or can't) keep compounding

The durability case hinges on Kontoor’s high return on capital and robust profit margin of 8.7%. These metrics signal efficient use of resources and a pricing power that competitors find hard to replicate. The Wrangler brand’s recent Blue Bell capsule, launched in September, showcases the company’s ability to create premium, limited‑run products that command higher margins. This creative leverage, combined with a strong brand heritage, forms a moat that is not easily eroded by fast‑fashion entrants. Our model’s “Durable high returns” signal confirms that the business has maintained consistent profitability while scaling, a pattern that bodes well for future compounding.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES-12%REVENUE GROWTH+34%Price is braced for a slowdown from its recent pace.

The price already assumes a reverse‑DCF implied growth that starts at ‑12% in year one and tapers to 4% by year ten. That starting rate is lower than the trailing revenue growth of 34.3%. In plain terms, the market is pricing in a slowdown before the business has even begun to slow. The P/E of 15.7, while modest, reflects this pessimistic outlook. If the company can sustain its current revenue acceleration, the implied growth curve is too conservative, leaving upside potential unpriced. Conversely, if the slowdown materializes early, the valuation already anticipates it, and the stock would trade near or below its current level.

The bear case

The weakest pillar in our model is Value (46), indicating that the stock is expensive relative to peers and its own historical P/E. A sharp decline in free‑cash‑flow growth or a margin squeeze could erode the 8.7% profit margin, pushing the P/E back toward the sector median and compressing the valuation further. A single quarter of negative FCF or a drop in revenue growth below 20% would confirm the bearish view, as the market would then see the price as over‑stretched.

What would change our mind

ANALYST PRICE TARGETS$97.5$64.2TODAY$50 LOWHIGH $13610 analysts average $97.5, 52% above today's $64.2. A targetis an opinion, not a valuation - our DCF is the independentread.
  1. Revenue growth falling below 20% YoY in the next quarter would signal that the current 34.3% pace is unsustainable, undermining the Growth pillar.
  2. Free‑cash‑flow margin slipping below 10% would erode the company’s ability to fund expansion and return capital, weakening the Durable high returns signal.
  3. A Value score dropping below 30—meaning the P/E falls to the lower end of the sector median—would indicate that the market has corrected its over‑valuation bias, making the current price less attractive.

If any of these thresholds are breached, the thesis would tilt toward caution, as the implied growth in the reverse‑DCF would no longer be justified by the underlying fundamentals.

Kontoor Brands, Inc. (KTB): score, valuation & FAQ

Kontoor Brands, Inc. (KTB) is an Apparel Manufacturing company that scores 80 out of 100 on the Bull Rankings quality-growth model — a strong reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and P/E (B+). On valuation, KTB sits about 53% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 11% next year, then recovering toward 4% a year by year ten.

Is KTB a good stock to buy?

Bull Rankings scores KTB 80 out of 100 on its quality-growth model, which is a strong reading. That is driven by Rev (A) and P/E (B+). A score is a quantitative screen of Kontoor Brands, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does KTB score 80 on Bull Rankings?

It grades evenly across the three pillars — quality 80.8, growth 78.7, value 80.4 out of 100 — so no single pillar is carrying the score. KTB earns its highest marks on Rev (A) and P/E (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so KTB is measured against Apparel Manufacturing peers, not against the market as a whole.

Is KTB overvalued or undervalued?

Based on $65.62, KTB sits about 53% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 11% next year, then recovering toward 4% a year by year ten. It trades at a 16.0x P/E (graded B+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in KTB?

The reverse DCF shows the market pricing in a starting free‑cash‑flow growth of –11% that would have to climb to just 3% by year 10, well below the recent 34.3% revenue surge, implying a steep deceleration risk; coupled with a debt‑to‑equity of 2.06, any slowdown in growth or margin compression could force the stock toward its 52‑week low of $56.19. A breach of the –11% growth assumption would confirm the bear case and invalidate the upside thesis.

New to these metrics? See the guides and the methodology.

More Apparel & Home Goods stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →