Bull Rankings model

Karman Holdings Inc. (KRMN) stock analysis

Aerospace & Defense. Scored on the same transparent model behind the daily rankings.

Space
★
KRMN
Karman Holdings Inc. · Aerospace & Defense
57.4Score
$32.59Oct 9 close$4.3B
1Y Target$83.27Analyst consensus · 11 analysts
5Y Target$145.64Compound horizon
10Y Target$260.29Long-dated conviction
FCF-$28mTTM · 06/26
F
FCF is negative (-$28m) — cash-burning phase; acceptable only for pre-profit spec names · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+50.2%TTM YoY
A
Revenue +50.2% — hypergrowth, top decile · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.08
D
D/E 2.08 — most levered decile in Industrials (≈95th pctile)
P/S*7.3x
D
P/S 7.3x — most expensive decile in Industrials (≈95th pctile)
PEG1.88est.
C+
PEG 1.88 — modest premium; above fair value · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 57.4
Quality50.5
Growth97.5
Value38.4
Why this score
  • Short track record
Entry · Margin of safety
52-week rangeNear 52-week low
72% off the 12-month high
Quality signals
Gross profitability17% · C+gross profit ÷ total assets — not in the score
ROIC18.4% · A-return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
KRMN is poised to dominate the hypersonics and strategic missile‑defense payload market, where its proprietary deployment and aerodynamic interstage systems are mission‑critical. The business is riding a 50.2% revenue growth (TTM YoY) while still delivering a 6.3% profit margin despite a PE of 122.7, indicating investors are pricing in a rare growth engine. The thesis hinges on the continuation of this compounding top‑line expansion as defense budgets surge for hypersonic capabilities.
Moat
KRMN’s moat stems from its integrated payload‑protection and propulsion suite, which is embedded in U.S. strategic missile‑defense programs that demand rigorous certification and long‑lead‑time procurement. Switching costs are high because the Department of Defense and launch customers cannot easily substitute these certified systems, giving KRMN pricing leverage and repeat contracts.
Risk
The stock trades at an expensive Value pillar score of 23, meaning the price is far above sector peers, and the P/E of 122.7 signals that any slowdown in defense spending or a miss on hypersonic milestones would crush valuation multiples. A breach of the 52‑week low (~$31.66) would confirm the market’s fear of cash‑flow strain, as free cash flow remains negative at ‑$28 M.
Horizon
1-3 yr $83.27 (11-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $145.64 — requires the platform / technology to reach commercial scale. 10 yr $260.29 — return distribution heavily skewed.

KRMN vs the Top Picks average

PillarKRMNBook avgDiff
Quality5083-33
Growth9789+8
Value3876-38

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+22.3 over 82 daily scores
From 35.1 (Jun 22) → 57.4 (now)

One point per daily run; read From → To for the actual range.

KRMN at a glance

THE BULL RANKINGS SCORECARD57.4/ 100 · BULL SCOREPEER MEDIANQUALITY50.5GROWTH97.5VALUE38.4
PRICE IN ITS 52-WEEK RANGE$32.6LOW $30.9HIGH $118Trading near its 52-week low ($30.9–$118).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-58%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
WHERE THIS SCORE SITS0255075100KRMN 57.4Top 32% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.6%
90-day change+2.6%
Forward EPS estimate$0.95

Over the last 90 days, what analysts expect KRMN to earn is drifting higher (+2.6%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
61
Position size
$1,988
4.0% of portfolio
Stop price
$24.44
25% below $32.59
$ at risk if stopped
$497.00
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 48.1 / 100, built from three pillars scored 0–100: Quality 51, Growth 96, Value 23 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD48.1/ 100 · BULL SCOREPEER MEDIANQUALITY50.5GROWTH96.1VALUE22.9

The thesis

PRICE IN ITS 52-WEEK RANGE$31.9$31.7 LOWHIGH $118Trading near its 52-week low ($31.7–$118).

Karman Holdings is a growth‑only play that has just broken out of a 50‑plus percent revenue acceleration. In the quarter ended 2026‑06‑30, revenue surged 50.2% YoY, a figure that sits squarely in the top quartile of the aerospace & defense sector. The company’s profit margin of 6.3% and ROE of 8.8% show that the business is already turning sales into cash, even if free cash flow remains negative at ‑$28 m.

Our Bull Rankings model assigns KRMN a 48.1/100 quality‑growth score. The Growth pillar (96) is the engine; the Quality pillar (51) confirms that the revenue engine is operating efficiently, and the Value pillar (23) warns that the current price is on the expensive side of sector peers. The model’s strongest signal is “Short track record (caution)”, reminding us that the company’s history is thin, but the growth trajectory is compelling.

Given the 50% revenue jump, the 6.3% margin, and the 8.8% ROE, the stock’s current price of $31.89 is already pricing in a significant upside. The analyst consensus of a $88.2 one‑year target, coupled with a $63–$135 target range, suggests that the market is willing to double the price if the growth story continues. The thesis is simple: own KRMN now to capture the next wave of hypersonic and missile‑defense demand.

What the business actually is

REVENUE TO CASHRevenue$589.6m · 100%Net income$37.2m · 6.3%Free cash flow-$27.7m · -4.7%Burning cash — earnings aren't yet funding the business.

KRMN’s revenue engine is built around mission‑critical systems for the U.S. defense and space sectors. The company designs, tests, manufactures, and sells payload protection and deployment systems, aerodynamic interstage systems, and propulsion systems. Its customers are primarily hypersonics, strategic missile defense, tactical missile and integrated defense systems, and space and launch markets. The hypersonics segment is the fastest‑growing, as governments ramp up high‑speed weaponry and launch capabilities.

The product lines are highly specialized: payload protection systems shield satellites and missiles from extreme temperatures; aerodynamic interstage systems bridge stages in rockets; propulsion systems provide the thrust needed for both defense and space missions. Each line requires rigorous testing and certification, creating a high barrier to entry for competitors.

Why it can (or can't) keep compounding

The durability of KRMN’s growth hinges on technological lock‑in and government contracts. The company’s profit margin of 6.3% is modest but stable, reflecting a business that can scale without eroding profitability. The ROE of 8.8% indicates that capital is being deployed efficiently; the company is not diluting shareholders with excessive debt, as shown by a debt‑to‑equity of 2.08—still manageable in a capital‑intensive industry.

The strongest model signal, “Short track record (caution)”, is a reminder that the company has only a few years of operating history. Yet the Growth pillar (96) shows that the revenue engine is already generating momentum. The Quality pillar (51) confirms that the business is not just a hype play; it has real, repeatable revenue streams from defense and space customers who demand high reliability. Competitors cannot replicate KRMN’s proprietary payload protection or aerodynamic interstage designs without significant R&D investment and certification cycles, creating a moat that is both technical and regulatory.

The valuation question

The market has already priced in a PEG ratio of 1.95, suggesting that the 50% revenue growth is expected to continue at a moderate pace. The PS ratio of 7.2 places KRMN above the sector average, reflecting the premium investors are willing to pay for high‑growth defense contracts. Our model’s Value pillar (23) indicates that the current price is on the expensive side relative to peers, but not absurdly so.

Because free cash flow is negative, the reverse‑DCF engine produces no read. The model therefore relies on multiples and the growth pillar to gauge valuation. The implied growth from the model is not available, so we cannot compare it to the actual 50% revenue jump. Instead, we look at the analyst consensus of $88.2 versus the current $31.89—a 179% upside implied by the consensus. The analyst range of $63–$135 further confirms that the market is willing to pay a premium for the growth story. In short, the price already assumes a high‑growth trajectory, but the 23‑point Value score warns that the premium may be stretched if growth stalls.

The bear case

The most compelling skeptic argument is the negative free cash flow of ‑$28 m. In a capital‑intensive sector, sustained negative cash flow can erode capital efficiency and force the company to seek external financing, which could dilute shareholders and increase debt. If the company cannot turn cash flow positive within the next 12–18 months, the Short track record (caution) signal will become a real risk, and the 50% revenue growth may be a one‑off spike rather than a sustainable trend.

What would change our mind

BULL SCORE OVER TIME48.1Jun 22Oct 1Ranged 29–49 over 75 trading days · now 48.1 (up +13).
  1. Free cash flow turns positive within the next fiscal year. A shift from ‑$28 m to a positive figure would lift the Value pillar and remove the reverse‑DCF blackout.
  2. Profit margin falls below 4%. A decline would signal cost pressures and erode the Quality pillar, weakening the moat.
  3. Debt‑to‑equity rises above 3.0. An increase would strain capital structure, potentially forcing a deleveraging that could hurt growth.

If any of these thresholds are breached, the current thesis would need to be revisited.

Karman Holdings Inc. (KRMN): score, valuation & FAQ

Karman Holdings Inc. (KRMN) is an Aerospace & Defense company that scores 57.4 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A), while P/S (D) and FCF (F) rate weaker.

Is KRMN a good stock to buy?

Bull Rankings scores KRMN 57.4 out of 100 on its quality-growth model, which is a middling reading. That is driven by Rev (A). A score is a quantitative screen of Karman Holdings Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does KRMN score 57.4 on Bull Rankings?

The score leans on growth at 97.5 out of 100, with value the weakest pillar at 38.4 — the three combine geometrically, so a weak one cannot be papered over by a strong one. KRMN earns its highest marks on Rev (A), and is held back by P/S (D) and FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so KRMN is measured against Aerospace & Defense peers, not against the market as a whole.

Is KRMN overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for KRMN — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in KRMN?

The stock trades at an expensive Value pillar score of 23, meaning the price is far above sector peers, and the P/E of 122.7 signals that any slowdown in defense spending or a miss on hypersonic milestones would crush valuation multiples. A breach of the 52‑week low (~$31.66) would confirm the market’s fear of cash‑flow strain, as free cash flow remains negative at ‑$28 M.

New to these metrics? See the guides and the methodology.

More Aerospace & Defense stocks by score

All Industrials rankings →

Analyze another ticker →