Bull Rankings model

VEON Ltd. (VEON) stock analysis

Telecom Services. Scored on the same transparent model behind the daily rankings.

★
VEON
VEON Ltd. · Telecom Services
71.8Score
$76.81Oct 9 close$5.3B
1Y Target$86.87Analyst consensus · 7 analysts
5Y Target$127.19Compound horizon
10Y Target$188.68Long-dated conviction
FCF$620mFY · 12/25
C+
FCF $620m — respectable but not differentiating · From the fiscal year ended 12/25 in SEC filings (OCF − CapEx) — this company files no quarterly cash-flow series, so a trailing-twelve-month figure can't be assembled.
Rev+9.9%FY YoY
B
Revenue +9.9% — at or above S&P median · Latest fiscal year vs the prior one, from SEC filings — a trailing-twelve-month comparison couldn't be assembled from this company's filings.
D/E3.05
C
D/E 3.05 — more levered than most Communication Services peers (≈90th pctile)
P/E98.5x
D
P/E 98.5 — most expensive decile in Communication Services (≈95th pctile)
PEG2.23
C
PEG 2.23 — expensive relative to growth rate

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 71.8
Quality78.1
Growth78.4
Value60.5
Entry · Margin of safety
52-week rangeNear 52-week high
3% off the 12-month high
vs DCF fair value39% belowest. fair value ~$125
What the price assumes: free cash flow growing about 0% next year, rising to 4% a year by year ten — vs a starting rate of ~19% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
ROIC23.8% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
VEON’s mobile financial services in Pakistan and Uzbekistan are the engine of compounding cash flow, delivering 9.9% revenue growth, a healthy 13.4% profit margin and $620 m of free cash flow. Our Bull Rankings model scores Quality at 78 – the strongest pillar – confirming that earnings are both high‑margin and sustainable. Because the reverse‑DCF implies near‑zero growth in year 1, well below the 9.9% growth just reported, the market is pricing in pessimism; the upside rests on the business continuing to out‑pace that assumption.
Moat
The combination of prepaid mobile subscriptions and integrated mobile‑money wallets creates a sticky ecosystem that locks consumers into VEON’s network, especially in Pakistan where cash‑less payments are still nascent. A ROE of 36.2% reflects pricing power and cost efficiencies derived from operating a lean, fiber‑backed fixed‑line backbone that rivals can’t replicate quickly in these emerging markets.
Risk
A debt‑to‑equity ratio of 3.05 and a P/E of 97.6 signal that any slowdown in revenue growth or margin compression would force a sharp re‑rating; the high beta of 1.61 amplifies downside in volatile emerging‑market environments. A sustained deceleration in revenue growth would confirm the bear case and invalidate the current upside thesis.
Horizon
1-3 yr $86.87 (7-analyst consensus) — fundamentals + valuation re-rating. 5 yr $127.19 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $188.68 if current growth sustains into durable earnings power.

VEON vs the Top Picks average

PillarVEONBook avgDiff
Quality7883-5
Growth7889-11
Value6076-16

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+27.2 over 82 daily scores
From 44.6 (Jun 22) → 71.8 (now)

One point per daily run; read From → To for the actual range.

VEON at a glance

THE BULL RANKINGS SCORECARD71.8/ 100 · BULL SCOREPEER MEDIANQUALITY78.1GROWTH78.4VALUE60.5Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$104$162FAIR-VALUE RANGE$76.8PRICEOur DCF fair value ~$125 · price $76.8 is 39% below it.
LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH3+DEBT / EQUITYDebt-to-equity of 3 (off the scale) reads very high for anon-financial. Graded against sector peers, not one absolutebar.
PRICE IN ITS 52-WEEK RANGE$76.8LOW $42.6HIGH $78.8Trading near its 52-week high ($42.6–$78.8).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+1.5%
90-day change+1.2%
Forward EPS estimate$8.39

Over the last 90 days, what analysts expect VEON to earn is drifting higher (+1.2%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
26
Position size
$1,997
4.0% of portfolio
Stop price
$57.61
25% below $76.81
$ at risk if stopped
$499.26
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 72.4 / 100, built from three pillars scored 0–100: Quality 78, Growth 78, Value 62 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 0% a year next year, rising to 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD72.4/ 100 · BULL SCOREPEER MEDIANQUALITY78.1GROWTH78.4VALUE62.0Reverse-DCF · Price implies roughly no growth from here.

The thesis

VEON’s current price of $77.07 sits just shy of its 52‑week high, yet the company’s P/E of 97.6 places it in the 90th percentile among Communication Services peers. That alone signals a premium, but the real driver is the quality‑growth score of 72.4/100. The strongest pillar, Quality 78, reflects a ROE of 36.2% and a profit margin of 13.4%—both comfortably above the sector average. The weakest pillar, Value 62, is still the softest of the three, meaning the stock is still on the cheaper side of its own P/E history and sector peers. In short, the market is paying a high multiple for a business that delivers solid returns and a steady, if modest, revenue engine. The upside lies in the quality moat; the downside is the premium already priced in.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN13.4%ROIC23.8%ROE36.2%High, durable returns on capital — the mark of a compounder.

