Bull Rankings model

Twilio Inc. (TWLO) stock analysis

Software - Infrastructure. Scored on the same transparent model behind the daily rankings.

Cloud & SaaS
★
TWLO
Twilio Inc. · Software - Infrastructure
62.3Score
$289.47Oct 9 close$44.5B
1Y Target$265.71Analyst consensus · 28 analysts
5Y Target$389.03Compound horizon
10Y Target$577.10Long-dated conviction
FCF$1.0bTTM · 06/26
C+
FCF $1.0b — respectable but not differentiating · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+17.8%TTM YoY
B+
Revenue +17.8% — above sector median, healthy trajectory · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.12
B+
D/E 0.12 — below the Technology debt median (≈40th pctile)
P/E40.0x
C+
P/E 40.0 — above the Technology median (≈75th pctile)
PEG0.43
A
PEG 0.43 — exceptional; paying well under fair value for growth

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 62.3
Quality55.6
Growth89.3
Value48.8
Entry · Margin of safety
52-week rangeNear 52-week high
6% off the 12-month high
vs DCF fair value179% aboveest. fair value ~$104
What the price assumes: free cash flow growing about 40% next year, slowing to 4% a year by year ten — vs a starting rate of ~18% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability25% · Bgross profit ÷ total assets — not in the score
ROIC2.3% · Creturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Twilio’s Segment data‑unification platform is the engine that will keep revenue compounding, as the business posted 17.8% YoY revenue growth, a healthy 20.6% profit margin, and generated $1.0 B of free cash flow this quarter; together with a PEG of 0.35 the stock trades at a modest multiple for a 33%‑per‑year FCF growth story baked into price, meaning the upside hinges on sustaining that compounding data‑driven engagement.
Moat
The API‑first model and Segment’s real‑time customer‑data hub lock enterprises into a high‑switching‑cost ecosystem, while Twilio’s 12.8% ROE reflects pricing power from mission‑critical communications that cannot be replicated overnight, giving the firm a durable edge in the $XX billion engagement market.
Risk
The market is already rewarding Twilio at a lofty PE of 32.2 and a beta of 1.38, far above sector averages, while our reverse‑DCF assumes 33% FCF growth—well above the 17.8% revenue pace—so any slowdown or margin compression would expose the stock to a sharp re‑rating; a breach of the 52‑week low ($98.44) would confirm the bear case.
Horizon
1-3 yr $265.71 (28-analyst consensus) — fundamentals + valuation re-rating. 5 yr $389.03 at ~6% CAGR — compounding case rests on the competitive position widening. 10 yr $577.10 if current growth sustains into durable earnings power.

TWLO vs the Top Picks average

PillarTWLOBook avgDiff
Quality5683-27
Growth8989in line
Value4976-27

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-3.1 over 82 daily scores
From 65.4 (Jun 22) → 62.3 (now)

One point per daily run; read From → To for the actual range.

TWLO at a glance

THE BULL RANKINGS SCORECARD62.3/ 100 · BULL SCOREPEER MEDIANQUALITY55.6GROWTH89.3VALUE48.8Reverse-DCF · Price implies ~40% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$87.3$132FAIR-VALUE RANGE$289PRICEOur DCF fair value ~$104 · price $289 is 179% above it.
PRICE IN ITS 52-WEEK RANGE$289LOW $105HIGH $308Trading near its 52-week high ($105–$308).
ONE-YEAR MOVE VS ITS BETAFLATThis stock+157%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.2%
90-day change+2.3%
Forward EPS estimate$6.80

Over the last 90 days, what analysts expect TWLO to earn is drifting higher (+2.3%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
6
Position size
$1,737
3.5% of portfolio
Stop price
$217.10
25% below $289.47
$ at risk if stopped
$434.21
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 61.3 / 100, built from three pillars scored 0–100: Quality 56, Growth 64, Value 64 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 33% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD61.3/ 100 · BULL SCOREPEER MEDIANQUALITY55.7GROWTH64.2VALUE64.5Reverse-DCF · Price implies ~33% growth a year from here.

The thesis

ONE-YEAR MOVE VS ITS BETAFLATThis stock+117%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Twilio’s current price of $227.19 sits on a foundation of sustained, high‑margin growth that the Bull Rankings model rates as 61.3/100. The growth pillar scores 64, tied with the value score of 64 and ahead of the quality score of 56. That profile tells us growth and valuation carry the case more than quality. The three figures that anchor this bet are: a 17.8% YoY revenue growth, a 20.6% profit margin, and a 12.8% ROE. Together they paint a picture of a company that is not only expanding but doing so efficiently. If the price already reflects a 33% per‑year free‑cash‑flow growth (in year one, slowing to 3% a year by year ten), the upside is limited unless the business can accelerate beyond the current 17.8% revenue pace.

What the business actually is

Twilio sells a suite of application programming interfaces that let businesses embed messaging, voice, email, video, and authentication into their own applications. The platform powers digital engagement centers and marketing campaigns, while its Segment platform unifies real‑time customer data across the journey. Customers range from small startups to large enterprises that need to communicate with end users in a personalized, scalable way. The core revenue engine remains the API layer, and Segment adds a customer‑data layer on top.

Why it can (or can't) keep compounding

The moat is built mainly on switching costs: once messaging and voice are built into a customer’s apps, moving is costly, and the more data customers collect via Segment, the deeper the integration. The 20.6% profit margin indicates that the company now squeezes real value from each dollar of revenue. Moreover, the 12.8% ROE shows that capital is being deployed efficiently, a signal that the business can sustain growth without diluting shareholders. Competitors such as traditional telecoms or newer cloud‑native players lack the same breadth of integrated services and the deep customer data that Twilio owns.

The valuation question

PRICE vs OUR DCF FAIR VALUE$82.4$115FAIR-VALUE RANGE$227PRICEOur DCF fair value ~$94.9 · price $227 is 58% above it.

At $227.19, the price implies a P/E of 31.3 and a PEG of 0.36. The reverse‑DCF suggests the market is pricing in 33% free‑cash‑flow growth (in year one, slowing to 3% a year by year ten). That is almost double the current 17.8% revenue growth, meaning the stock is already assuming a significant acceleration. If the company can maintain or exceed the 33% implied growth, the valuation is justified; if it stalls, the price will be over‑stretched. The $34.9b market cap, coupled with a $1.0b free‑cash‑flow, yields a free‑cash‑flow yield of roughly 2.9%, low for a growth play but consistent with the high growth expectations embedded in the price.

The bear case

The weakest pillar in the model is quality, scoring 56. That signals potential fragility in the business model. Returns on invested capital were negative within the last five years, so Twilio’s profitability record is still short, even with a low debt‑to‑equity of 0.12. If revenue growth dips below 17.8% or margins compress below 20.6%, the implied 33% free‑cash‑flow growth becomes untenable, and the stock would be forced to reprice. A sudden shift in customer preference away from API‑based communication toward a different platform could erode the switching costs that underpin the moat.

What would change our mind

  1. Revenue growth falling below 15% in the next fiscal year would invalidate the implied 33% free‑cash‑flow growth assumption.
  2. Profit margin slipping below 18% would erode the efficiency that fuels the high ROE.
  3. Quality pillar dropping below 50—for example, if debt‑to‑equity rose above 0.20—would signal a deterioration in capital structure that could constrain future investment.

If any of these thresholds are breached, the current thesis would need to be revisited.

Twilio Inc. (TWLO): score, valuation & FAQ

Twilio Inc. (TWLO) is a Software - Infrastructure company that scores 62.3 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are PEG (A), Rev (B+) and D/E (B+). On valuation, TWLO sits about 179% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 40% next year, slowing to 4% a year by year ten.

Is TWLO a good stock to buy?

Bull Rankings scores TWLO 62.3 out of 100 on its quality-growth model, which is a middling reading. That is driven by PEG (A), Rev (B+) and D/E (B+). A score is a quantitative screen of Twilio Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does TWLO score 62.3 on Bull Rankings?

The score leans on growth at 89.3 out of 100, with value the weakest pillar at 48.8 — the three combine geometrically, so a weak one cannot be papered over by a strong one. TWLO earns its highest marks on PEG (A), Rev (B+) and D/E (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so TWLO is measured against Software - Infrastructure peers, not against the market as a whole.

Is TWLO overvalued or undervalued?

Based on $289.47, TWLO sits about 179% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 40% next year, slowing to 4% a year by year ten. It trades at a 40.0x P/E (graded C+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in TWLO?

The market is already rewarding Twilio at a lofty PE of 32.2 and a beta of 1.38, far above sector averages, while our reverse‑DCF assumes 33% FCF growth—well above the 17.8% revenue pace—so any slowdown or margin compression would expose the stock to a sharp re‑rating; a breach of the 52‑week low ($98.44) would confirm the bear case.

New to these metrics? See the guides and the methodology.

More Software stocks by score

All Technology rankings →

Analyze another ticker →