Bull Rankings model

AerCap Holdings N.V. (AER) stock analysis

Rental & Leasing Services. Scored on the same transparent model behind the daily rankings.

★
AER
AerCap Holdings N.V. · Rental & Leasing Services
63.1Score
$144.72Oct 9 close$22.7B
1Y Target$179.30Analyst consensus · 10 analysts
5Y Target$313.60Compound horizon
10Y Target$560.46Long-dated conviction
FCF-$307mTTM · 06/26
F
FCF is negative (-$307m) — cash-burning phase; acceptable only for pre-profit spec names · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+6.5%FY YoY
C+
Revenue +6.5% — steady but below market-beating range · Computed from the last two annual revenue figures (FY YoY).
D/E2.33
D
D/E 2.33 — most levered decile in Industrials (≈95th pctile)
P/S*2.5x
B
P/S 2.5x — near the Industrials median (≈60th pctile)
PEG0.80
A-
PEG 0.80 — strong; the growth comes cheap

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 63.1
Quality60.4
Growth62.9
Value66.2
Why this score
  • Buying back stock
  • Raising its dividend
Entry · Margin of safety
52-week rangeMid-range
9% off the 12-month high

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
AerCap’s unrivaled aircraft‑and‑engine asset management platform fuels a cash‑generating engine that can be redeployed into buybacks, and the market is already rewarding that with a PE of 7, a profit margin of 44% and free cash flow of $3.6B. The Bull Rankings model gives the stock a 73.2 quality‑growth score, with Value as its strongest pillar (Value = 84, meaning the stock sits on the cheap side of peers) and Growth as the softest pillar, yet even the softest pillar is a respectable 63. This combination of deep cash flow, cheap valuation and a solid growth base makes the upside to the analyst consensus target of $179.30 compelling.
Moat
AerCap’s moat lies in its end‑to‑end lease, financing and asset‑management services—including remarketing, maintenance monitoring and contract enforcement—that lock airlines into long‑term relationships and create high switching costs. Its 20.5% ROE reflects pricing power derived from being the dominant provider of aircraft and engine leasing to major carriers across the U.S., China and globally, a position competitors cannot replicate quickly.
Risk
The bear case centers on the softest pillar—Growth—where the Bull Rankings model flags a growth score of 63 and the reverse‑DCF shows implied free‑cash‑flow growth of –17% in year 1, far below the trailing revenue growth of 6.5%, indicating the market may be pricing in a near‑term slowdown. A sustained dip in lease rates or a spike in debt‑to‑equity (currently 2.33) could pressure the 7× PE and erode the margin cushion. Confirmation would be a widening of the PE multiple above 10 or a breach of the 2.5 debt‑to‑equity threshold.
Horizon
1-3 yr $179.30 (10-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $313.60 — requires the platform / technology to reach commercial scale. 10 yr $560.46 — return distribution heavily skewed.

AER vs the Top Picks average

PillarAERBook avgDiff
Quality6083-23
Growth6389-26
Value6676-10

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+1.1 over 81 daily scores
From 62.0 (Jun 22) → 63.1 (now)

One point per daily run; read From → To for the actual range.

AER at a glance

THE BULL RANKINGS SCORECARD63.1/ 100 · BULL SCOREPEER MEDIANQUALITY60.4GROWTH62.9VALUE66.2
ONE-YEAR MOVE VS ITS BETAFLATThis stock+18%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
WHERE THIS SCORE SITS0255075100AER 63.1Top 21% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$145LOW $119HIGH $159Trading at the 65th percentile of its 52-week range ($119–$159).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.1%
90-day change+6.5%
Forward EPS estimate$18.22

Over the last 90 days, what analysts expect AER to earn is materially higher (+6.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
13
Position size
$1,881
3.8% of portfolio
Stop price
$108.54
25% below $144.72
$ at risk if stopped
$470.34
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest AER developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 73.2 / 100, built from three pillars scored 0–100: Quality 75, Growth 63, Value 84 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 17% next year, then recovering toward 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD73.2/ 100 · BULL SCOREPEER MEDIANQUALITY74.6GROWTH62.9VALUE83.8Reverse-DCF · Price implies an outright decline from here.

The thesis

AER VS RENTAL & LEASINGAER73.2LIME65.1GATX59.8HRI47.4SUNB47.1MGRC46.9Top-scoring Rental & Leasing name we cover.

AerCap’s price is a value play that the Bull Rankings model flags as the cheapest decile in Industrials, with a P/E of 7.0. That alone tells us the market is pricing in modest upside, but the real driver is the company’s quality score of 75—a high‑margin, low‑leverage business that delivers a 44 % profit margin and 20.5 % ROE. The model’s value pillar at 84 confirms the stock sits on the cheap side of its peers, while the growth pillar at 63 is the softest but still respectable. In short, AerCap is a low‑priced, high‑margin lease operator that has already earned a strong quality rating; the upside comes from a modest, but still attractive, valuation gap.

