Bull Rankings model

StoneCo Ltd. (STNE) stock analysis

Software - Infrastructure. Scored on the same transparent model behind the daily rankings.

★
STNE
StoneCo Ltd. · Software - Infrastructure
74.3Score
$12.46Oct 9 close$2.9B
1Y Target$15.48Analyst consensus · 17 analysts
5Y Target$19.54Compound horizon
10Y Target$25.06Long-dated conviction
FCF$719mTTM · 06/26
C+
FCF $719m — respectable but not differentiating · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+16.0%FY YoY
B+
Revenue +16.0% — above sector median, healthy trajectory · Computed from the last two annual revenue figures (FY YoY).
D/E1.88
D
D/E 1.88 — most levered decile in Technology (≈95th pctile)
P/E4.8x
A
P/E 4.8 — cheapest decile in Technology (≈10th pctile)
PEG0.30est.
A
PEG 0.30 — exceptional; paying well under fair value for growth · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 74.3
Quality76.4
Growth81.4
Value90.5
Why this score
  • Buying back stock
  • Durable high returns
  • Foreign reporter (BRL)
Entry · Margin of safety
52-week rangeNear 52-week low
37% off the 12-month high
vs DCF fair value70% belowest. fair value ~$42
What the price assumes: free cash flow shrinking about 20% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~16% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
StoneCo’s Pix and split‑payment processing suite is unlocking Brazil’s fast‑growing digital commerce, driving 16% YoY revenue growth while delivering a 24.7% profit margin and a stellar ROE of 34%. Our Bull Rankings model gives the stock a 74.3/100 quality‑growth score, with Value as the strongest pillar (90) and Quality the softest (76), underscoring that the market is already pricing in cheapness but not the high‑margin engine. The thesis rests on the continued expansion of electronic payments in Brazil, which should keep compounding earnings well above the modest -20% year‑1 FCF growth implied by the reverse‑DCF.
Moat
StoneCo’s integrated payment platform locks merchants into a suite of services—from in‑store card acceptance to recurring subscription billing—creating high switching costs and network effects across Brazil’s fragmented retail base. The 34% ROE reflects pricing power derived from its category leadership in Pix transactions and the ability to cross‑sell digital banking and credit solutions, a combination rivals find hard to replicate quickly.
Risk
The stock’s valuation still assumes a steep decline in free‑cash‑flow growth to -20% in year 1, far below the 16% revenue growth just delivered, and a beta of 1.54 signals heightened sensitivity to market swings. A slowdown in Brazil’s consumer spending or a regulatory shift that curtails Pix usage could force the P/E of 4.8 to rise sharply, confirming the bear case. A breach of the 1.88 debt‑to‑equity ceiling would be the concrete trigger that breaks the upside.
Horizon
1-3 yr $15.48 (17-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $19.54 at ~9% CAGR — buyback-driven per-share compounding. 10 yr $25.06 if the moat survives secular pressure.

STNE vs the Top Picks average

PillarSTNEBook avgDiff
Quality7683-7
Growth8189-8
Value9076+14

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+8.1 over 82 daily scores
From 66.2 (Jun 22) → 74.3 (now)

One point per daily run; read From → To for the actual range.

STNE at a glance

THE BULL RANKINGS SCORECARD74.3/ 100 · BULL SCOREPEER MEDIANQUALITY76.4GROWTH81.4VALUE90.5Reverse-DCF · Price implies an outright decline from here.
PRICE vs OUR DCF FAIR VALUE$36.2$51.4 ▸FAIR-VALUE RANGE · ▸ BEYOND THE SCALE$12.5PRICEOur DCF fair value ~$42 · price $12.5 is 70% below it.
WHERE THIS SCORE SITS0255075100STNE 74.3Top 5% of 1,709 companies on the quality-growth score.
WHAT THE PEG IS MADE OFTRAILING P/E4.8what you pay÷EPS GROWTH15.9%expected, per year=PEG0.30A PEG of 0.30 reads cheap against its own growth. Derived hereas P/E divided by analysts' expected EPS growth, averaged overtwo years when this year dips.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+1.1%
90-day change-1.6%
Forward EPS estimate$2.37

Over the last 90 days, what analysts expect STNE to earn is drifting lower (-1.6%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
160
Position size
$1,994
4.0% of portfolio
Stop price
$9.35
25% below $12.46
$ at risk if stopped
$498.40
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 74.3 / 100, built from three pillars scored 0–100: Quality 76, Growth 81, Value 90 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 20% next year, then recovering toward 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD74.3/ 100 · BULL SCOREPEER MEDIANQUALITY76.4GROWTH81.4VALUE90.5Reverse-DCF · Price implies an outright decline from here.

The thesis

WHAT THE PEG IS MADE OFTRAILING P/E4.8what you pay÷EPS GROWTH15.9%expected, per year=PEG0.30A PEG of 0.30 reads cheap against its own growth. Derived hereas P/E divided by analysts' expected EPS growth, averaged overtwo years when this year dips.

StoneCo’s price sits at $12.46 with a P/E of 4.8, the cheapest decile in Technology and a PEG of 0.3. The Bull Rankings model gives it a quality‑growth score of 74.3/100, with Value 90, Growth 81, and Quality 76. The strongest pillar is Value, the softest is Quality. The model flags Buying back stock and Durable high returns as key signals. In the latest quarter, revenue grew 16% YoY and free cash flow hit $719 m. Profit margin sits at 24.7% and ROE at 34%. These figures show a company that is both cheap by peer standards and generating healthy cash. The thesis is simple: the market underestimates StoneCo’s ability to keep delivering cash and to use that cash to reward shareholders through buybacks, while pricing in a modest growth path that is already below recent performance.

What the business actually is

StoneCo is a Brazilian fintech that powers merchants across in‑store, online, and mobile channels. Its core offerings include electronic payments, alternative methods such as payment slips and Pix, and a suite of digital products that enhance the consumer experience: split‑payment processing, multi‑payment processing, recurring payments for subscriptions, and a tap‑on‑phone solution. The company also provides prepayment services, digital banking, and credit solutions to merchants and integrated partners. These products drive the bulk of revenue, with the payment and digital‑experience segments pulling the most growth as merchants shift to omnichannel commerce.

Why it can (or can't) keep compounding

StoneCo’s profit margin of 24.7% and ROE of 34% signal a high‑margin, high‑return business. The company’s free‑cash‑flow generation of $719 m fuels a Buying back stock signal, reinforcing shareholder value. The moat lies in its integrated platform: merchants rely on a single ecosystem for payments, digital banking, and credit, creating switching costs. Competitors would need to replicate a broad, end‑to‑end solution while matching StoneCo’s scale and network effects. The Durable high returns signal confirms that capital is being deployed efficiently, and the market has not yet fully priced in the potential for continued expansion in Brazil’s growing e‑commerce market.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES-20%REVENUE GROWTH+16%Price is braced for a slowdown from its recent pace.

The P/E of 4.8 places StoneCo in the lowest decile of its sector, and the PEG of 0.3 suggests the stock trades well below the market’s growth expectations. However, the reverse‑DCF implied growth starts at ‑20% in year 1 and eases to 4% by year 10, a trajectory that is below the recent revenue growth of 16%. This means the price already assumes a pessimistic growth path relative to what the company has delivered. The valuation is therefore conservative; if revenue growth stays near 16% or higher, the current price is already undervaluing the upside. Conversely, if growth stalls below the implied 4% by year 10, the stock would be overvalued.

The bear case

The softest pillar in the model is Quality 76, which, while not poor, indicates that the business is not immune to operational risks. A sharp decline in profit margin or a spike in debt‑to‑equity (currently 1.88) could erode returns. The reverse‑DCF assumption of negative growth in the first year is a warning sign: if the company cannot sustain its current revenue momentum, the price will be too high. A concrete trigger would be a margin compression below 20% or a debt‑to‑equity rise above 2.5, signaling financial strain.

What would change our mind

BULL SCORE OVER TIME74.3Jun 22Oct 9Ranged 59–74 over 81 trading days · now 74.3 (up +8.1).
  1. Revenue growth falling below 10% YoY would undermine the growth pillar and push the valuation back into over‑priced territory.
  2. Profit margin dropping below 20% would weaken the Quality pillar and erode the high‑return profile that justifies the current price.
  3. Debt‑to‑equity climbing above 2.0 would raise leverage concerns, weakening the durable returns signal and potentially triggering a sell‑off.

If any of these thresholds are breached, the model’s strong Value score would no longer compensate for the deteriorating fundamentals, and the thesis would shift to a more cautious stance.

StoneCo Ltd. (STNE): score, valuation & FAQ

StoneCo Ltd. (STNE) is a Software - Infrastructure company that scores 74.3 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A), PEG (A) and Rev (B+), while D/E (D) rate weaker. On valuation, STNE sits about 70% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 20% next year, then recovering toward 4% a year by year ten.

Is STNE a good stock to buy?

Bull Rankings scores STNE 74.3 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by P/E (A), PEG (A) and Rev (B+). A score is a quantitative screen of StoneCo Ltd.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does STNE score 74.3 on Bull Rankings?

The score leans on value at 90.5 out of 100, with quality the weakest pillar at 76.4 — the three combine geometrically, so a weak one cannot be papered over by a strong one. STNE earns its highest marks on P/E (A), PEG (A) and Rev (B+), and is held back by D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so STNE is measured against Software - Infrastructure peers, not against the market as a whole.

Is STNE overvalued or undervalued?

Based on $12.46, STNE sits about 70% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 20% next year, then recovering toward 4% a year by year ten. It trades at a 4.8x P/E (graded A). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in STNE?

The stock’s valuation still assumes a steep decline in free‑cash‑flow growth to -20% in year 1, far below the 16% revenue growth just delivered, and a beta of 1.54 signals heightened sensitivity to market swings. A slowdown in Brazil’s consumer spending or a regulatory shift that curtails Pix usage could force the P/E of 4.8 to rise sharply, confirming the bear case. A breach of the 1.88 debt‑to‑equity ceiling would be the concrete trigger that breaks the upside.

New to these metrics? See the guides and the methodology.

More Software stocks by score

All Technology rankings →

Analyze another ticker →