Bull Rankings model

ONEOK, Inc. (OKE) stock analysis

Oil & Gas Midstream. Scored on the same transparent model behind the daily rankings.

★
OKE
ONEOK, Inc. · Oil & Gas Midstream
58.3Score
$89.80Oct 9 close$56.6B
1Y Target$101.20Analyst consensus · 20 analysts
5Y Target$148.17Compound horizon
10Y Target$219.80Long-dated conviction
FCF$2.8bTTM · 06/26
B
FCF $2.8b — solid, comfortably covers operations and capital return · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+40.8%TTM YoY
A
Revenue +40.8% — hypergrowth, top decile · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E1.43
C
D/E 1.43 — more levered than most Energy peers (≈90th pctile)
P/E15.5x
B
P/E 15.5 — near the Energy median (≈60th pctile)
PEG1.71
C+
PEG 1.71 — modest premium; above fair value

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 58.3
Quality66.4
Growth50.0
Value59.8
Why this score
  • Cyclical growth
Entry · Margin of safety
52-week rangeNear 52-week high
10% off the 12-month high
vs DCF fair value27% belowest. fair value ~$124
What the price assumes: free cash flow growing about 7% next year, slowing to 4% a year by year ten — vs a starting rate of ~25% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability16% · C+gross profit ÷ total assets — not in the score
ROIC8.6% · Breturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
ONEOK’s unrivaled NGL gathering and fractionation footprint across the Permian Basin fuels a revenue surge of 40.8% YoY, translating into $2.8 B of free cash flow and a market‑cap of $56.8 B. That growth pipeline, combined with a solid 15.9% ROE, means earnings will keep compounding as U.S. natural‑gas demand climbs. The whole thesis hinges on the Permian NGL surge staying hot.
Moat
ONEOK controls an extensive network of NGL gathering, processing and fractionation assets in the Permian, Mid‑Continent and Gulf Coast, creating high switching costs for producers who need reliable, low‑loss transport to market. This asset‑intensive infrastructure, paired with a low‑beta (0.72) profile, limits competitive encroachment and locks in long‑term fee revenue.
Risk
The Bull Rankings model flags a weak Value pillar (41), indicating the stock trades on the expensive side of its peers despite a modest P/E of 15.6 and a debt‑to‑equity of 1.43. A slowdown in NGL demand or a rise in financing costs would expose the over‑priced valuation and could force the price down toward the 52‑week low of $64.02. A breach of the 52‑week low would confirm the bear case.
Horizon
1-3 yr $101.20 (20-analyst consensus) — fundamentals + valuation re-rating. 5 yr $148.17 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $219.80 if current growth sustains into durable earnings power.

OKE vs the Top Picks average

PillarOKEBook avgDiff
Quality6683-17
Growth5089-39
Value6076-16

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+6.6 over 82 daily scores
From 51.7 (Jun 22) → 58.3 (now)

One point per daily run; read From → To for the actual range.

OKE at a glance

THE BULL RANKINGS SCORECARD58.3/ 100 · BULL SCOREPEER MEDIANQUALITY66.4GROWTH50.0VALUE59.8Reverse-DCF · Price implies ~7% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$94.7$184FAIR-VALUE RANGE$89.8PRICEOur DCF fair value ~$124 · price $89.8 is 27% below it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+31%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$89.8LOW $64HIGH $99.9Trading at the 72nd percentile of its 52-week range ($64–$99.9).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.3%
90-day change+1.1%
Forward EPS estimate$6.24

Over the last 90 days, what analysts expect OKE to earn is drifting higher (+1.1%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
22
Position size
$1,976
4.0% of portfolio
Stop price
$67.35
25% below $89.80
$ at risk if stopped
$493.90
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 49.5 / 100, built from three pillars scored 0–100: Quality 66, Growth 50, Value 37 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 6% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD49.5/ 100 · BULL SCOREPEER MEDIANQUALITY66.3GROWTH50.0VALUE36.6Reverse-DCF · Price implies ~6% growth a year from here.

The thesis

PRICE IN ITS 52-WEEK RANGE$94.8$64 LOWHIGH $97.9Trading near its 52-week high ($64–$97.9).

OKE’s revenue grew 40.8% year-over-year in the quarter ended 2026-06-30, yet the stock still trades at just 16.4 times trailing earnings. That disconnect isn’t a mispricing—it’s a discount for cyclicality. Our model’s Quality-growth score of 49.5/100 splits cleanly: Quality at 66 (a midstream fortress) and Value at 37 (on the expensive side of peers). The PEG ratio of 1.97 says growth isn’t free, but the 9.3% profit margin and 15.9% ROE prove the business earns its keep. Our model flags the growth as cyclical, and the market prices it that way rather than as a structural rerating—so the upside is capped unless the cycle turns harder than expected.

What the business actually is

DIVIDEND & PAYOUTYIELD4.5%PAYOUT73%A 4.5% yield at a 73% payout — covered, less room.

OKE isn’t just moving molecules; it’s running the plumbing for America’s energy machine. The Natural Gas Gathering and Processing segment feeds processing plants in the Permian Basin, Mid-Continent, and Gulf Coast, while the Natural Gas Liquids arm owns the pipelines and fractionation plants that turn raw gas into ethane, propane, and butane. The Natural Gas Pipelines segment moves dry gas to demand centers, and the Refined Products and Crude unit hauls gasoline and diesel to terminals. A large share of the NGLs leaving producers’ wells in Oklahoma and Texas passes through OKE’s pipes or tanks. That’s a toll-booth business with volume leverage—and right now, volume is surging.

Why it can (or can't) keep compounding

The moat here is infrastructure, not technology. OKE’s gathering pipelines and processing plants in the Permian and Mid-Continent are sunk costs competitors can’t replicate overnight. The NGL fractionation and storage facilities sit at key export hubs, where scale and location create a bottleneck. That’s why the ROE of 15.9% isn’t a fluke—it’s the return on hard-to-replace assets. But the model’s cyclical growth signal warns that this advantage is tied to commodity cycles. When NGL prices crash, volumes drop. When gas prices fall, processing margins compress. The durability exists, but it’s conditional.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES+6%REVENUE GROWTH+41%Price is braced for a slowdown from its recent pace.

The market isn’t pricing in heavy optimism—it’s pricing in a sharp slowdown. A reverse-DCF on today’s $94.76 price implies ~6% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten), yet the revenue growth in the quarter ended 2026-06-30 was 40.8%. That gap says the market expects much of the recent growth to fade. The PE of 16.4 looks reasonable for a midstream name, but the PEG of 1.97 says growth is expensive. The stock isn’t cheap against peers, but the cash-flow math doesn’t bet on a step-change in volumes or margins.

The bear case

The weakest pillar in our model is Value at 37, on the expensive side of peers, and the balance sheet adds risk: the debt-to-equity of 1.43 is high for the sector, and the beta of 0.71 won’t save you when sentiment turns. If NGL prices reverse, the Natural Gas Liquids segment’s margins could evaporate overnight. The analyst target range of $88–$111 suggests the upside is modest, and the 21 analysts’ mean recommendation of 2.22 (between buy and hold) shows limited conviction. The market isn’t pricing in disaster—it’s pricing in a slow bleed.

What would change our mind

Watch the Natural Gas Liquids segment’s margins—if they dip below 12%, the compounding story weakens. A debt-to-equity below 1.3 would ease balance-sheet concerns. And if the free-cash-flow yield drops below 4%, the implied growth in the reverse-DCF starts to look unsustainable. None of these are extreme—just the early signs that the cycle is turning.

ONEOK, Inc. (OKE): score, valuation & FAQ

ONEOK, Inc. (OKE) is an Oil & Gas Midstream company that scores 58.3 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A). On valuation, OKE sits about 27% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 7% next year, slowing to 4% a year by year ten.

Is OKE a good stock to buy?

Bull Rankings scores OKE 58.3 out of 100 on its quality-growth model, which is a middling reading. That is driven by Rev (A). A score is a quantitative screen of ONEOK, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does OKE score 58.3 on Bull Rankings?

The score leans on quality at 66.4 out of 100, with growth the weakest pillar at 50.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. OKE earns its highest marks on Rev (A). Each signal is graded against sector-aware thresholds rather than one absolute bar, so OKE is measured against Oil & Gas Midstream peers, not against the market as a whole.

Is OKE overvalued or undervalued?

Based on $89.80, OKE sits about 27% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 7% next year, slowing to 4% a year by year ten. It trades at a 15.5x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in OKE?

The Bull Rankings model flags a weak Value pillar (41), indicating the stock trades on the expensive side of its peers despite a modest P/E of 15.6 and a debt‑to‑equity of 1.43. A slowdown in NGL demand or a rise in financing costs would expose the over‑priced valuation and could force the price down toward the 52‑week low of $64.02. A breach of the 52‑week low would confirm the bear case.

New to these metrics? See the guides and the methodology.

More Oil & Gas — Midstream stocks by score

All Energy rankings →

Analyze another ticker →