What the business actually is

AerCap leases, finances, sells, and manages commercial flight equipment worldwide. Its core revenue stream comes from aircraft and engine asset management services: remarketing aircraft and engines for lease or sale, collecting rental and supplemental maintenance rent, monitoring maintenance and contract compliance, and handling delivery and redelivery. The company also performs periodic inspections, coordinates technical modifications, and reviews lessee financial performance. These services are delivered to airlines and other aviation customers across the United States, China, and other international markets.

Why it can (or can't) keep compounding

The durability of AerCap’s model hinges on its high operating margin and low debt‑to‑equity of 2.33. A 44 % profit margin on a business that generates $3.6 billion of free cash flow in FY 2025 indicates strong pricing power and efficient cost control. The company’s buying back stock signal from the model further underlines confidence in its cash‑flow generation; a firm that can return cash to shareholders while maintaining a solid capital structure is hard to copy. Competing airlines or leasing firms would need significant capital and regulatory approvals to match AerCap’s global fleet and maintenance network, creating a moat that is not easily eroded.

The valuation question

PRICE vs OUR DCF FAIR VALUE$322–$338FAIR-VALUE RANGE$143PRICEOur DCF fair value ~$332 · price $143 is 57% below it.

The reverse‑DCF implied growth is a negative 17 % in year 1, easing to 4 % by year 10. That starting rate is lower than the trailing revenue growth of 6.5 %, meaning the price already assumes a slowdown in the business’s expansion. The market is pricing in a pessimistic outlook relative to the recent 6.5 % revenue growth. Coupled with the low P/E of 7.0, the stock appears undervalued if the company can sustain its current margin and free‑cash‑flow profile. The analyst consensus of a 1‑year target of $179.3—about a 25 % upside—reinforces that the market still sees room for improvement, but only if the implied growth gap narrows.

The bear case

The weakest pillar—growth at 63—signals that AerCap’s expansion is not as robust as its quality metrics suggest. If the company’s revenue growth stalls below the current 6.5 % or if the reverse‑DCF growth assumption remains negative, the stock’s valuation advantage evaporates. A concrete trigger would be a decline in free‑cash‑flow growth below the 4 % projected by year 10, or a rise in debt‑to‑equity beyond 2.33, which would erode the firm’s high margin advantage and increase financial risk.

What would change our mind

BULL SCORE OVER TIME73.2Jun 22Oct 8Ranged 57–73 over 79 trading days · now 73.2 (up +11.2).
  1. Revenue growth falling below 6.5 % would confirm the model’s pessimistic growth assumption and shrink the upside.
  2. Profit margin slipping below 44 % would undermine the quality pillar and reduce free‑cash‑flow generation.
  3. Debt‑to‑equity rising above 2.33 would signal higher leverage and potential refinancing risk, weakening the company’s competitive moat.

If any of these thresholds are breached, the current value thesis would collapse, and the stock would no longer justify its cheap P/E.

AerCap Holdings N.V. (AER): score, valuation & FAQ

AerCap Holdings N.V. (AER) is a Rental & Leasing Services company that scores 63.1 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are PEG (A-), while D/E (D) and FCF (F) rate weaker.

Is AER a good stock to buy?

Bull Rankings scores AER 63.1 out of 100 on its quality-growth model, which is a middling reading. That is driven by PEG (A-). A score is a quantitative screen of AerCap Holdings N.V.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does AER score 63.1 on Bull Rankings?

It grades evenly across the three pillars — quality 60.4, growth 62.9, value 66.2 out of 100 — so no single pillar is carrying the score. AER earns its highest marks on PEG (A-), and is held back by D/E (D) and FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so AER is measured against Rental & Leasing Services peers, not against the market as a whole.

Is AER overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for AER — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in AER?

The bear case centers on the softest pillar—Growth—where the Bull Rankings model flags a growth score of 63 and the reverse‑DCF shows implied free‑cash‑flow growth of –17% in year 1, far below the trailing revenue growth of 6.5%, indicating the market may be pricing in a near‑term slowdown. A sustained dip in lease rates or a spike in debt‑to‑equity (currently 2.33) could pressure the 7× PE and erode the margin cushion. Confirmation would be a widening of the PE multiple above 10 or a breach of the 2.5 debt‑to‑equity threshold.

New to these metrics? See the guides and the methodology.

More Rental & Leasing stocks by score

All Industrials rankings →

Analyze another ticker →