Bull Rankings model

Tapestry, Inc. (TPR) stock analysis

Luxury Goods. Scored on the same transparent model behind the daily rankings.

Luxury & Premium Brands
★
TPR
Tapestry, Inc. · Luxury Goods
73.9Score
$116.24Oct 9 close$23.1B
1Y Target$166.50Analyst consensus · 20 analysts
5Y Target$243.77Compound horizon
10Y Target$361.62Long-dated conviction
FCF$1.8bTTM · 06/26
C+
FCF $1.8b — respectable but not differentiating · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+14.2%TTM YoY
B+
Revenue +14.2% — above sector median, healthy trajectory · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E5.72
D
D/E 5.72 — most levered decile in Consumer Cyclical (≈95th pctile)
P/E16.0x
B+
P/E 16.0 — below the Consumer Cyclical median (≈40th pctile)
PEG1.66
C+
PEG 1.66 — modest premium; above fair value

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 73.9
Quality82.3
Growth76.0
Value64.5
Why this score
  • Buying back stock
  • Raising its dividend
Entry · Margin of safety
52-week rangeNear 52-week low
29% off the 12-month high
vs DCF fair value3% belowest. fair value ~$120
What the price assumes: free cash flow growing about 7% next year, slowing to 4% a year by year ten — vs a starting rate of ~12% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability93% · Agross profit ÷ total assets — not in the score
ROIC49.0% · Areturn on invested capital — leads the quality score

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Luxury Goods · market cap $23.1b. Down 29% from 52-week high of $164.80 — deep drawdown territory. Revenue growing +14%, comfortably above the S&P median. 20 sell-side analysts publish a mean 1-yr target of $166.50 (implying +43% upside).
Moat
Net margin 19% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent. FCF converts 119% of net income — earnings translate cleanly into cash.
Risk
D/E 5.72 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Beta 1.43 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return.
Horizon
1-3 yr $166.50 (20-analyst consensus) — fundamentals + valuation re-rating. 5 yr $243.77 at ~16% CAGR — compounding case rests on the competitive position widening. 10 yr $361.62 if current growth sustains into durable earnings power.

TPR vs the Top Picks average

PillarTPRBook avgDiff
Quality8283in line
Growth7689-13
Value6476-12

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+12.9 over 82 daily scores
From 61.0 (Jun 22) → 73.9 (now)

One point per daily run; read From → To for the actual range.

TPR at a glance

THE BULL RANKINGS SCORECARD73.9/ 100 · BULL SCOREPEER MEDIANQUALITY82.3GROWTH76.0VALUE64.5Reverse-DCF · Price implies ~7% growth a year from here.
LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH5.7+DEBT / EQUITYDebt-to-equity of 5.7 (off the scale) reads very high for anon-financial. Graded against sector peers, not one absolutebar.
WHERE THIS SCORE SITS0255075100TPR 73.9Top 5% of 1,709 companies on the quality-growth score.
ANALYST PRICE TARGETS$167$116TODAY$96 LOWHIGH $23220 analysts average $167, 43% above today's $116. A target isan opinion, not a valuation - our DCF is the independent read.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.3%
90-day change+14.6%
Forward EPS estimate$8.90

Over the last 90 days, what analysts expect TPR to earn is materially higher (+14.6%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
17
Position size
$1,976
4.0% of portfolio
Stop price
$87.18
25% below $116.24
$ at risk if stopped
$494.02
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 75.4 / 100, built from three pillars scored 0–100: Quality 81, Growth 81, Value 66 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 2% a year next year, rising to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD75.4/ 100 · BULL SCOREPEER MEDIANQUALITY80.5GROWTH81.2VALUE65.7Reverse-DCF · Price implies ~2% growth a year from here.

The thesis

TPR VS STORE RETAILTPR75.4FIVE73.2ULTA72.8ASO67.0MNSO67.0URBN64.8Top-scoring Store Retail name we cover.

Tapestry’s current price of $128.98 is a bargain relative to its earnings power and cash‑flow generation. The stock trades at a P/E of 17.7 while delivering a 19.1% profit margin and $1.8 b of free cash flow, translating to a free‑cash‑flow yield of roughly 7%. Our Bull Rankings model awards the company a 75.4‑point Quality‑Growth score, with Quality (81) tied with Growth as the strongest pillar and Value (66) the weakest. The strong quality rating reflects the margin profile and cash generation, while a value score of 66 still puts the stock on the cheap side of peers. The reverse‑DCF shows the price implies only ~2%/yr free‑cash‑flow growth (in year one, rising to 3% a year by year ten)—far below the 14.2% FY revenue growth just reported. In other words, the market is being cautious about future cash‑flow expansion; on a cash‑flow basis the stock looks undervalued.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN19.1%ROIC49%GROSS PROFIT / ASSETS93.1%High, durable returns on capital — the mark of a compounder.

Tapestry runs two flagship luxury‑accessories brands—Coach and Kate Spade—across North America, Greater China, the rest of Asia, and other international markets. The core revenue engine is the sale of handbags, from classic totes to mini and micro styles, complemented by a breadth of small leather goods such as wristlets, pouches, and cosmetic cases. The company also monetizes technology accessories, belts, key rings, and gifting items, serving both women and men who seek premium lifestyle products. Coach, by far the larger brand, has driven recent growth, while Kate Spade has struggled.

Why it can keep compounding

Margins sit at 19.1%, a testament to the brand premium and efficient supply chain. The 340‑basis‑point operating‑margin expansion to over 23% in the latest quarter underscores the ability to lift profitability even as revenue accelerates. The model’s Buying back stock signal shows management is returning excess cash to shareholders, signaling that earnings per share can improve both from operating leverage and share reduction. Tapestry’s moat rests on brand equity and a vertically integrated distribution network that blends wholesale, direct‑to‑consumer, and e‑commerce channels. Competitors find it difficult to replicate the heritage of Coach’s leather craftsmanship or Kate Spade’s design DNA at scale, especially in the high‑touch North American market where customer loyalty drives repeat purchases.

The valuation question

A P/E of 17.7 sits near the sector median, while the PEG of 0.31 says the multiple is low against the earnings growth analysts expect. Yet the reverse‑DCF’s implied 2% free‑cash‑flow growth (in year one, rising to 3% a year by year ten) is starkly misaligned with the 14.2% FY revenue growth and the 38% EPS jump to $7.05 in the most recent quarter. The market is effectively assuming that cash‑flow generation will stall dramatically, despite a record $8 b revenue run‑rate and expanding margins. The analyst consensus target of $168.2—a 30% upside from today—implies a modest multiple lift, but even that target would still undervalue the cash‑flow yield. In short, the price is built on an unrealistically low growth premise; the upside is baked into the valuation gap.

The bear case

Even the weakest pillar, Value (66), sits on the cheap side, so the bear case rests on the balance sheet and brand momentum. The debt‑to‑equity ratio of 5.71 signals a leveraged balance sheet that could become a drag if interest rates rise or if the company’s cash‑flow generation falters. A concrete confirmation of the bear view would be a miss on the next quarterly EPS combined with a margin contraction; that would validate the market’s cautious pricing and could trigger a slide toward the 52‑week low of $93.

What would change our mind

BULL SCORE OVER TIME75.4Jun 22Aug 14Ranged 61–75 over 41 trading days · now 75.4 (up +14.4).

First, a free‑cash‑flow growth rate above 5% sustained over two quarters would crush the reverse‑DCF’s 2% assumption and force a re‑rating of the valuation. Second, a debt‑to‑equity decline below 4.0—through debt repayment—would lift the Quality pillar. Finally, a margin dip below 18% would erode the Quality score, turning the narrative on its head and justifying a lower price target. Until then, the gap between the price and the cash flow remains the core of the case.

Tapestry, Inc. (TPR): score, valuation & FAQ

Tapestry, Inc. (TPR) is a Luxury Goods company that scores 73.9 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (B+) and P/E (B+), while D/E (D) rate weaker. On valuation, TPR sits about 3% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 7% next year, slowing to 4% a year by year ten.

Is TPR a good stock to buy?

Bull Rankings scores TPR 73.9 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (B+) and P/E (B+). A score is a quantitative screen of Tapestry, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does TPR score 73.9 on Bull Rankings?

The score leans on quality at 82.3 out of 100, with value the weakest pillar at 64.5 — the three combine geometrically, so a weak one cannot be papered over by a strong one. TPR earns its highest marks on Rev (B+) and P/E (B+), and is held back by D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so TPR is measured against Luxury Goods peers, not against the market as a whole.

Is TPR overvalued or undervalued?

Based on $116.24, TPR sits about 3% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 7% next year, slowing to 4% a year by year ten. It trades at a 16.0x P/E (graded B+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in TPR?

D/E 5.72 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Beta 1.43 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return.

New to these metrics? See the guides and the methodology.

More Store Retail stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →