Bull Rankings model

First Majestic Silver Corp. (AG) stock analysis

Silver. Scored on the same transparent model behind the daily rankings.

★
AG
First Majestic Silver Corp. · Silver
58.4Score
$17.28Oct 9 close$8.5B
1Y Target$19.87Model estimate · no analyst coverage
5Y Target$29.09Compound horizon
10Y Target$43.16Long-dated conviction
FCF$464mFY · 12/25
C
FCF $464m — modest; watch for margin expansion · From the fiscal year ended 12/25 in SEC filings (OCF − CapEx) — this company files no quarterly cash-flow series, so a trailing-twelve-month figure can't be assembled.
Rev+124.3%FY YoY
A
Revenue +124.3% — hypergrowth, top decile · Latest fiscal year vs the prior one, from SEC filings — a trailing-twelve-month comparison couldn't be assembled from this company's filings.
D/E0.10
A-
D/E 0.10 — less debt than most Basic Materials peers (≈25th pctile)
P/E24.7x
C+
P/E 24.7 — above the Basic Materials median (≈75th pctile)
PEG5.10est.
D
PEG 5.10 — very expensive; pricing in best-case scenarios · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 58.4
Quality60.6
Growth50.0
Value65.7
Why this score
  • Raising its dividend
  • Diluting shareholders
  • Cyclical growth
Entry · Margin of safety
52-week rangeNear 52-week low
46% off the 12-month high
vs DCF fair value29% aboveest. fair value ~$13
What the price assumes: free cash flow growing about 23% next year, slowing to 4% a year by year ten — vs a starting rate of ~25% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability15% · C+gross profit ÷ total assets — not in the score
ROIC9.1% · Breturn on invested capital — leads the quality score

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Silver · market cap $8.5b. Down 46% from 52-week high of $32.04 — deep drawdown territory. Revenue growing +124% — in hypergrowth territory.
Moat
Net margin 17% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent. Free cash flow runs well ahead of reported net income.
Risk
Down 46% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Beta 2.19 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return. ROE 7% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.
Horizon
1-3 yr $19.87 (structural (no analyst coverage)) — fundamentals + valuation re-rating. 5 yr $29.09 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $43.16 if current growth sustains into durable earnings power.

AG vs the Top Picks average

PillarAGBook avgDiff
Quality6183-22
Growth5089-39
Value6676-10

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+4.6 over 82 daily scores
From 53.8 (Jun 22) → 58.4 (now)

One point per daily run; read From → To for the actual range.

AG at a glance

THE BULL RANKINGS SCORECARD58.4/ 100 · BULL SCOREPEER MEDIANQUALITY60.6GROWTH50.0VALUE65.7Reverse-DCF · Price implies ~23% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$10.4$18.8FAIR-VALUE RANGE$17.3PRICEOur DCF fair value ~$13.4 · price $17.3 is 29% above it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+28%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$17.3LOW $10.2HIGH $32Trading at the 32nd percentile of its 52-week range ($10.2–$32).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-3.2%
90-day change-15.1%
Forward EPS estimate$0.98

Over the last 90 days, what analysts expect AG to earn is materially lower (-15.1%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
115
Position size
$1,987
4.0% of portfolio
Stop price
$12.96
25% below $17.28
$ at risk if stopped
$496.80
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

First Majestic Silver Corp. (AG): score, valuation & FAQ

First Majestic Silver Corp. (AG) is a Silver company that scores 58.4 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and D/E (A-), while PEG (D) rate weaker. On valuation, AG sits about 29% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 23% next year, slowing to 4% a year by year ten.

Is AG a good stock to buy?

Bull Rankings scores AG 58.4 out of 100 on its quality-growth model, which is a middling reading. That is driven by Rev (A) and D/E (A-). A score is a quantitative screen of First Majestic Silver Corp.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does AG score 58.4 on Bull Rankings?

The score leans on value at 65.7 out of 100, with growth the weakest pillar at 50.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. AG earns its highest marks on Rev (A) and D/E (A-), and is held back by PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so AG is measured against Silver peers, not against the market as a whole.

Is AG overvalued or undervalued?

Based on $17.28, AG sits about 29% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 23% next year, slowing to 4% a year by year ten. It trades at a 24.7x P/E (graded C+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in AG?

Down 46% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Beta 2.19 implies above-market volatility — position-size to the drawdowns this name will produce in a market correction, not to its bull-case return. ROE 7% is below the long-run sustainable threshold of ~10% — capital efficiency would need to improve for the equity base to compound at the market rate.

New to these metrics? See the guides and the methodology.

More Metals & Mining stocks by score

All Basic Materials rankings →

Analyze another ticker →