Bull Rankings model

Lockheed Martin Corporation (LMT) stock analysis

Aerospace & Defense. Scored on the same transparent model behind the daily rankings.

Defense & Drones
★
LMT
Lockheed Martin Corporation · Aerospace & Defense
65.0Score
$509.59Oct 9 close$117.6B
1Y Target$625.76Analyst consensus · 21 analysts
5Y Target$790.01Compound horizon
10Y Target$1,013Long-dated conviction
FCF$8.7bTTM · 06/26
B+
FCF $8.7b — strong cash profile, above most peers · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+5.6%FY YoY
C+
Revenue +5.6% — steady but below market-beating range · Computed from the last two annual revenue figures (FY YoY).
D/E2.34
D
D/E 2.34 — most levered decile in Industrials (≈95th pctile)
P/E18.8x
A-
P/E 18.8 — cheaper than most Industrials peers (≈25th pctile)
PEG0.96
B+
PEG 0.96 — near fair value (1.0 is the usual benchmark)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 65
Quality81.5
Growth64.8
Value52.1
Why this score
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week low
26% off the 12-month high
vs DCF fair value13% belowest. fair value ~$585
What the price assumes: free cash flow growing about 1% next year, rising to 4% a year by year ten — vs a starting rate of ~6% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Our model’s strongest pillar – Quality at 81 – tells us Lockheed’s Aeronautics segment, the world’s premier supplier of combat and air‑mobility aircraft, is delivering rock‑solid cash generation. The business posted 7.2% revenue growth YoY, churned out $8.7 B of free cash flow and enjoys a staggering 71.7% ROE, all while trading at a modest P/E of 19.1. That combination of high‑margin growth and cash strength makes the stock a compounding engine for the next decade.
Moat
Lockheed’s moat lives in its deep‑seated government contracts across Aeronautics, Missiles & Fire Control, RMS and Space, where switching costs are prohibitive and program lifecycles span decades. The 71.7% ROE reflects pricing power derived from being the go‑to integrator for the U.S. Department of Defense, a position competitors cannot replicate quickly.
Risk
The bear case hinges on the reverse‑DCF signal: the market assumes only ~2% free‑cash‑flow growth in year 1, well below the 7.2% revenue growth the company just delivered, implying pessimism baked into the price. Coupled with a debt‑to‑equity of 2.34 and a P/E that, while not sky‑high, is still above many peers, any slowdown in defense spending or cost‑inflation could push the valuation lower. A sustained dip in government orders would confirm the downside.
Horizon
1-3 yr $625.76 (21-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $790.01 at ~9% CAGR — dividend compounding plus earnings growth. 10 yr $1,013 if the moat survives secular pressure.

LMT vs the Top Picks average

PillarLMTBook avgDiff
Quality8183-2
Growth6589-24
Value5276-24

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
0.0 over 82 daily scores
From 65.0 (Jun 22) → 65.0 (now)

One point per daily run; read From → To for the actual range.

LMT at a glance

THE BULL RANKINGS SCORECARD65.0/ 100 · BULL SCOREPEER MEDIANQUALITY81.5GROWTH64.8VALUE52.1Reverse-DCF · Price implies ~1% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$571$606FAIR-VALUE RANGE$510PRICEOur DCF fair value ~$585 · price $510 is 13% below it.
WHERE THIS SCORE SITS0255075100LMT 65.0Top 18% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$510LOW $437HIGH $692Trading at the 28th percentile of its 52-week range ($437–$692).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.2%
90-day change+1.8%
Forward EPS estimate$32.65

Over the last 90 days, what analysts expect LMT to earn is drifting higher (+1.8%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
3
Position size
$1,529
3.1% of portfolio
Stop price
$382.19
25% below $509.59
$ at risk if stopped
$382.19
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 69.4 / 100, built from three pillars scored 0–100: Quality 81, Growth 67, Value 62 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 3% a year, holding there through year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD69.4/ 100 · BULL SCOREPEER MEDIANQUALITY80.6GROWTH67.1VALUE61.7Reverse-DCF · Price implies ~3% growth a year from here.

The thesis

Our model gives LMT a 69.4/100 quality-growth score, with Quality at 81 the standout pillar and Value at 62 the softest pillar, though still slightly on the cheap side of peers. That split tells the story: this is a high-return compounder at a price that asks for little. Revenue grew 7.2% in the year ended 2026-06-28, yet the stock sits 18% below its 52-week high of 692, implying the market doubts either the durability of that growth or the price paid for it. The free-cash-flow figure of $8.7b TTM supports the Quality pillar, but the P/E of 20.9 and a PEG of 1.17 show the market isn’t giving this franchise away. The bull case hinges on whether those returns are truly durable; the bear case questions how much of that 71.7% ROE is priced into a 20.9 multiple.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN8.2%ROIC24.3%ROE71.7%GROSS PROFIT / ASSETS14.5%High, durable returns on capital — the mark of a compounder.

Lockheed Martin sells technology systems no country can build overnight. In the Aeronautics segment it pushes the F-35 Lightning II, the stealth fighter that dominates allied air forces, alongside air mobility platforms like the C-130J Super Hercules. Missiles and Fire Control (MFC) peddles the PAC-3 Missile Segment Enhancement for layered air defenses and the Long Range Anti-Ship Missile that keeps adversary fleets at bay. Rotary and Mission Systems (RMS) keeps helicopters flying and navies tracking, while Space delivers satellite buses and missile-warning payloads. Every segment feeds off the same engine: U.S. and allied defense budgets that prioritize platforms the Pentagon can’t source from China or reshape in a year.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthLMTHigh quality, slower growth than peers.

The durability signal is explicit: durable high returns. The company’s 71.7% ROE isn’t a one-off; it’s the byproduct of decades-long contracts, proprietary IP on platforms like the F-35, and sustainment revenues that recur like clockwork. The F-35 alone is flown by 20-plus customers, an installed base that locks in follow-on orders for training, upgrades, and spares. Margins at 8.2% aren’t stratospheric, but they’re sticky because competitors can’t replicate the integrated weapons systems, radar cross-section expertise, or the decades-long sustainment contracts that turn a fighter purchase into a recurring revenue stream. The moat isn’t just steel and code; it’s the time it takes to field a credible alternative.

The valuation question

The reverse-DCF embedded in our model says today’s price of 565.62 assumes free-cash-flow growth of roughly 3% a year (in year one, holding at 3% a year through year ten). That’s a modest assumption when revenue grew 7.2% last year, even with the broader defense budget facing political headwinds. The P/E of 20.9 isn’t egregious for a compounder, but the PEG of 1.17 tells you the growth premium is thin. The market isn’t pricing in much, though any hiccup in sustainment contracts, a pause in F-35 deliveries, or a shift in procurement priorities would force a rethink. Little optimism is baked in.

The bear case

The softest pillar, Value at 62, still sits on the cheap side of peers, so the warnings lie elsewhere. Debt-to-equity at 2.34 is high for an aerospace name, and the stock’s 18% discount to its 52-week high suggests the Street is pricing in risk. If the F-35 production rate slows or international orders stall, free cash flow could grow slower than the 3% the reverse DCF implies. The bear’s smoking gun would be a quarter where revenue growth drops below 5% and the ROE slips from 71.7%—a concrete signal that the moat is narrowing.

What would change our mind

LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH2.3DEBT / EQUITYDebt-to-equity of 2.3 reads high for a non-financial. Gradedagainst sector peers, not one absolute bar.

Two falsifiable lines would flip the thesis. First, if the Quality pillar erodes: a sustained ROE drop below 65% would signal that sustainment margins are compressing or that new competitors are chipping away at the franchise. Second, if the Value pillar improves: a PEG below 1.00—driven by either faster expected earnings growth or a pullback in the share price—would tell us the premium has shrunk. Finally, if the Growth pillar accelerates above 10% revenue growth while margins hold, the 3% implied cash-flow growth would suddenly look conservative. Until then, the numbers are what they are: a high-quality machine at a price that asks for little.

Lockheed Martin Corporation (LMT): score, valuation & FAQ

Lockheed Martin Corporation (LMT) is an Aerospace & Defense company that scores 65 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are P/E (A-), FCF (B+) and PEG (B+), while D/E (D) rate weaker. On valuation, LMT sits about 13% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 1% next year, rising to 4% a year by year ten.

Is LMT a good stock to buy?

Bull Rankings scores LMT 65 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by P/E (A-), FCF (B+) and PEG (B+). A score is a quantitative screen of Lockheed Martin Corporation's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does LMT score 65 on Bull Rankings?

The score leans on quality at 81.5 out of 100, with value the weakest pillar at 52.1 — the three combine geometrically, so a weak one cannot be papered over by a strong one. LMT earns its highest marks on P/E (A-), FCF (B+) and PEG (B+), and is held back by D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so LMT is measured against Aerospace & Defense peers, not against the market as a whole.

Is LMT overvalued or undervalued?

Based on $509.59, LMT sits about 13% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 1% next year, rising to 4% a year by year ten. It trades at an 18.8x P/E (graded A-). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in LMT?

The bear case hinges on the reverse‑DCF signal: the market assumes only ~2% free‑cash‑flow growth in year 1, well below the 7.2% revenue growth the company just delivered, implying pessimism baked into the price. Coupled with a debt‑to‑equity of 2.34 and a P/E that, while not sky‑high, is still above many peers, any slowdown in defense spending or cost‑inflation could push the valuation lower. A sustained dip in government orders would confirm the downside.

New to these metrics? See the guides and the methodology.

More Aerospace & Defense stocks by score

All Industrials rankings →

Analyze another ticker →