Bull Rankings model

Harmony Gold Mining Company Limited (HMY) stock analysis

Gold. Scored on the same transparent model behind the daily rankings.

Gold & Precious Metals
★
HMY
Harmony Gold Mining Company Limited · Gold
63.7Score
$16.88Oct 9 close$10.6B
1Y Target$22.19Analyst consensus · 3 analysts
5Y Target$28.01Compound horizon
10Y Target$35.92Long-dated conviction
FCF$956mTTM · 06/26
C+
FCF $956m — respectable but not differentiating · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+20.4%FY YoY
A-
Revenue +20.4% — strong growth, well above S&P median (~7%) · Latest fiscal year vs the prior one, from SEC filings — a trailing-twelve-month comparison couldn't be assembled from this company's filings.
D/E0.13
A-
D/E 0.13 — less debt than most Basic Materials peers (≈25th pctile)
P/E6.2x
A
P/E 6.2 — cheapest decile in Basic Materials (≈10th pctile)
PEG0.03
A
PEG 0.03 — exceptional; paying well under fair value for growth

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 63.7
Quality88.8
Growth50.0
Value79.8
Why this score
  • Raising its dividend
  • Durable high returns
  • Cyclical growth
  • Foreign reporter (ZAR)
Entry · Margin of safety
52-week rangeNear 52-week low
35% off the 12-month high
vs DCF fair value57% belowest. fair value ~$39
What the price assumes: free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~20% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability31% · B+gross profit ÷ total assets — not in the score
ROIC31.9% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Harmony’s core advantage lies in its high‑grade underground gold mines in the Witwatersrand Basin, which are delivering a 20.4% YoY revenue growth while the market punishes peers with a sector‑wide P/E near 15. At a PE of 7.1x and a rock‑solid ROE of 30%, the stock trades far below its earnings power, making the current price a launchpad for a compounding earnings trajectory driven by expanding output from its South African underground operations.
Moat
The company’s moat is the deep‑level, low‑cost underground mining portfolio in South Africa’s Witwatersrand Basin, which delivers superior margins (≈19.7% profit margin) and a high return on equity that stems from pricing power in a scarce, high‑grade gold supply chain that rivals cannot replicate quickly due to the geological complexity and capital intensity of underground mining.
Risk
The bear case hinges on the cyclical nature of gold prices; a sustained price drop would erode the 19.7% profit margin and compress earnings, while the modest debt‑to‑equity of 0.13 offers little cushion against a prolonged downturn. A sharp correction in gold prices would push the already low PE of 7.1x to unsustainably high multiples, confirming the downside risk.
Horizon
1-3 yr $22.19 (3-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $28.01 at ~11% CAGR — dividend compounding plus earnings growth. 10 yr $35.92 if the moat survives secular pressure.

HMY vs the Top Picks average

PillarHMYBook avgDiff
Quality8983+6
Growth5089-39
Value8076+4

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-3.2 over 80 daily scores
From 66.9 (Jun 22) → 63.7 (now)

One point per daily run; read From → To for the actual range.

HMY at a glance

THE BULL RANKINGS SCORECARD63.7/ 100 · BULL SCOREPEER MEDIANQUALITY88.8GROWTH50.0VALUE79.8Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$31.5$53.4FAIR-VALUE RANGE$16.9PRICEOur DCF fair value ~$39 · price $16.9 is 57% below it.
WHERE THIS SCORE SITS0255075100HMY 63.7Top 20% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$16.9LOW $13HIGH $26.1Trading at the 30th percentile of its 52-week range ($13–$26.1).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.9%
90-day change+0.6%
Forward EPS estimate$3.30

Over the last 90 days, what analysts expect HMY to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

A fiscal-year roll fell inside this window: the forward horizon moved on to the next financial year, which shifts the earnings figure without any analyst changing their view. That step is excluded, so the number above covers the rest of the window rather than all of it.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
118
Position size
$1,992
4.0% of portfolio
Stop price
$12.66
25% below $16.88
$ at risk if stopped
$497.96
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 68.6 / 100, built from three pillars scored 0–100: Quality 89, Growth 50, Value 99 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD68.6/ 100 · BULL SCOREPEER MEDIANQUALITY89.4GROWTH50.0VALUE99.1

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthHMYA compounder — strong and still growing.

Harmony Gold’s current price of $19.63 sits comfortably below the analyst‑consensus 1‑year target of $21.52 and the upper end of the $19.06–$23.5 range. That gap is not a mere price anomaly; it reflects a company that is highly valued for its quality but under‑priced for its growth. Our Bull Rankings model assigns HMY a 68.6/100 quality‑growth score, with a Quality pillar of 89, a Growth pillar of 50, and a Value pillar of 99. The 89 in quality tells us the firm’s operating model is resilient: low debt (0.13 debt‑to‑equity), a solid 19.7 % profit margin, and a 30 % ROE. The 99 in value signals that the market is already pricing in a generous discount to the intrinsic value implied by those fundamentals. The 50 in growth is the weak link, but it reflects the cap our model applies to cyclical miners rather than weak 20.4 % YoY revenue growth.

