Bull Rankings model

Burlington Stores, Inc. (BURL) stock analysis

Apparel Retail. Scored on the same transparent model behind the daily rankings.

Retail
★
BURL
Burlington Stores, Inc. · Apparel Retail
65.9Score
$276.97Oct 9 close$17.4B
1Y Target$364.75Analyst consensus · 16 analysts
5Y Target$460.49Compound horizon
10Y Target$590.56Long-dated conviction
FCF$413mTTM · 08/26
C
FCF $413m — modest; watch for margin expansion · TTM from SEC filings (OCF − CapEx), four quarters to 08/26.
Rev+10.9%TTM YoY
B
Revenue +10.9% — at or above S&P median · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.95
C
D/E 2.95 — more levered than most Consumer Cyclical peers (≈90th pctile)
P/E24.9x
C+
P/E 24.9 — above the Consumer Cyclical median (≈75th pctile)
PEG0.92
B+
PEG 0.92 — near fair value (1.0 is the usual benchmark)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 65.9
Quality69.4
Growth80.3
Value51.3
Entry · Margin of safety
52-week rangeMid-range
27% off the 12-month high
vs DCF fair value199% aboveest. fair value ~$93
What the price assumes: free cash flow growing about 40% next year, slowing to 4% a year by year ten — vs a starting rate of ~15% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability54% · Agross profit ÷ total assets — not in the score
ROIC23.4% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Burlington’s off‑price apparel franchise—anchored by women’s ready‑to‑wear and home furnishings—is delivering 10.9% revenue growth while generating $413 m of free cash flow and a stellar 35.7% ROE. Our Bull Rankings model flags Growth as the strongest pillar (score 82) and the Quality‑Growth composite sits at 69.1, meaning the business is fundamentally solid and still compounding. The thesis rests on the continued compounding of its off‑price model, which should keep revenue expanding at double‑digit rates and drive cash conversion higher.
Moat
The durable edge comes from Burlington’s vast network of off‑price stores that let it buy excess branded merchandise at deep discounts and pass savings to price‑sensitive shoppers, creating a cost advantage hard for full‑price rivals to replicate. That advantage fuels a ROE of 35.7%, reflecting pricing power and efficient inventory turnover in the women’s apparel and home‑goods segments.
Risk
The stock trades at a lofty PE of 24.2 and a beta of 1.42, while its debt‑to‑equity sits at 2.95, indicating financial leverage that could bite if consumer spending softens. Moreover, the Bull Rankings model’s reverse‑DCF implies a starting free‑cash‑flow growth of 39%—far above the trailing 10.9% revenue growth—suggesting the market has priced in optimism that may not materialize. A sustained slowdown in off‑price demand would trigger a price correction toward the 52‑week low of $226.85.
Horizon
1-3 yr $364.75 (16-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $460.49 at ~11% CAGR — earnings growth and a modest re-rating. 10 yr $590.56 if the moat survives secular pressure.

BURL vs the Top Picks average

PillarBURLBook avgDiff
Quality6983-14
Growth8089-9
Value5176-25

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+4.4 over 82 daily scores
From 61.5 (Jun 22) → 65.9 (now)

One point per daily run; read From → To for the actual range.

BURL at a glance

THE BULL RANKINGS SCORECARD65.9/ 100 · BULL SCOREPEER MEDIANQUALITY69.4GROWTH80.3VALUE51.3Reverse-DCF · Price implies ~40% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$80.8$112FAIR-VALUE RANGE$277PRICEOur DCF fair value ~$92.6 · price $277 is 199% above it.
WHERE THIS SCORE SITS0255075100BURL 65.9Top 16% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$277LOW $227HIGH $378Trading at the 33rd percentile of its 52-week range ($227–$378).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.5%
90-day change-0.8%
Forward EPS estimate$13.68

Over the last 90 days, what analysts expect BURL to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
7
Position size
$1,939
3.9% of portfolio
Stop price
$207.73
25% below $276.97
$ at risk if stopped
$484.70
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 62.2 / 100, built from three pillars scored 0–100: Quality 57, Growth 82, Value 51 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 46% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD62.2/ 100 · BULL SCOREPEER MEDIANQUALITY57.5GROWTH81.9VALUE51.2Reverse-DCF · Price implies ~46% growth a year from here.

The thesis

Burlington Stores is a high-quality compounder trading at a premium that assumes perfection. The Bull Rankings model gives it a Quality-growth score of 62.2/100, with the strongest pillar being Growth at 82 and the weakest Value at 51. That score is earned: in the quarter ended 2026-05-02, revenue grew 10.6% year over year, while free cash flow clocked in at $383 million for the trailing twelve months. A 34% return on equity says the capital is working hard, but the P/E of 32.3 says the market expects that growth to continue unabated. The question isn’t whether Burlington can keep expanding; it’s whether the price already assumes it will expand at a clip that few retailers sustain.

What the business actually is

Burlington sells off-price fashion to value-conscious shoppers across the U.S. and Puerto Rico. The merchandise mix is broad but deliberate: women’s ready-to-wear, menswear, youth apparel, footwear, accessories, home furnishings, toys, gifts, coats, baby items, and beauty products. The company operates under two banners—Burlington Stores and Cohoes Fashions—with stores across the U.S. and Puerto Rico. The model thrives on buying excess inventory from brand-name suppliers and passing the savings to customers, a flywheel that keeps traffic high and markdown risk low. Growth here isn’t about opening a dozen new categories; it’s about scaling the same arbitrage into more doors and more categories without diluting the brand’s discount appeal.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthBURLVs Store Retail — fast growth on a weaker quality base.

The durability signal is the 34% return on equity, a strong figure that suggests the off-price arbitrage is still working. Profit margins sit at 5.2%, thin but consistent, and the business’ ability to turn revenue growth into free cash flow—$383 million in the trailing twelve months—hints at capital-light expansion. The moat isn’t a patent or a loyalty app; it’s the network of supplier relationships and the operational discipline to move merchandise quickly before it becomes stale. Competitors can copy a store layout or a pricing sign, but replicating Burlington’s sourcing muscle and inventory velocity takes years. The risk isn’t imitation; it’s saturation. The market is pricing in continued share gains, but the law of large numbers means each new store contributes less to the total than the last.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES+46%REVENUE GROWTH+11%Price assumes growth accelerates beyond its recent pace.

The price already assumes the impossible. Our model’s reverse DCF reads that today’s $313.99 share price implies 46% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten). That’s more than four times the 10.6% revenue growth posted in the quarter ended 2026-05-02. The PEG ratio of 0.92 suggests the multiple is justified if growth holds, but 46% FCF growth is the kind of number you see in early-stage software—not in a mature off-price retailer. The 52-week range ($240.49 to $378.33) tells the same story: the market has priced in a best-case scenario and left little room for error. If Burlington merely meets expectations, the multiple could compress. The upside to $386—23% above today’s price—isn’t a bargain; it’s a hope trade.

The bear case

The weakest pillar in our model is Value at 51, and the debt-to-equity ratio of 3.2 adds balance-sheet risk on top. Leverage isn’t fatal in retail, but it limits flexibility when sales slow. The 1.47 beta means the stock tends to swing harder than the market in either direction, and with a P/E of 32.3, there’s no margin for disappointment. The bear case isn’t that Burlington will shrink; it’s that the growth slows while the leverage stays, turning a compounder into a value trap. A concrete signal would be same-store sales decelerating below 5% or free cash flow shrinking year over year. Either would force the market to reprice the 46% implied growth down to something closer to reality.

What would change our mind

LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH3.2+DEBT / EQUITYDebt-to-equity of 3.2 (off the scale) reads very high for anon-financial. Graded against sector peers, not one absolutebar.

Three conditions would flip the thesis. First, if free cash flow growth falls below 5% annually for two consecutive years, the reverse-DCF’s 46% assumption would collapse. Second, if the return on equity slips below 25%, the capital isn’t compounding as efficiently, and the premium multiple loses its anchor. Third, if same-store sales growth stalls below 7%, the growth pillar erodes, and the stock’s beta will punish holders on any hiccup. Until then, Burlington is a high-quality business trading at a price that demands perfection. The market has already made its bet. The rest is execution.

Burlington Stores, Inc. (BURL): score, valuation & FAQ

Burlington Stores, Inc. (BURL) is an Apparel Retail company that scores 65.9 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are PEG (B+). On valuation, BURL sits about 199% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 40% next year, slowing to 4% a year by year ten.

Is BURL a good stock to buy?

Bull Rankings scores BURL 65.9 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by PEG (B+). A score is a quantitative screen of Burlington Stores, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does BURL score 65.9 on Bull Rankings?

The score leans on growth at 80.3 out of 100, with value the weakest pillar at 51.3 — the three combine geometrically, so a weak one cannot be papered over by a strong one. BURL earns its highest marks on PEG (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so BURL is measured against Apparel Retail peers, not against the market as a whole.

Is BURL overvalued or undervalued?

Based on $276.97, BURL sits about 199% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 40% next year, slowing to 4% a year by year ten. It trades at a 24.9x P/E (graded C+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in BURL?

The stock trades at a lofty PE of 24.2 and a beta of 1.42, while its debt‑to‑equity sits at 2.95, indicating financial leverage that could bite if consumer spending softens. Moreover, the Bull Rankings model’s reverse‑DCF implies a starting free‑cash‑flow growth of 39%—far above the trailing 10.9% revenue growth—suggesting the market has priced in optimism that may not materialize. A sustained slowdown in off‑price demand would trigger a price correction toward the 52‑week low of $226.85.

New to these metrics? See the guides and the methodology.

More Store Retail stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →