Bull Rankings model

Darden Restaurants, Inc. (DRI) stock analysis

Restaurants. Scored on the same transparent model behind the daily rankings.

Restaurants
★
DRI
Darden Restaurants, Inc. · Restaurants
62.9Score
$197.66Oct 9 close$22.4B
1Y Target$233.44Analyst consensus · 25 analysts
5Y Target$341.78Compound horizon
10Y Target$507.01Long-dated conviction
FCF$1.1bTTM · 05/26
C+
FCF $1.1b — respectable but not differentiating · Trailing twelve months to 05/26 (operating cash flow − capex).
Rev+9.4%FY YoY
B
Revenue +9.4% — at or above S&P median · Computed from the last two annual revenue figures (FY YoY).
D/E4.15
D
D/E 4.15 — most levered decile in Consumer Cyclical (≈95th pctile)
P/E19.2x
B
P/E 19.2 — near the Consumer Cyclical median (≈60th pctile)
PEG2.05
C
PEG 2.05 — expensive relative to growth rate

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 62.9
Quality80.5
Growth69.7
Value44.4
Why this score
  • Buying back stock
  • Raising its dividend
  • Durable high returns
Entry · Margin of safety
52-week rangeMid-range
14% off the 12-month high
vs DCF fair value16% belowest. fair value ~$235
What the price assumes: free cash flow growing about 3% next year, rising to 4% a year by year ten — vs a starting rate of ~10% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Darden is compounding cash into shareholder returns at a pace that would make a CFO blush: 54.7% ROE and $1.1B in trailing free cash flow are the spoils of owning eight distinct casual-dining banners with pricing power in their niches. The engine is Olive Garden, which anchors the 9.4% revenue growth by relentlessly refining its core Italian comfort-food offerings. The crux: management’s capital allocation discipline turns that cash into buybacks and dividends while competitors drown in labor inflation.
Moat
The moat is a portfolio of regional champions, each with a cult following that locks in repeat traffic: Olive Garden’s Italian comfort-food monopoly, LongHorn’s Texas-centric steakhouse dominance, and Yard House’s beer-pairing culture make local competitors irrelevant. The 54.7% ROE isn’t luck—it’s the result of pricing power anchored in category leadership in each metro area, where Darden’s scale (1,900+ locations) lets it negotiate prime real estate and supplier contracts that independents can’t touch.
Risk
The balance sheet is the Achilles’ heel: debt-to-equity of 3.65 is high for a growth name and leaves little cushion if same-store sales soften under consumer trade-down pressure. A 20.9x P/E assumes the 9.4% revenue growth persists, but casual dining is cyclical—any deceleration would force a valuation reset. The bear case confirms when same-store sales at Olive Garden or LongHorn fall below 3% for two consecutive quarters.
Horizon
1-3 yr $233.44 (25-analyst consensus) — fundamentals + valuation re-rating. 5 yr $341.78 at ~12% CAGR — compounding case rests on the competitive position widening. 10 yr $507.01 if current growth sustains into durable earnings power.

DRI vs the Top Picks average

PillarDRIBook avgDiff
Quality8183-2
Growth7089-19
Value4476-32

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+9.6 over 82 daily scores
From 53.3 (Jun 22) → 62.9 (now)

One point per daily run; read From → To for the actual range.

DRI at a glance

THE BULL RANKINGS SCORECARD62.9/ 100 · BULL SCOREPEER MEDIANQUALITY80.5GROWTH69.7VALUE44.4Reverse-DCF · Price implies ~3% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$216$267FAIR-VALUE RANGE$198PRICEOur DCF fair value ~$235 · price $198 is 16% below it.
WHERE THIS SCORE SITS0255075100DRI 62.9Top 21% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$198LOW $169HIGH $230Trading at the 47th percentile of its 52-week range ($169–$230).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.1%
90-day change+0.1%
Forward EPS estimate$12.40

Over the last 90 days, what analysts expect DRI to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
10
Position size
$1,977
4.0% of portfolio
Stop price
$148.25
25% below $197.66
$ at risk if stopped
$494.15
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 55.5 / 100, built from three pillars scored 0–100: Quality 80, Growth 78, Value 27 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 3% a year, holding there through year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD55.5/ 100 · BULL SCOREPEER MEDIANQUALITY80.4GROWTH78.2VALUE27.2Reverse-DCF · Price implies ~3% growth a year from here.

The thesis

At $216.88, Darden Restaurants (DRI) trades at a 20.8× P/E for a business that is delivering 9.4% revenue growth and a 9.1% profit margin. Those fundamentals, combined with a 54.7% ROE, mean the stock is priced for only 3% annual free‑cash‑flow expansion (in year one, holding at 3% a year through year ten)—far below the 9.4% top‑line growth we see. Our model’s 55.5/100 quality‑growth score leans heavily on the Quality pillar (80) and flags Value (27) as the weak spot. The quality of the franchise network justifies the premium, while the cash‑flow math suggests the market is being overly cautious. In short, the price is too low for a high‑quality growth story.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN9.1%ROIC30.7%ROE54.7%GROSS PROFIT / ASSETS62.2%High, durable returns on capital — the mark of a compounder.

Darden runs a portfolio of full‑service dining concepts across the United States and Canada. The flagship Olive Garden delivers Italian‑American fare to families and casual diners, while LongHorn Steakhouse and Ruth’s Chris Steak House target steak‑hungry patrons willing to pay a premium. Mid‑scale concepts such as Cheddar’s Scratch Kitchen, Yard House, and Seasons 52 capture the “better‑than‑fast‑food” crowd, and niche brands like Chuy’s, Eddie V’s Prime Seafood, Bahama Breeze, and The Capital Burger round out the mix. Revenue is generated by seating guests, selling food and beverage, and leveraging brand‑specific experiences; higher check averages make the upscale steak and seafood concepts an important profit lever.

Why it can keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthDRIA compounder — strong and still growing.

The durability of Darden’s compounding rests on three pillars. First, a durable high returns signal from our model shows returns on capital have held up for years, and the 54.7% ROE means each dollar of equity is turned into more than half a dollar of profit annually. Second, the 9.1% profit margin shows the ability to protect earnings even as labor and food costs rise, thanks to a menu mix spanning volume‑driven casual fare and pricier steak and seafood. Third, the Buying back stock signal underscores management’s confidence: shrinking the share count lifts EPS and reinforces the high ROE. Competitors find it hard to replicate Darden’s scale of brand diversity and the operational expertise required to run both casual and fine‑dining concepts under one corporate roof, creating a moat that protects both top‑line growth and margin stability.

The valuation question

At a 20.8× trailing P/E and a 1.94× PEG, the market is pricing Darden for modest earnings acceleration. Our reverse DCF shows the current price implies only ~3% free‑cash‑flow growth next year, holding near 3% a year through year ten. That figure sits well below the 9.4% FY YoY revenue growth reported as of 2026‑05‑31. In other words, investors are assuming a growth rate that is roughly one‑third of the actual top‑line trajectory. The 27‑point Value pillar, though, says the stock is expensive against peers, so the two reads pull in opposite directions. If Darden can sustain its 9.1% margin and keep ROE near 55%, the implied 3% growth is a clear under‑pricing of the business’s true cash‑flow upside.

The bear case

Skeptics point to the debt‑to‑equity ratio of 3.65 as a red flag. Heavy leverage could become a drag if interest rates climb or if a consumer slowdown forces Darden to cut capital spending. The same model that praises quality also flags the low Value score, suggesting the stock may be over‑paying for quality without sufficient margin of safety. A breach of the 52‑week low at $169 would signal that the market is re‑pricing the debt burden and the risk of earnings compression. The concrete signal to watch is a widening spread between operating cash flow and interest expense; if that gap erodes, the growth narrative collapses.

What would change our mind

LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH3.6+DEBT / EQUITYDebt-to-equity of 3.6 (off the scale) reads very high for anon-financial. Graded against sector peers, not one absolutebar.

First, a debt‑to‑equity dip below 2.5 would strengthen the Quality pillar and ease the balance-sheet worry. Second, a profit margin climb above 10% would confirm that the high‑margin steak and seafood concepts are scaling faster than the casual brands, tightening the earnings engine. Third, a ROE dip under 45% would erode the Quality pillar and force a reassessment of the buy‑back strategy. Any of these metric shifts would either reinforce the bullish case or flip it, providing a clear, data‑driven trigger for investors.

Darden Restaurants, Inc. (DRI): score, valuation & FAQ

Darden Restaurants, Inc. (DRI) is a Restaurants company that scores 62.9 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

The model flags D/E (D) as weaker areas. On valuation, DRI sits about 16% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 3% next year, rising to 4% a year by year ten.

Is DRI a good stock to buy?

Bull Rankings scores DRI 62.9 out of 100 on its quality-growth model, which is a middling reading. A score is a quantitative screen of Darden Restaurants, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does DRI score 62.9 on Bull Rankings?

The score leans on quality at 80.5 out of 100, with value the weakest pillar at 44.4 — the three combine geometrically, so a weak one cannot be papered over by a strong one. DRI grades middle-of-pack across the graded signals, and is held back by D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so DRI is measured against Restaurants peers, not against the market as a whole.

Is DRI overvalued or undervalued?

Based on $197.66, DRI sits about 16% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 3% next year, rising to 4% a year by year ten. It trades at a 19.2x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in DRI?

The balance sheet is the Achilles’ heel: debt-to-equity of 3.65 is high for a growth name and leaves little cushion if same-store sales soften under consumer trade-down pressure. A 20.9x P/E assumes the 9.4% revenue growth persists, but casual dining is cyclical—any deceleration would force a valuation reset. The bear case confirms when same-store sales at Olive Garden or LongHorn fall below 3% for two consecutive quarters.

New to these metrics? See the guides and the methodology.

More Travel & Leisure stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →