Bull Rankings model

Elastic N.V. (ESTC) stock analysis

Software - Application. Scored on the same transparent model behind the daily rankings.

★
ESTC
Elastic N.V. · Software - Application
66.6Score
$98.23Oct 9 close$10.3B
1Y Target$111.19Analyst consensus · 26 analysts
5Y Target$162.80Compound horizon
10Y Target$241.50Long-dated conviction
FCF$349mTTM · 07/26
C
FCF $349m — modest; watch for margin expansion · Trailing twelve months to 07/26 (operating cash flow − capex).
Rev+17.3%FY YoY
B+
Revenue +17.3% — above sector median, healthy trajectory · Computed from the last two annual revenue figures (FY YoY).
D/E0.46
B
D/E 0.46 — near the Technology debt median (≈60th pctile)
P/E28.1x
B
P/E 28.1 — near the Technology median (≈60th pctile)
PEG1.37
B
PEG 1.37 — acceptable premium for growth

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 66.6
Quality52.5
Growth91.0
Value62.0
Entry · Margin of safety
52-week rangeNear 52-week high
9% off the 12-month high
vs DCF fair value52% aboveest. fair value ~$65
What the price assumes: free cash flow growing about 22% next year, slowing to 4% a year by year ten — vs a starting rate of ~18% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Our Bull Rankings model gives ESTC a 61.4/100 quality‑growth score, with Growth as the strongest pillar and Quality the weakest, but the growth edge still dominates. The Elasticsearch Platform and its vector‑search engine are seeing enterprise adoption that fuels a 16.2% trailing‑year revenue expansion and a healthy 20.8% profit margin, while free‑cash‑flow sits at $349 m — a rare cash‑rich profile for a high‑growth software name. The thesis hinges on this compounding revenue engine staying ahead of the 19% year‑1 FCF growth implied by the reverse‑DCF, meaning the market is already pricing in optimism and the upside remains compelling.
Moat
Elastic’s moat stems from its unified search‑AI stack — Elasticsearch, the vector database, and Kibana — which lock in large‑scale enterprises that need a single, searchable data fabric across hybrid and multi‑cloud environments. Switching costs are high because customers embed these tools deep into their data pipelines, and the 29% ROE reflects pricing power derived from category leadership in enterprise search and analytics.
Risk
The bear case focuses on the valuation stretch: a forward P/E of 25.4 is lofty for a growth name, and the reverse‑DCF’s starting 19% FCF growth only just matches the 16.2% revenue growth, leaving little margin for error if growth slows or margins compress. A rise in debt‑to‑equity to 0.46 or a beta‑driven market pullback could force the stock back toward its 52‑week low of $42.05, confirming the downside.
Horizon
1-3 yr $111.19 (26-analyst consensus) — fundamentals + valuation re-rating. 5 yr $162.80 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $241.50 if current growth sustains into durable earnings power.

ESTC vs the Top Picks average

PillarESTCBook avgDiff
Quality5283-31
Growth9189+2
Value6276-14

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+3.5 over 82 daily scores
From 63.1 (Jun 22) → 66.6 (now)

One point per daily run; read From → To for the actual range.

ESTC at a glance

THE BULL RANKINGS SCORECARD66.6/ 100 · BULL SCOREPEER MEDIANQUALITY52.5GROWTH91.0VALUE62.0Reverse-DCF · Price implies ~22% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$54.3$83.4FAIR-VALUE RANGE$98.2PRICEOur DCF fair value ~$64.8 · price $98.2 is 52% above it.
PRICE IN ITS 52-WEEK RANGE$98.2LOW $42.1HIGH $108Trading near its 52-week high ($42.1–$108).
WHERE THIS SCORE SITS0255075100ESTC 66.6Top 15% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.6%
90-day change+1.9%
Forward EPS estimate$3.96

Over the last 90 days, what analysts expect ESTC to earn is drifting higher (+1.9%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
20
Position size
$1,965
3.9% of portfolio
Stop price
$73.67
25% below $98.23
$ at risk if stopped
$491.15
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 60.7 / 100, built from three pillars scored 0–100: Quality 54, Growth 86, Value 48 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 18% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD60.7/ 100 · BULL SCOREPEER MEDIANQUALITY54.2GROWTH85.8VALUE48.0Reverse-DCF · Price implies ~18% growth a year from here.

The thesis

PRICE IN ITS 52-WEEK RANGE$83.7$42.1 LOWHIGH $96.1Trading at the 77th percentile of its 52-week range ($42.1–$96.1).

The market has priced in a bet that Elastic’s growth can outrun its valuation for years, and the numbers in the quarter ended 2026-04-30 say the bet is plausible. Revenue grew 17.3% year-over-year, while free cash flow hit $322 million. The company’s return on equity sits at 28.8% — the kind of return that lets a business reinvest without tapping outside capital. Our model’s quality-growth score of 60.7/100 is anchored on Growth (86) and Quality (54), with Value (48) the lagging pillar. The high growth pillar is the story here, not the valuation.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN21.1%ROIC-1.4%ROE28.8%GROSS PROFIT / ASSETS42%Not yet profitable on invested capital — a growth or turnaround bet.

Elastic sells a platform that ingests data from anywhere — logs, metrics, security events, even unstructured text — and lets customers search, analyze, and visualize it in real time. The core product is Elasticsearch, a distributed engine that handles everything from basic keyword queries to vector similarity searches. Kibana sits on top as the user interface, turning raw data into dashboards and alerts. The company also offers a vector database and analytics engine, a direct response to the AI boom’s demand for fast, scalable retrieval of unstructured data. These products run in hybrid, public, private, or multi-cloud environments, which means Elastic isn’t tied to a single stack — a selling point for enterprises nervous about lock-in.

Why it can (or can't) keep compounding

The durability case hinges on returns that keep compounding, and Elastic delivers: a 28.8% return on equity in the quarter ended 2026-04-30 means every dollar of shareholder equity is generating nearly 30 cents of profit. The profit margin sits at 21.1%, high enough to fund growth without bleeding cash. The moat isn’t just the code; it’s the switching cost of customers embedding Elastic into their pipelines. Once a team builds dashboards in Kibana or trains models on Elastic’s vector store, migrating off the platform becomes a multi-year project. Competitors can replicate features, but replicating the installed base of integrations and expertise is another matter entirely.

The valuation question

The stock trades at 24.4 times trailing earnings, a multiple that isn’t screaming discount but isn’t absurd for a growth compounder. The real kicker is the reverse-DCF: today’s price implies roughly 18% free-cash-flow growth (in year one, slowing to 3% a year by year ten). That’s in line with the business. Elastic’s revenue grew 17.3% in the latest year, so the price asks free cash flow to keep pace with revenue, not outrun it. The implied optimism is real, but not delusional — the business has the returns to justify reinvestment, and the vector database push could unlock new use cases. The market isn’t pricing in failure; it’s pricing in execution.

The bear case

The weakest pillar in our model is Value, at 48 just on the expensive side of peers. The balance sheet adds a little risk: a debt-to-equity of 0.46 isn’t a red flag, but it’s not trivial either for a software company sitting on $322 million in free cash flow. The stock’s 52-week range — from $42.05 to $96.07 — tells a story of volatility that hasn’t settled. If the vector database bet fizzles or competition intensifies in core search, the multiple could contract fast. The bear’s simplest argument: the market has already awarded Elastic a premium for growth that may not outlast the current AI cycle.

What would change our mind

BULL SCORE OVER TIME60.7Jun 22Aug 27Ranged 61–65 over 50 trading days · now 60.7 (down -2.4).

Two metrics would flip the thesis. First, if the return on equity slips below 25%, the durability story starts to fray. Second, if free-cash-flow growth stalls below 12% for two consecutive quarters, the reverse-DCF’s implied 18% becomes a pipe dream. The third signal is spending by existing customers: if it starts shrinking, the switching costs are weaker than they look. Watch those lines.

Elastic N.V. (ESTC): score, valuation & FAQ

Elastic N.V. (ESTC) is a Software - Application company that scores 66.6 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (B+). On valuation, ESTC sits about 52% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 22% next year, slowing to 4% a year by year ten.

Is ESTC a good stock to buy?

Bull Rankings scores ESTC 66.6 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (B+). A score is a quantitative screen of Elastic N.V.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does ESTC score 66.6 on Bull Rankings?

The score leans on growth at 91.0 out of 100, with quality the weakest pillar at 52.5 — the three combine geometrically, so a weak one cannot be papered over by a strong one. ESTC earns its highest marks on Rev (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so ESTC is measured against Software - Application peers, not against the market as a whole.

Is ESTC overvalued or undervalued?

Based on $98.23, ESTC sits about 52% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 22% next year, slowing to 4% a year by year ten. It trades at a 28.1x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in ESTC?

The bear case focuses on the valuation stretch: a forward P/E of 25.4 is lofty for a growth name, and the reverse‑DCF’s starting 19% FCF growth only just matches the 16.2% revenue growth, leaving little margin for error if growth slows or margins compress. A rise in debt‑to‑equity to 0.46 or a beta‑driven market pullback could force the stock back toward its 52‑week low of $42.05, confirming the downside.

New to these metrics? See the guides and the methodology.

More Software stocks by score

All Technology rankings →

Analyze another ticker →