Bull Rankings model

Masco Corporation (MAS) stock analysis

Building Products & Equipment. Scored on the same transparent model behind the daily rankings.

Housing & Homebuilders
★
MAS
Masco Corporation · Building Products & Equipment
59.8Score
$68.75Oct 9 close$13.6B
1Y Target$79.89Analyst consensus · 19 analysts
5Y Target$116.97Compound horizon
10Y Target$173.52Long-dated conviction
FCF$1.1bTTM · 06/26
C+
FCF $1.1b — respectable but not differentiating · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev-3.4%FY YoY
D+
Revenue -3.4% — shrinking; needs a catalyst to reverse · Computed from the last two annual revenue figures (FY YoY).
D/ENegative equity
—
Shareholders' equity is below zero, usually after years of share buybacks, so debt-to-equity has no meaning here. When the company earns an operating profit, the score measures its debt as net debt against that profit instead.
P/E15.8x
A-
P/E 15.8 — cheaper than most Industrials peers (≈25th pctile)
PEG1.59
C+
PEG 1.59 — modest premium; above fair value

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 59.8
Quality87.4
Growth32.7
Value74.7
Why this score
  • Buying back stock
  • Durable high returns
Entry · Margin of safety
52-week rangeMid-range
18% off the 12-month high
vs DCF fair value6% aboveest. fair value ~$65
What the price assumes: free cash flow growing about 4% next year, holding to 4% a year by year ten — vs a starting rate of ~1% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Masco’s Plumbing Products segment—faucets, showerheads and water‑filtration systems—continues to generate $943 m of free cash flow on a $14.1 b market cap, delivering a 10.9% profit margin that fuels aggressive share buybacks. Our Bull Rankings model gives MAS a Quality‑growth score of 51.2, with Quality at 78, underscoring the durability of cash generation despite a -0.3% revenue decline YoY. The stock already reflects a reverse‑DCF implied 9% FCF growth, so the upside hinges on the buyback‑driven compounding of earnings as the plumbing franchise re‑captures market share.
Moat
Masco’s moat lives in its entrenched plumbing‑product ecosystem: remodelers and new‑home builders rely on its integrated faucet, valve and filtration lines, creating high switching costs and economies of scale that competitors can’t quickly replicate. The strong Quality pillar (78) reflects consistent cash conversion and the ability to return capital, reinforcing the durability of this franchise.
Risk
The bear case centers on flat‑to‑negative top‑line momentum—revenue is down 0.3% YoY—combined with a staggering ROE of -345.9%, indicating earnings are being eroded by structural issues. At a forward P/E of 16.5 and a beta of 1.3, any further slowdown or margin compression would force the stock toward its 52‑week low of $58.16, confirming the downside.
Horizon
1-3 yr $79.89 (19-analyst consensus) — fundamentals + valuation re-rating. 5 yr $116.97 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $173.52 if current growth sustains into durable earnings power.

MAS vs the Top Picks average

PillarMASBook avgDiff
Quality8783+4
Growth3389-56
Value7576in line

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+8.0 over 80 daily scores
From 51.8 (Jun 22) → 59.8 (now)

One point per daily run; read From → To for the actual range.

MAS at a glance

THE BULL RANKINGS SCORECARD59.8/ 100 · BULL SCOREPEER MEDIANQUALITY87.4GROWTH32.7VALUE74.7Reverse-DCF · Price implies ~4% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$61.8$67.1FAIR-VALUE RANGE$68.8PRICEOur DCF fair value ~$64.8 · price $68.8 is 6% above it.
PRICE IN ITS 52-WEEK RANGE$68.8LOW $58.2HIGH $83.6Trading at the 42nd percentile of its 52-week range ($58.2–$83.6).
ONE-YEAR MOVE VS ITS BETAFLATThis stock+7%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.5%
90-day change-1.5%
Forward EPS estimate$4.63

Over the last 90 days, what analysts expect MAS to earn is drifting lower (-1.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
29
Position size
$1,994
4.0% of portfolio
Stop price
$51.56
25% below $68.75
$ at risk if stopped
$498.44
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 52.3 / 100, built from three pillars scored 0–100: Quality 78, Growth 32, Value 57 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 8% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD52.3/ 100 · BULL SCOREPEER MEDIANQUALITY78.4GROWTH31.9VALUE57.2Reverse-DCF · Price implies ~8% growth a year from here.

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthMASHigh quality, slower growth than peers.

Masco’s current price reflects a story that hinges on its Quality pillar. Our model gives the company a 52.3/100 score, with Quality 78 eclipsing Growth 32 and Value 57. That high quality rating is not a vague compliment; it translates into a profit margin of 10.9% and a free‑cash‑flow of $943 m in the trailing twelve months. The stock trades at a P/E of 16 and a PEG of 1.57, while the reverse‑DCF shows investors pricing in 8% free‑cash‑flow growth (in year one, slowing to 3% a year by year ten). In the quarter ended 2026‑03‑31, revenue barely dipped –0.3% YoY, a near‑flat figure well below the implied growth in the price. In short, Masco is a high‑quality, low‑growth builder of steady cash—a profile that looks reasonably priced at $69.41.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN10.9%ROIC34.7%ROE-345.9%GROSS PROFIT / ASSETS52%High, durable returns on capital — the mark of a compounder.

Masco’s revenue engine is the Plumbing Products segment, a catalog of faucets, showerheads, handheld showers, valves, bath hardware, and accessories sold under brands such as Delta and Hansgrohe. Its other segment, Decorative Architectural Products, sells Behr paint and related coatings. It also sells acrylic tubs, bath and shower enclosures, and shower bases, as well as spas, exercise pools, and saunas. The company serves homeowners, contractors, and builders across North America, Europe, and international markets. These product lines are sold through a network of distributors and retailers, positioning Masco as a staple in the home‑improvement supply chain.

Why it can (or can't) keep compounding

Durability shows up in the “Buying back stock” signal and the “Durable high returns” flag. The firm’s free‑cash‑flow of $943 m, coupled with a profit margin of 10.9%, indicates that it can fund share repurchases without eroding operating leverage. The moat is largely product differentiation: the company’s extensive line of plumbing fixtures and bath systems is supported by a strong brand presence that competitors find hard to replicate quickly. The Quality 78 score reflects this resilience; it signals that Masco earns high returns on capital and runs its operations efficiently. In an industry where material costs can rise, Masco’s ability to maintain margins speaks to a pricing power that is not easily copied.

The valuation question

ANALYST PRICE TARGETS$80.6$69.4TODAY$68 LOWHIGH $9618 analysts average $80.6, 16% above today's $69.4. A targetis an opinion, not a valuation - our DCF is the independentread.

The market’s P/E of 16 sits comfortably below the sector average, yet the reverse‑DCF implied growth of 8% per year is higher than the company’s –0.3% revenue growth. This mismatch means the price is already pricing in optimism about future cash‑flow expansion. However, if revenue stagnates or dips further, the valuation would appear over‑extended. The PEG of 1.57 says the multiple runs ahead of the modest earnings growth analysts expect. Thus, the current price reflects a moderate upside but not a runaway rally.

The bear case

The most compelling skeptic points to the weak Growth pillar (32). Revenue growth of –0.3% YoY in the latest fiscal year is a red flag. If the plumbing and bath‑product market faces a prolonged slowdown—perhaps due to a housing market contraction or supply chain disruptions—the company could see further revenue declines. A concrete signal that would confirm this scenario is a continued drop in revenue or a margin squeeze below 10.9%. Such a shift would erode the quality advantage and push the stock below its fair value.

What would change our mind

  1. Revenue declines deepening in the next fiscal year would push the Growth pillar below 32 and make the 8% growth the price implies look out of reach.
  2. Profit margin falling below 10.9% would signal cost pressures, weakening the Quality score and undermining the durable returns narrative.
  3. Free‑cash‑flow dropping below $943 m would erode the company’s ability to fund buybacks and signal a deterioration in operating efficiency.

If any of these thresholds are breached, the current thesis would need to be revisited.

Masco Corporation (MAS): score, valuation & FAQ

Masco Corporation (MAS) is a Building Products & Equipment company that scores 59.8 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A-), while Rev (D+) rate weaker. On valuation, MAS sits about 6% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 4% next year, holding to 4% a year by year ten.

Is MAS a good stock to buy?

Bull Rankings scores MAS 59.8 out of 100 on its quality-growth model, which is a middling reading. That is driven by P/E (A-). A score is a quantitative screen of Masco Corporation's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does MAS score 59.8 on Bull Rankings?

The score leans on quality at 87.4 out of 100, with growth the weakest pillar at 32.7 — the three combine geometrically, so a weak one cannot be papered over by a strong one. MAS earns its highest marks on P/E (A-), and is held back by Rev (D+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so MAS is measured against Building Products & Equipment peers, not against the market as a whole.

Is MAS overvalued or undervalued?

Based on $68.75, MAS sits about 6% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 4% next year, holding to 4% a year by year ten. It trades at a 15.8x P/E (graded A-). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in MAS?

The bear case centers on flat‑to‑negative top‑line momentum—revenue is down 0.3% YoY—combined with a staggering ROE of -345.9%, indicating earnings are being eroded by structural issues. At a forward P/E of 16.5 and a beta of 1.3, any further slowdown or margin compression would force the stock toward its 52‑week low of $58.16, confirming the downside.

New to these metrics? See the guides and the methodology.

More Construction & Engineering stocks by score

All Industrials rankings →

Analyze another ticker →