Bull Rankings model

Ross Stores, Inc. (ROST) stock analysis

Apparel Retail. Scored on the same transparent model behind the daily rankings.

Retail
★
ROST
Ross Stores, Inc. · Apparel Retail
64.8Score
$222.41Oct 9 close$71.3B
1Y Target$270.56Analyst consensus · 18 analysts
5Y Target$396.12Compound horizon
10Y Target$587.62Long-dated conviction
FCF$2.8bTTM · 08/26
B
FCF $2.8b — solid, comfortably covers operations and capital return · TTM from SEC filings (OCF − CapEx), four quarters to 08/26.
Rev+14.0%TTM YoY
B+
Revenue +14.0% — above sector median, healthy trajectory · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.70
B+
D/E 0.70 — below the Consumer Cyclical debt median (≈40th pctile)
P/E27.2x
C
P/E 27.2 — expensive vs Consumer Cyclical peers (≈90th pctile)
PEG2.07
C
PEG 2.07 — expensive relative to growth rate

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 64.8
Quality83.2
Growth83.7
Value39.0
Why this score
  • Raising its dividend
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week high
13% off the 12-month high
vs DCF fair value23% aboveest. fair value ~$180
What the price assumes: free cash flow growing about 14% next year, slowing to 4% a year by year ten — vs a starting rate of ~13% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability46% · A-gross profit ÷ total assets — not in the score
ROIC34.3% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Ross Dress for Less and dd's DISCOUNTS dominate the off-price apparel and home fashion segment by serving middle-income households and lower-to-moderate-income families—a TAM that grows with inflation and consumer trade-down cycles. Revenue grew 11.9% YoY while free cash flow hit $2.6B TTM, proving the model converts traffic into cash even as peers struggle with margin erosion. The 36.7% ROE—anchored in the Bull Rankings model's Quality pillar (83/100)—shows capital-light inventory turns and pricing power that compound for years. The crux: off-price is the only retail channel where middle-income consumers can still trade up to designer labels without leaving the store, and Ross owns the aisle.
Moat
The moat is built on two ROST-specific levers: (1) exclusive vendor relationships that lock in liquidation inventory from department stores and brands at below wholesale, and (2) geographic density that saturates trade areas with multiple stores within proximity, creating a distribution network that competitors can't replicate without cannibalizing their own stores. The Bull Rankings model's Quality score (83/100) reflects this: ROE of 36.7% isn't just high—it's sustained by a flywheel where excess inventory from vendors flows into Ross's stores before competitors even see the SKU list. A new entrant would need years to build the vendor trust and real estate footprint to match this velocity.
Risk
The bear case is simple: P/E of 28.6x is rich for a retailer growing at 11.9%, and the Bull Rankings model's Value pillar (16/100) flags that the multiple already assumes the reverse DCF's implied 17% FCF growth for a decade. If trade-down cycles soften—driven by wage growth or a recession—margin compression could break the thesis. The signal to sell: same-store sales growth decelerating below 8% for two consecutive quarters, which would force management to choose between pricing down to clear inventory or shrinking margins to protect volume.
Horizon
1-3 yr $270.56 (18-analyst consensus) — fundamentals + valuation re-rating. 5 yr $396.12 at ~12% CAGR — compounding case rests on the competitive position widening. 10 yr $587.62 if current growth sustains into durable earnings power.

ROST vs the Top Picks average

PillarROSTBook avgDiff
Quality8383in line
Growth8489-5
Value3976-37

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+17.3 over 82 daily scores
From 47.5 (Jun 22) → 64.8 (now)

One point per daily run; read From → To for the actual range.

ROST at a glance

THE BULL RANKINGS SCORECARD64.8/ 100 · BULL SCOREPEER MEDIANQUALITY83.2GROWTH83.7VALUE39.0Reverse-DCF · Price implies ~14% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$161$213FAIR-VALUE RANGE$222PRICEOur DCF fair value ~$180 · price $222 is 23% above it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+52%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
WHERE THIS SCORE SITS0255075100ROST 64.8Top 18% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.3%
90-day change+5.0%
Forward EPS estimate$8.97

Over the last 90 days, what analysts expect ROST to earn is drifting higher (+5.0%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
8
Position size
$1,779
3.6% of portfolio
Stop price
$166.81
25% below $222.41
$ at risk if stopped
$444.82
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 50.2 / 100, built from three pillars scored 0–100: Quality 83, Growth 76, Value 20 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 14% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD50.2/ 100 · BULL SCOREPEER MEDIANQUALITY83.3GROWTH76.3VALUE20.0Reverse-DCF · Price implies ~14% growth a year from here.

The thesis

Ross Stores, Inc. is a high‑quality growth play that the market is already pricing in a hefty premium. In the quarter ended 2026‑08‑01, revenue rose 14% YoY while the company’s free‑cash‑flow of $2.8 b and a ROE of 39.4% underscore a business that turns capital into profit efficiently. Our Bull Rankings model gives ROST a quality‑growth score of 50.2/100, with Quality 83 topping the chart and Value 20 lagging. The strength of the Quality pillar—high returns, disciplined capital allocation, and a resilient business model—drives the thesis. The weak Value score signals that the stock is not a bargain; it is already priced for growth, so the upside comes from continued execution rather than a discount.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN10.8%ROIC34.3%ROE39.4%GROSS PROFIT / ASSETS45.5%High, durable returns on capital — the mark of a compounder.

Ross Stores operates off‑price retail outlets under the Ross Dress for Less and dd’s DISCOUNTS banners across the United States. The stores sell designer apparel, accessories, footwear, and home‑fashion products for the entire family, targeting middle‑income and lower‑to‑moderate‑income households. The off‑price model allows the company to acquire brand‑name merchandise at deep discounts, pass savings to shoppers, and maintain a high inventory turnover. The growth engine is the steady expansion of store count and the ability to capture value‑seeking consumers through economic cycles.

Why it can (or can't) keep compounding

ONE-YEAR MOVE VS ITS BETAFLATThis stock+54%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

The moat is built on scale and cost discipline. With a debt‑to‑equity of 0.7, Ross can fund expansion without overleveraging. Its profit margin of 10.8% remains healthy in a low‑margin industry, thanks to the off‑price model that keeps acquisition costs low. The company’s ROE of 39.4% shows that every dollar of equity is generating nearly forty cents of profit—an indicator of efficient use of capital. Our model’s “Durable high returns” signal confirms that the business is not just a one‑time winner; it has a repeatable, defensible advantage. Competitors cannot replicate the same mix of brand‑name inventory, discount pricing, and high‑volume footprint without significant capital outlay and a different risk profile.

The valuation question

At $225.27 per share, the P/E of 27.2 sits above the sector average, reflecting the market’s expectation of continued growth. Our reverse‑DCF analysis shows that the current price implies a 14% per year free‑cash‑flow growth (in year one, slowing to 3% a year by year ten). Compared to the 14% revenue growth reported for FY YoY, the implied FCF growth is roughly in line, suggesting the market expects cash generation to keep pace with sales. The PEG ratio of 2.47, however, says the multiple runs well ahead of the earnings growth analysts expect. The analyst consensus 1‑year target of $269.94 and a range of $176–$310 imply that many view the stock as having room to climb, but the current price already reflects a significant portion of that upside.

The bear case

The most convincing skeptic points to the weak Value pillar of 20. A low Value score means the stock is not cheap; it is already trading at a premium to peers. With a beta of 0.86 the stock moves a bit less than the market, but a premium multiple leaves little room for an earnings stumble. A concrete trigger would be a drop in free‑cash‑flow below $2.8 b or a margin squeeze below 10.8%, signaling that the off‑price model is under pressure from rising costs or a shift in consumer behavior.

What would change our mind

  1. Free‑cash‑flow falling below $2.8 b would erode the quality argument.
  2. Debt‑to‑equity rising above 0.7 would strain the company’s ability to fund expansion and could force higher interest costs, squeezing margins.
  3. Value pillar dropping below 15 would suggest that the stock is becoming overvalued relative to its peers, eroding the justification for the current premium.

If any of these thresholds are breached, the thesis would shift from a quality‑growth story to a cautionary tale about overpayment.

Ross Stores, Inc. (ROST): score, valuation & FAQ

Ross Stores, Inc. (ROST) is an Apparel Retail company that scores 64.8 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (B+) and D/E (B+). On valuation, ROST sits about 23% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 14% next year, slowing to 4% a year by year ten.

Is ROST a good stock to buy?

Bull Rankings scores ROST 64.8 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (B+) and D/E (B+). A score is a quantitative screen of Ross Stores, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does ROST score 64.8 on Bull Rankings?

The score leans on growth at 83.7 out of 100, with value the weakest pillar at 39.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. ROST earns its highest marks on Rev (B+) and D/E (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so ROST is measured against Apparel Retail peers, not against the market as a whole.

Is ROST overvalued or undervalued?

Based on $222.41, ROST sits about 23% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 14% next year, slowing to 4% a year by year ten. It trades at a 27.2x P/E (graded C). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in ROST?

The bear case is simple: P/E of 28.6x is rich for a retailer growing at 11.9%, and the Bull Rankings model's Value pillar (16/100) flags that the multiple already assumes the reverse DCF's implied 17% FCF growth for a decade. If trade-down cycles soften—driven by wage growth or a recession—margin compression could break the thesis. The signal to sell: same-store sales growth decelerating below 8% for two consecutive quarters, which would force management to choose between pricing down to clear inventory or shrinking margins to protect volume.

New to these metrics? See the guides and the methodology.

More Store Retail stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →