Bull Rankings model

Endeavour Silver Corp. (EXK) stock analysis

Silver. Scored on the same transparent model behind the daily rankings.

Gold & Precious Metals
★
EXK
Endeavour Silver Corp. · Silver
21.6Score
$8.65Oct 9 close$2.6B
1Y Target$15.50Analyst consensus · 3 analysts
5Y Target$27.11Compound horizon
10Y Target$48.45Long-dated conviction
FCF-$102mFY · 12/25
F
FCF is negative (-$102m) — cash-burning phase; acceptable only for pre-profit spec names · From the fiscal year ended 12/25 in SEC filings (OCF − CapEx) — this company files no quarterly cash-flow series, so a trailing-twelve-month figure can't be assembled.
Rev+114.8%FY YoY
A
Revenue +114.8% — hypergrowth, top decile · Latest fiscal year vs the prior one, from SEC filings — a trailing-twelve-month comparison couldn't be assembled from this company's filings.
D/E0.35
B
D/E 0.35 — near the Basic Materials debt median (≈60th pctile)
P/S*5.5x
C
P/S 5.5x — expensive vs Basic Materials peers (≈90th pctile)
PEG0.63est.
A-
PEG 0.63 — strong; the growth comes cheap · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 21.6
Quality32.3
Growth50.0
Value6.2
Why this score
  • Cyclical growth
Entry · Margin of safety
52-week rangeNear 52-week low
43% off the 12-month high
Quality signals
Gross profitability7% · Cgross profit ÷ total assets — not in the score
ROIC4.8% · C+return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Endeavour Silver’s explosive 114.8% revenue growth is anchored in its multi‑country silver mining platform across Mexico, Chile, Peru and the U.S., delivering a $3.3b market cap that still trades at a lofty PE 55.6—a clear mispricing that our model flags as a Value strength. The company’s low debt‑to‑equity of 0.35 gives it the balance sheet headroom to fund further mine expansions, keeping the growth engine humming. The thesis hinges on the continuation of this compounding silver output, which should keep revenue soaring and drive the stock toward the consensus 1‑yr target.
Moat
EXK’s moat lies in its geographically diversified, high‑grade silver assets that require significant capital and permitting expertise to develop, creating a high barrier to entry. Operating in multiple jurisdictions spreads geopolitical risk and lets the firm leverage shared infrastructure, while its low leverage (D/E 0.35) provides a cost advantage over more indebted peers, sustaining cash flow generation for reinvestment.
Risk
The bear case centers on the company’s steep valuation and weak profitability: a P/E of 55.6 signals over‑optimism, while a -25.5% profit margin and -$102m free cash flow underscore cash‑burn risks. Coupled with a beta of 2.45, any silver price dip or cost overrun could cripple earnings, confirming the model’s Quality weakness. A sustained margin contraction would invalidate the growth narrative.
Horizon
1-3 yr $15.50 (3-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $27.11 — requires the platform / technology to reach commercial scale. 10 yr $48.45 — return distribution heavily skewed.

EXK vs the Top Picks average

PillarEXKBook avgDiff
Quality3283-51
Growth5089-39
Value676-70

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-4.4 over 82 daily scores
From 26.0 (Jun 22) → 21.6 (now)

One point per daily run; read From → To for the actual range.

EXK at a glance

THE BULL RANKINGS SCORECARD21.6/ 100 · BULL SCOREPEER MEDIANQUALITY32.3GROWTH50.0VALUE6.2
WHERE THIS SCORE SITS0255075100EXK 21.6Ranks above 10% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$8.7LOW $6.6HIGH $15.2Trading at the 24th percentile of its 52-week range ($6.6–$15.2).
ONE-YEAR MOVE VS ITS BETAFLATThis stock+12%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.8%
90-day change-11.4%
Forward EPS estimate$1.21

Over the last 90 days, what analysts expect EXK to earn is materially lower (-11.4%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
231
Position size
$1,998
4.0% of portfolio
Stop price
$6.49
25% below $8.65
$ at risk if stopped
$499.54
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 20 / 100, built from three pillars scored 0–100: Quality 32, Growth 50, Value 5 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD20.0/ 100 · BULL SCOREPEER MEDIANQUALITY32.2GROWTH50.0VALUE5.0

The thesis

Endeavour Silver’s current price of $10.51 sits on the high end of the sector, yet the Bull Rankings model awards it a 20/100 quality‑growth score. The score is built on a Growth pillar of 50 and a Quality pillar of 32, while the Value pillar sits at a mere 5—the lowest in the peer set. That tells us the market is pricing in a very high growth trajectory, but is reluctant to reward the company’s fundamentals. The strongest argument for holding the stock is the 114.8% YoY revenue growth reported for FY 2025‑12‑31. Coupled with a PEG ratio of 0.97, the company appears to be on a rapid expansion path that the market has not fully priced in. If the growth story continues, the current price is a bargain relative to the upside implied by the revenue engine.

What the business actually is

REVENUE TO CASHRevenue$467.5m · 100%Net income-$119.1m · -25.5%Free cash flow-$101.8m · -21.8%Burning cash — earnings aren't yet funding the business.

Endeavour Silver operates as a pure‑play precious‑metal miner. Its core activity is the acquisition, exploration, development, extraction, processing, refining, and reclamation of mineral properties across Mexico, Chile, Peru, and the United States. The company focuses on gold and silver deposits and also targets polymetals. Its revenue stream is driven by the sale of refined silver and gold, with the exploration and development pipeline feeding future production. The business model is straightforward: find a deposit, develop it, mine it, and sell the metals.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthEXKVs Metals & Mining — fast growth on a weaker quality base.

The durability of Endeavour’s growth hinges on its exploration pipeline and the low cost of production in its operating jurisdictions. The company’s debt‑to‑equity ratio of 0.35 indicates a conservative capital structure, leaving room for further investment without overleveraging. The beta of 2.45 signals that the stock is more volatile than the market, but that volatility is a byproduct of the commodity cycle rather than a structural weakness. The strongest model signal—Cyclical growth (caution)—suggests that while the company can ride a silver upcycle, it must also navigate downturns. The profit margin of -25.5% and ROE of -20.6% reveal that the business is still burning cash, but the free cash flow of -$102m is a red flag that the company has not yet reached a sustainable cash‑generating stage. Competitors cannot easily copy the geographic advantage of low‑cost, high‑grade deposits, but they can replicate the exploration model if they secure similar permits.

The valuation question

ANALYST PRICE TARGETS$15.5$10.5TODAY$14 LOWHIGH $173 analysts average $15.5, 47% above today's $10.5. A target isan opinion, not a valuation - our DCF is the independent read.

The market currently values Endeavour at $3.1b market cap, with a price‑to‑sales of 6.7 and a price‑to‑free‑cash‑flow that is undefined because free cash flow is negative. Our model provides no reverse‑DCF read, so we must rely on multiples. The PEG of 0.97 implies that the market expects revenue to grow at roughly the same pace as the stock price, but the price‑to‑sales of 6.7 is high for a silver miner, especially when compared to peers that trade around 3–4. The value pillar of 5 confirms that the stock is on the expensive side of the sector. In short, the price already assumes a high‑growth trajectory, but it does not reward the company’s current lack of profitability. If revenue growth slows, the valuation will compress sharply.

The bear case

The most compelling skeptic points to the negative free cash flow of -$102m and the negative profit margin of -25.5%. These figures show that the company is still burning cash to fuel its growth, and that the operating model is not yet profitable. If the silver price were to dip or if exploration costs were to rise, the company could be forced to cut back on development, stalling revenue growth. The Cyclical growth (caution) signal reinforces this risk: a downturn in the silver market could hit the company harder than its peers because it relies heavily on commodity cycles.

What would change our mind

  1. Free cash flow turns positive: If Endeavour reports a free cash flow of at least $50m in the next fiscal year, it would demonstrate a shift from cash burn to cash generation, improving the Quality pillar.
  2. Profit margin improves to +5%: A turnaround in operating efficiency would lift the ROE and reduce the negative leverage on the balance sheet.
  3. Revenue growth dips below 50% YoY: A sustained slowdown would erode the Growth pillar and justify a re‑evaluation of the current price.

Each of these thresholds is measurable and would materially alter the balance of the Bull Rankings model, turning the current bullish stance into a more cautious view.

Endeavour Silver Corp. (EXK): score, valuation & FAQ

Endeavour Silver Corp. (EXK) is a Silver company that scores 21.6 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and PEG (A-), while FCF (F) rate weaker.

Is EXK a good stock to buy?

Bull Rankings scores EXK 21.6 out of 100 on its quality-growth model, which is a weak reading. That is driven by Rev (A) and PEG (A-). A score is a quantitative screen of Endeavour Silver Corp.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does EXK score 21.6 on Bull Rankings?

The score leans on growth at 50.0 out of 100, with value the weakest pillar at 6.2 — the three combine geometrically, so a weak one cannot be papered over by a strong one. EXK earns its highest marks on Rev (A) and PEG (A-), and is held back by FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so EXK is measured against Silver peers, not against the market as a whole.

Is EXK overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for EXK — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in EXK?

The bear case centers on the company’s steep valuation and weak profitability: a P/E of 55.6 signals over‑optimism, while a -25.5% profit margin and -$102m free cash flow underscore cash‑burn risks. Coupled with a beta of 2.45, any silver price dip or cost overrun could cripple earnings, confirming the model’s Quality weakness. A sustained margin contraction would invalidate the growth narrative.

New to these metrics? See the guides and the methodology.

More Metals & Mining stocks by score

All Basic Materials rankings →

Analyze another ticker →