VEON operates across five emerging‑market economies: Pakistan, Ukraine, Kazakhstan, Bangladesh, and Uzbekistan. Its revenue stream is dominated by mobile telecommunications services—prepaid and postpaid subscriptions, value‑added services, and roaming. The company also sells fixed‑line fiber optic services, cross‑border transmission, and mobile financial services. On the digital side, VEON offers cloud solutions and consumer storage apps. The mix of traditional voice, data, and fintech services creates a diversified portfolio that taps into both everyday connectivity and emerging digital needs.

Why it can (or can't) keep compounding

VEON VS TELECOMVEON72.4TMUS72.2KYIV72.0AD67.3TIMB61.4CHTR59.4Top-scoring Telecom name we cover.

The durability case hinges on returns on capital. A ROE of 36.2% indicates that VEON turns equity into profit at a rate that outpaces most peers. Coupled with a profit margin of 13.4%, the company can sustain capital expenditures on network upgrades without diluting shareholders. The moat is built on network scale—the company’s extensive 2G, 3G, and 4G/LTE coverage across five countries—and on cross‑border transmission that locks in long‑term contracts. Competitors would need to replicate a multi‑country fiber network and a bundled mobile‑financial ecosystem, a costly and time‑consuming endeavor. Our model’s Quality 78 pillar underscores this advantage, suggesting that the business can continue to compound earnings without a rapid erosion of margins.

The valuation question

PRICE vs OUR DCF FAIR VALUE$99.4$139FAIR-VALUE RANGE$77.1PRICEOur DCF fair value ~$115 · price $77.1 is 33% below it.

The P/E of 97.6 is expensive relative to peers, but the reverse‑DCF tells a different story. Today’s price implies a free‑cash‑flow growth of 0% in year 1, tapering to 4% by year 10. That starting rate is lower than the trailing revenue growth of 9.9%. In other words, the market is pricing in a slowdown: it expects VEON to grow slower than it has just delivered. The PEG of 2.23 further signals that the premium is not justified by the current growth trajectory. If the company can maintain or lift its revenue growth above 9.9%, the price would be overvalued; if it falls below, the premium may be justified.

The bear case

The most convincing skeptic points to the debt‑to‑equity ratio of 3.05. A leverage level that high can strain cash flows, especially if revenue growth stalls. Should the company’s free‑cash‑flow—currently $620 m—dwindle or if interest costs rise, debt servicing could erode margins. The beta of 1.61 also signals heightened volatility; in a downturn, the stock could swing more sharply than the broader market.

What would change our mind

  1. Debt‑to‑equity falls below 2.5: A tangible reduction in leverage would lift the quality pillar and ease financing costs.
  2. Revenue growth exceeds 12% YoY: Surpassing the 9.9% benchmark would validate the reverse‑DCF’s pessimistic growth assumption and justify the premium.
  3. Value pillar dips below 55: A sharper decline in the Value score would indicate that the stock is no longer on the cheaper side of its peers, turning the premium into a risk.

If any of these thresholds are breached, the current thesis would need to be revisited.

VEON Ltd. (VEON): score, valuation & FAQ

VEON Ltd. (VEON) is a Telecom Services company that scores 71.8 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

The model flags P/E (D) as weaker areas. On valuation, VEON sits about 39% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 0% next year, rising to 4% a year by year ten.

Is VEON a good stock to buy?

Bull Rankings scores VEON 71.8 out of 100 on its quality-growth model, which is a solid, above-average reading. A score is a quantitative screen of VEON Ltd.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does VEON score 71.8 on Bull Rankings?

The score leans on growth at 78.4 out of 100, with value the weakest pillar at 60.5 — the three combine geometrically, so a weak one cannot be papered over by a strong one. VEON grades middle-of-pack across the graded signals, and is held back by P/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so VEON is measured against Telecom Services peers, not against the market as a whole.

Is VEON overvalued or undervalued?

Based on $76.81, VEON sits about 39% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 0% next year, rising to 4% a year by year ten. It trades at a 98.5x P/E (graded D). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in VEON?

A debt‑to‑equity ratio of 3.05 and a P/E of 97.6 signal that any slowdown in revenue growth or margin compression would force a sharp re‑rating; the high beta of 1.61 amplifies downside in volatile emerging‑market environments. A sustained deceleration in revenue growth would confirm the bear case and invalidate the current upside thesis.

New to these metrics? See the guides and the methodology.

More Telecom stocks by score

All Communication Services rankings →

Analyze another ticker →