If the company can keep its revenue engine firing, the price has room to close that discount. The current P/E of 6.8 is a bargain for a gold producer that is raising its dividend and enjoys durable high returns. The PEG of 0.03 is so low it mostly reflects a big expected earnings jump from higher gold prices, which is hard to rely on for a commodity producer. In short, the thesis is that HMY’s quality is clear, its valuation is low, and its growth could strengthen further if gold prices hold.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN19.7%ROIC31.9%ROE30%GROSS PROFIT / ASSETS31.3%High, durable returns on capital — the mark of a compounder.

Harmony Gold mines gold, uranium, silver, and copper in South Africa, Papua New Guinea, and Australia. Its core revenue comes from nine underground operations in South Africa’s Witwatersrand Basin and the Kraaipan Greenstone Belt, where gold extraction remains the flagship product line. Surface operations in South Africa add depth to the portfolio, while the open‑pit Hidden Valley mine supplies both gold and silver. Internationally, the Wafi‑Golpu project in Papua New Guinea and the Eva Copper Project in Queensland diversify the commodity mix. The company’s customer base is primarily institutional bullion buyers and industrial users of copper and uranium, ensuring steady demand across economic cycles.

Why it can (or can't) keep compounding

The moat is built on low operating leverage and high asset efficiency. With a debt‑to‑equity of only 0.13, Harmony can finance expansion without diluting shareholders. Its 19.7 % profit margin outpaces many peers, indicating disciplined cost control and efficient ore processing. The 30 % ROE demonstrates that the company turns equity into profit at a rate that rivals the best in the sector. The model’s “Durable high returns” signal confirms that the firm’s cash‑generating capacity is not a one‑off; it is embedded in the geology of its mines and the stability of its operating costs. Competitors cannot replicate this advantage quickly because underground mining requires decades of exploration, regulatory approvals, and capital investment that are not easily duplicated.

The valuation question

At $19.63, the stock trades at a P/E of 6.8, far below the sector average for gold producers. Our reverse DCF has no read here, so the anchor is the 20.4 % YoY revenue growth reported for FY 2025. That discrepancy indicates the market is pricing in a slowdown: a P/E this low assumes today’s gold‑price windfall fades. In other words, little optimism is baked into the valuation. If the company sustains its growth, there is room for upside. Conversely, if growth stalls, the low P/E already offers a cushion.

The bear case

The most compelling skeptic points to the weak Growth pillar of 50. A 20.4 % revenue growth is impressive, yet it is driven by commodity price swings rather than operational scale. Gold prices are cyclical; if the cycle turns lower, revenue could contract sharply. The “Cyclical growth (caution)” signal in the model warns that the company’s earnings are sensitive to external price forces. Should gold prices dip below the current level, the revenue engine could stall, and the valuation discount could prove justified.

What would change our mind

  1. Revenue growth falling below 15 % YoY would erode the growth pillar and undermine the upside case.
  2. Debt‑to‑equity rising above 0.25 would signal financial strain, weakening the quality argument.
  3. Profit margin slipping below 15 % would indicate cost pressures or lower gold prices, eroding the moat.

If any of these thresholds are breached, the current thesis would shift from a bullish to a cautious stance.

Harmony Gold Mining Company Limited (HMY): score, valuation & FAQ

Harmony Gold Mining Company Limited (HMY) is a Gold company that scores 63.7 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A), PEG (A) and Rev (A-). On valuation, HMY sits about 57% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten.

Is HMY a good stock to buy?

Bull Rankings scores HMY 63.7 out of 100 on its quality-growth model, which is a middling reading. That is driven by P/E (A), PEG (A) and Rev (A-). A score is a quantitative screen of Harmony Gold Mining Company Limited's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does HMY score 63.7 on Bull Rankings?

The score leans on quality at 88.8 out of 100, with growth the weakest pillar at 50.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. HMY earns its highest marks on P/E (A), PEG (A) and Rev (A-). Each signal is graded against sector-aware thresholds rather than one absolute bar, so HMY is measured against Gold peers, not against the market as a whole.

Is HMY overvalued or undervalued?

Based on $16.88, HMY sits about 57% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten. It trades at a 6.2x P/E (graded A). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in HMY?

The bear case hinges on the cyclical nature of gold prices; a sustained price drop would erode the 19.7% profit margin and compress earnings, while the modest debt‑to‑equity of 0.13 offers little cushion against a prolonged downturn. A sharp correction in gold prices would push the already low PE of 7.1x to unsustainably high multiples, confirming the downside risk.

New to these metrics? See the guides and the methodology.

More Metals & Mining stocks by score

All Basic Materials rankings →

Analyze another ticker →