Bull Rankings model

DoorDash, Inc. (DASH) stock analysis

Internet Retail. Scored on the same transparent model behind the daily rankings.

E-commerce
★
DASH
DoorDash, Inc. · Internet Retail
47.1Score
$196.50Oct 9 close$85.1B
1Y Target$257.72Analyst consensus · 42 analysts
5Y Target$377.33Compound horizon
10Y Target$559.75Long-dated conviction
FCF$2.1bTTM · 06/26
B
FCF $2.1b — solid, comfortably covers operations and capital return · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+27.9%FY YoY
A-
Revenue +27.9% — strong growth, well above S&P median (~7%) · Computed from the last two annual revenue figures (FY YoY).
D/E0.33
A-
D/E 0.33 — less debt than most Consumer Cyclical peers (≈25th pctile)
P/E103.4x
D
P/E 103.4 — most expensive decile in Consumer Cyclical (≈95th pctile)
PEG0.87
B+
PEG 0.87 — near fair value (1.0 is the usual benchmark)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 47.1
Quality53.1
Growth95.4
Value20.6
Why this score
  • Diluting shareholders
Entry · Margin of safety
52-week rangeMid-range
31% off the 12-month high
vs DCF fair value179% aboveest. fair value ~$70
What the price assumes: free cash flow growing about 45% next year, slowing to 4% a year by year ten — vs a starting rate of ~25% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
DoorDash’s DashPass subscription, now powering the DoorDash Marketplace, is locking in recurring revenue from millions of diners while the platform scales across Wolt and Deliveroo marketplaces, driving a 33.6% FY revenue growth and a 5.3% profit margin that fuels $2.6B of free cash flow. The Bull Rankings model rates its Growth pillar at 95, making the compounding power of its expanding logistics network the single most compelling driver, and the current price already assumes a 41% annual FCF growth—far above the realistic 33.6% revenue pace, leaving upside if the platform sustains its high‑growth trajectory.
Moat
The three‑marketplace ecosystem creates a network effect: merchants, consumers, and dashers are bound together across DoorDash, Wolt, and Deliveroo, making it costly for rivals to poach the integrated user base. This scale underpins the 8.5% ROE, as the platform extracts pricing power from its dominant position in on‑demand delivery and advertising services, locking in margins that competitors can’t match without comparable scale.
Risk
The 110.9 P/E and a beta of 1.79 signal that the market has priced in aggressive growth, but the model flags diluting shareholders, and a debt‑to‑equity of 0.33 could rise if cash burn accelerates, while the 5‑year analyst target range tops at $350, implying the current valuation may be stretched. A slowdown in revenue growth below the 33.6% FY rate or a margin compression would validate the bear case and crush the upside.
Horizon
1-3 yr $257.72 (42-analyst consensus) — fundamentals + valuation re-rating. 5 yr $377.33 at ~14% CAGR — compounding case rests on the competitive position widening. 10 yr $559.75 if current growth sustains into durable earnings power.

DASH vs the Top Picks average

PillarDASHBook avgDiff
Quality5383-30
Growth9589+6
Value2176-55

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+10.3 over 82 daily scores
From 36.8 (Jun 22) → 47.1 (now)

One point per daily run; read From → To for the actual range.

DASH at a glance

THE BULL RANKINGS SCORECARD47.1/ 100 · BULL SCOREPEER MEDIANQUALITY53.1GROWTH95.4VALUE20.6Reverse-DCF · Price implies ~45% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$54.8$98.8FAIR-VALUE RANGE$197PRICEOur DCF fair value ~$70.3 · price $197 is 179% above it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock-28%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$197LOW $143HIGH $286Trading at the 37th percentile of its 52-week range ($143–$286).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+1.3%
90-day change+6.3%
Forward EPS estimate$8.25

Over the last 90 days, what analysts expect DASH to earn is materially higher (+6.3%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
10
Position size
$1,965
3.9% of portfolio
Stop price
$147.38
25% below $196.50
$ at risk if stopped
$491.25
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 40.3 / 100, built from three pillars scored 0–100: Quality 54, Growth 95, Value 13 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 41% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD40.3/ 100 · BULL SCOREPEER MEDIANQUALITY54.1GROWTH94.8VALUE12.7Reverse-DCF · Price implies ~41% growth a year from here.

The thesis

DoorDash trades at $211.73 with a PE of 110.9 and a PEG of 2.64—a price that only makes sense if the market believes the company can sustain free‑cash‑flow growth above its latest 33.6% revenue expansion. Our Bull Rankings model gives DASH a Quality‑Growth score of 40.3, driven by a Growth pillar of 95 and a Quality pillar of 54, but a Value pillar of 13 drags the composite down. The story, then, is simple: the growth engine is compelling, but the valuation is stretched. If the implied 41% annual FCF growth required by today’s price is unrealistic, the stock is overvalued; if the market is under‑estimating the durability of the platform, there’s upside. The evidence is split: the platform is durable, but the price leaves little room for error.

What the business actually is

REVENUE TO CASHRevenue$15.9b · 100%Net income$841m · 5.3%Free cash flow$2.6b · 16.3%Cash flow exceeds reported profit — high-quality earnings.

DoorDash runs a commerce platform that links merchants, consumers, and dashers across the United States and abroad. Its core offering, DoorDash Marketplace, handles customer acquisition, demand generation, order fulfillment, merchandising, payment processing, and support. The company extends this model through Wolt Marketplace and Deliveroo Marketplace, each providing the same end‑to‑end logistics suite. Revenue streams flow from consumer membership programs—DashPass, Wolt+, and Deliveroo Plus—as well as advertising services sold to merchants and white‑label delivery fulfillment for brands that want their own branded apps. In short, the engine is a multi‑sided network: merchants pay for traffic and fulfillment, consumers pay for convenience and subscriptions, and dashers earn per delivery.

Why it can keep compounding

The platform’s ROE of 8.5% and profit margin of 5.3% show that each dollar of equity is being turned into modest earnings, but the real leverage comes from network effects. As more merchants join, dashers have more gigs, which improves consumer experience and drives higher subscription uptake. Advertising adds a high‑margin, low‑cost revenue layer that scales without adding significant variable cost. The debt‑to‑equity of 0.33 keeps the balance sheet light, though our model’s “Diluting shareholders” signal shows the share count has been rising anyway. The moat is operational: the integrated fulfillment stack, proprietary routing algorithms, and the data‑rich marketplace are not easily replicated, especially for new entrants lacking the scale of DoorDash’s three marketplaces.

The valuation question

PRICE vs OUR DCF FAIR VALUE$66.1$122FAIR-VALUE RANGE$212PRICEOur DCF fair value ~$85.5 · price $212 is 60% above it.

At a PE of 110.9, the market is pricing in a 41% annual free‑cash‑flow growth (in year one, slowing to 3% a year by year ten), per our reverse DCF. That figure dwarfs the 33.6% FY YoY revenue growth reported for the most recent period. The gap suggests the market is banking on a further acceleration in cash conversion or margin expansion that has not yet materialized. The analyst consensus 1‑yr target of $254.43 implies a modest upside of about 20%, while the broader target range of $172–$350 reflects divergent views on whether the implied growth is achievable. With a beta of 1.79, the stock is also more volatile than the market, meaning any disappointment in growth will be punished sharply. In short, the current price leans heavily on optimism; the downside risk is that the implied 41% FCF growth proves unattainable, leaving the valuation stretched.

The bear case

Skeptics will point to the Value pillar of 13, the weakest element in our model, indicating that the stock is vastly overvalued relative to peers. The PE of 110.9 is a stark illustration: even high‑growth tech names rarely sustain such multiples without runaway earnings growth. If DoorDash’s profit margin of 5.3% stalls or erodes—say, due to rising labor costs or competitive price pressure—the free‑cash‑flow trajectory collapses, validating the bearish view. The “Diluting shareholders” signal would grow more serious if the company issues new equity to fund growth, further weakening the value case.

What would change our mind

A shift in the Quality pillar above 70 would signal that returns on capital are improving, making the high multiple more defensible. Conversely, a profit margin dip below 5% would confirm the bear’s concerns and likely trigger a price correction. Finally, any equity raise that materially increases shares outstanding would deepen the “Diluting shareholders” warning, forcing a reassessment of the growth narrative. Until one of these thresholds is crossed, the balance of evidence still favors the growth story, albeit at a premium that demands careful risk management.

DoorDash, Inc. (DASH): score, valuation & FAQ

DoorDash, Inc. (DASH) is an Internet Retail company that scores 47.1 out of 100 on the Bull Rankings quality-growth model — a below-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A-), D/E (A-) and PEG (B+), while P/E (D) rate weaker. On valuation, DASH sits about 179% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 45% next year, slowing to 4% a year by year ten.

Is DASH a good stock to buy?

Bull Rankings scores DASH 47.1 out of 100 on its quality-growth model, which is a below-average reading. That is driven by Rev (A-), D/E (A-) and PEG (B+). A score is a quantitative screen of DoorDash, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does DASH score 47.1 on Bull Rankings?

The score leans on growth at 95.4 out of 100, with value the weakest pillar at 20.6 — the three combine geometrically, so a weak one cannot be papered over by a strong one. DASH earns its highest marks on Rev (A-), D/E (A-) and PEG (B+), and is held back by P/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so DASH is measured against Internet Retail peers, not against the market as a whole.

Is DASH overvalued or undervalued?

Based on $196.50, DASH sits about 179% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 45% next year, slowing to 4% a year by year ten. It trades at a 103.4x P/E (graded D). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in DASH?

The 110.9 P/E and a beta of 1.79 signal that the market has priced in aggressive growth, but the model flags diluting shareholders, and a debt‑to‑equity of 0.33 could rise if cash burn accelerates, while the 5‑year analyst target range tops at $350, implying the current valuation may be stretched. A slowdown in revenue growth below the 33.6% FY rate or a margin compression would validate the bear case and crush the upside.

New to these metrics? See the guides and the methodology.

More Internet Retail stocks by score

All Consumer Cyclical rankings →

Analyze another ticker →