Bull Rankings model

Royal Caribbean Cruises Ltd. (RCL) stock analysis

Travel Services. Scored on the same transparent model behind the daily rankings.

Airlines & Travel
★
RCL
Royal Caribbean Cruises Ltd. · Travel Services
53.7Score
$282.26Oct 9 close$75.5B
1Y Target$351.26Analyst consensus · 27 analysts
5Y Target$614.35Compound horizon
10Y Target$1,098Long-dated conviction
FCF-$416mTTM · 06/26
F
FCF is negative (-$416m) — cash-burning phase; acceptable only for pre-profit spec names · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+8.7%TTM YoY
B
Revenue +8.7% — at or above S&P median · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E2.25
C
D/E 2.25 — more levered than most Consumer Cyclical peers (≈90th pctile)
P/S*4.0x
D
P/S 4.0x — most expensive decile in Consumer Cyclical (≈95th pctile)
PEG1.14
B+
PEG 1.14 — near fair value (1.0 is the usual benchmark)

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 53.7
Quality74.5
Growth50.0
Value41.6
Why this score
  • Raising its dividend
  • Durable high returns
  • Cyclical growth
Entry · Margin of safety
52-week rangeMid-range
21% off the 12-month high
Quality signals
Gross profitability21% · Bgross profit ÷ total assets — not in the score
ROIC20.5% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Royal Caribbean’s unrivaled fleet of 69 ships under the Royal Caribbean International, Celebrity, and Silversea brands fuels a compounding revenue engine, delivering 8.7% YoY growth while preserving a 23.5% profit margin that translates into a stellar ROE of 43%. The Bull Rankings model flags a Quality score of 75, underscoring the brand’s pricing power and operational excellence, and the recent dividend raise signals confidence in cash generation despite a modest ‑$416m free cash flow dip. The thesis rests on the continued expansion of premium itineraries that keep earnings growing at double‑digit rates.
Moat
The three‑brand portfolio creates a differentiated product ladder that locks high‑spending travelers into longer, higher‑margin voyages, generating pricing power that sustains the 23.5% margin and drives the 43% ROE. With 69 ships, scale lowers per‑guest costs and creates scheduling flexibility that rivals cannot replicate quickly, cementing a durable cost advantage in the cruise market.
Risk
The bear case hinges on the cyclical nature of discretionary travel; a slowdown would expose the high beta of 1.75 and the leveraged balance sheet (debt‑to‑equity 2.25), pressuring the 16.4× P/E to compress. A sustained dip in occupancy would turn free cash flow more negative and trigger dividend cuts, confirming the downside.
Horizon
1-3 yr $351.26 (27-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $614.35 — requires the platform / technology to reach commercial scale. 10 yr $1,098 — return distribution heavily skewed.

RCL vs the Top Picks average

PillarRCLBook avgDiff
Quality7583-8
Growth5089-39
Value4276-34

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+3.0 over 80 daily scores
From 50.7 (Jun 22) → 53.7 (now)

One point per daily run; read From → To for the actual range.

RCL at a glance

THE BULL RANKINGS SCORECARD53.7/ 100 · BULL SCOREPEER MEDIANQUALITY74.5GROWTH50.0VALUE41.6
PRICE IN ITS 52-WEEK RANGE$282LOW $222HIGH $356Trading at the 45th percentile of its 52-week range ($222–$356).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-8%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
WHERE THIS SCORE SITS0255075100RCL 53.7Top 40% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.7%
90-day change+2.0%
Forward EPS estimate$20.43

Over the last 90 days, what analysts expect RCL to earn is drifting higher (+2.0%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
7
Position size
$1,976
4.0% of portfolio
Stop price
$211.69
25% below $282.26
$ at risk if stopped
$493.95
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 54 / 100, built from three pillars scored 0–100: Quality 75, Growth 50, Value 42 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD54.0/ 100 · BULL SCOREPEER MEDIANQUALITY74.7GROWTH50.0VALUE42.2

The thesis

Royal Caribbean Cruises Ltd. (RCL) is a high‑quality compounder that has just begun to taste the upside of a rebounding leisure cycle. In the quarter ended 2026‑06‑30, the company posted revenue growth of 8.7 % YoY while maintaining a profit margin of 23.5 % and a ROE of 43 %. These figures signal that the business is still scaling efficiently. Our model’s Quality‑growth score of 54/100 is driven by a Quality pillar of 75—a testament to the firm’s robust capital returns and disciplined cost structure. The Value pillar of 42 indicates that the market has already priced in a substantial portion of the upside, yet the PEG of 1.07 suggests that earnings growth is still reasonably valued. The model’s Raising its dividend signal shows management confidence in cash flow generation and a willingness to reward shareholders. Together, these elements make a solid quality case at the current $259.76 price, though not a cheap one.

What the business actually is

REVENUE TO CASHRevenue$18.7b · 100%Net income$4.4b · 23.5%Free cash flow-$416m · -2.2%Burning cash — earnings aren't yet funding the business.

RCL operates a global cruise fleet under three distinct brands: Royal Caribbean International, Celebrity Cruises, and Silversea Cruises. The company runs 69 ships that offer a spectrum of itineraries—from Caribbean getaways to polar expeditions. Its revenue engine is built on selling cruise experiences to leisure travelers, spanning mass‑market, premium, and luxury segments. The brand mix allows RCL to capture a broad customer base while leveraging brand loyalty and cross‑selling opportunities across its portfolio.

Why it can (or can't) keep compounding

The durability of RCL’s growth hinges on its high operating margins and strong return on equity. A profit margin of 23.5 % indicates that the company can extract significant value from each passenger mile, a buffer that protects earnings against volatile fuel costs or discretionary spending swings. Coupled with a ROE of 43 %, the firm demonstrates an ability to deploy capital efficiently, a hallmark of a durable moat. The “Durable high returns” signal from our model reinforces this: returns on capital have held up for years. Leverage is high, with a debt‑to‑equity of 2.25, but the recent dividend hike signals confidence in sustaining cash flow. Competitors cannot replicate RCL’s scale and brand equity quickly; building a comparable fleet and brand cachet requires decades of capital investment and customer trust.

The valuation question

ANALYST PRICE TARGETS$347$260TODAY$262 LOWHIGH $41526 analysts average $347, 34% above today's $260. A target isan opinion, not a valuation - our DCF is the independent read.

At $259.76, RCL trades at a P/S of 3.7 and a PEG of 1.07. Our reverse DCF has no read here, so the anchor is the actual revenue growth of 8.7 % YoY. Against that pace, a P/S of 3.7 and a PEG of 1.07 are full but not extreme, and our model caps the Growth pillar at 50 because cruising is a cyclical business. The free cash flow of –$416 m signals that the company is still investing heavily in fleet expansion and technology, a typical pattern for a growth‑oriented cruise operator.

The bear case

The most compelling skeptic points to RCL’s high debt‑to‑equity of 2.25. If fuel costs or a downturn in discretionary spending were to spike, the company’s leverage could become a drag on profitability. A sudden drop in revenue growth below 8.7 % would deepen the already negative free cash flow and could force a rollback of the dividend or a slowdown in capital expenditures. The Value pillar of 42 warns that the stock may already be near its fair value; any misstep could trigger a sharp pullback.

What would change our mind

LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH2.2DEBT / EQUITYDebt-to-equity of 2.2 reads high for a non-financial. Gradedagainst sector peers, not one absolute bar.
  1. Revenue growth falling below 8.7 % YoY for two consecutive quarters would erode the quality narrative and trigger a reassessment of the growth premise.
  2. Debt‑to‑equity rising past 2.5 would signal escalating financial risk, undermining the durability case.
  3. Profit margin slipping below 20 % would indicate that cost controls are breaking down, weakening the moat and justifying a lower valuation.

If any of these thresholds were breached, the current thesis would need to be revisited.

Royal Caribbean Cruises Ltd. (RCL): score, valuation & FAQ

Royal Caribbean Cruises Ltd. (RCL) is a Travel Services company that scores 53.7 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are PEG (B+), while P/S (D) and FCF (F) rate weaker.

Is RCL a good stock to buy?

Bull Rankings scores RCL 53.7 out of 100 on its quality-growth model, which is a middling reading. That is driven by PEG (B+). A score is a quantitative screen of Royal Caribbean Cruises Ltd.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does RCL score 53.7 on Bull Rankings?

The score leans on quality at 74.5 out of 100, with value the weakest pillar at 41.6 — the three combine geometrically, so a weak one cannot be papered over by a strong one. RCL earns its highest marks on PEG (B+), and is held back by P/S (D) and FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so RCL is measured against Travel Services peers, not against the market as a whole.

Is RCL overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for RCL — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in RCL?

The bear case hinges on the cyclical nature of discretionary travel; a slowdown would expose the high beta of 1.75 and the leveraged balance sheet (debt‑to‑equity 2.25), pressuring the 16.4× P/E to compress. A sustained dip in occupancy would turn free cash flow more negative and trigger dividend cuts, confirming the downside.

New to these metrics? See the guides and the methodology.

More Travel & Leisure stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →