Bull Rankings model

Agnico Eagle Mines Limited (AEM) stock analysis

Gold. Scored on the same transparent model behind the daily rankings.

Gold & Precious Metals
★
AEM
Agnico Eagle Mines Limited · Gold
66.8Score
$189.02Oct 9 close$95.7B
1Y Target$220.32Analyst consensus · 14 analysts
5Y Target$322.57Compound horizon
10Y Target$478.51Long-dated conviction
FCF$4.5bTTM · 06/26
B
FCF $4.5b — solid, comfortably covers operations and capital return · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+43.7%FY YoY
A
Revenue +43.7% — hypergrowth, top decile · Computed from the last two annual revenue figures (FY YoY).
D/E0.01
A
D/E 0.01 — least levered decile in Basic Materials (≈10th pctile)
P/E16.2x
B
P/E 16.2 — near the Basic Materials median (≈60th pctile)
PEG28.15
D
PEG 28.15 — very expensive; pricing in best-case scenarios

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 66.8
Quality91.3
Growth50.0
Value65.3
Why this score
  • Raising its dividend
  • Cyclical growth
Entry · Margin of safety
52-week rangeMid-range
26% off the 12-month high
vs DCF fair value25% belowest. fair value ~$253
What the price assumes: free cash flow growing about 4% next year, holding to 4% a year by year ten — vs a starting rate of ~18% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Agnico Eagle’s massive 43.7% revenue growth driven by its high‑grade gold mines in Canada, Australia, Finland and Mexico fuels a compounding earnings engine, while a rock‑solid 37.5% profit margin translates that growth into cash – evidenced by $4.4 B free cash flow over the trailing twelve months. Our Bull Rankings model awards a Quality‑growth score of 39.8, with Quality (78) as the strongest pillar, underscoring the durability of its operating advantage. The thesis hinges on the continuation of this high‑margin, high‑growth cycle as the core driver of shareholder returns.
Moat
AEM’s moat lies in its geographically diversified, low‑cost, high‑grade gold assets across four continents, which deliver a consistent cost advantage and limit exposure to any single jurisdiction. The ultra‑low debt‑to‑equity of 0.01 enables aggressive reinvestment and dividend raising without financing constraints, cementing a sustainable cash‑flow moat that competitors cannot quickly replicate.
Risk
The stock trades at a sky‑high PEG ratio of 28.15, implying the market is pricing in unsustainable earnings acceleration; any slowdown from the current 43.7% revenue surge would expose the valuation gap. A 17.5× P/E, while not extreme, is elevated for a company whose implied 7% free‑cash‑flow growth over ten years is far below its recent growth rate, signaling that the price already embeds optimistic forward assumptions. A pull‑back in gold prices or operational hiccups at any of its flagship mines would trigger a sharp re‑rating.
Horizon
1-3 yr $220.32 (14-analyst consensus) — fundamentals + valuation re-rating. 5 yr $322.57 at ~11% CAGR — compounding case rests on the competitive position widening. 10 yr $478.51 if current growth sustains into durable earnings power.

AEM vs the Top Picks average

PillarAEMBook avgDiff
Quality9183+8
Growth5089-39
Value6576-11

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+28.9 over 82 daily scores
From 37.9 (Jun 22) → 66.8 (now)

One point per daily run; read From → To for the actual range.

AEM at a glance

THE BULL RANKINGS SCORECARD66.8/ 100 · BULL SCOREPEER MEDIANQUALITY91.3GROWTH50.0VALUE65.3Reverse-DCF · Price implies ~4% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$211$332FAIR-VALUE RANGE$189PRICEOur DCF fair value ~$253 · price $189 is 25% below it.
WHERE THIS SCORE SITS0255075100AEM 66.8Top 15% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$189LOW $134HIGH $255Trading at the 45th percentile of its 52-week range ($134–$255).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.6%
90-day change-9.8%
Forward EPS estimate$12.42

Over the last 90 days, what analysts expect AEM to earn is materially lower (-9.8%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
10
Position size
$1,890
3.8% of portfolio
Stop price
$141.77
25% below $189.02
$ at risk if stopped
$472.55
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest AEM developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 36.9 / 100, built from three pillars scored 0–100: Quality 55, Growth 50, Value 18 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 6% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD36.9/ 100 · BULL SCOREPEER MEDIANQUALITY55.5GROWTH50.0VALUE18.1Reverse-DCF · Price implies ~6% growth a year from here.

The thesis

AEM VS METALS & MININGSSMR78.0OGC76.9SIND73.0ORLA72.3BTG70.1AEM36.9#6 of the top 6 in Metals & Mining.

Agnico Eagle Mines is a gold miner with a sturdier balance sheet than most in a sector where many stocks trade on hope rather than discipline. Our model’s quality-growth score of 36.9/100 leans heavily on the Quality pillar at 55, a figure that reflects rock-solid fundamentals like a debt-to-equity ratio of 0.01 and free cash flow of $4.5 billion over the last twelve months. The Value pillar at 18 is the weak link, with a trailing P/E of 18.6 that sits on the expensive side of peers, while a profit margin of -40.5% screams cyclical pain. Growth is middling at 50, but the real story is the durability: a business that can generate billions in cash while the rest of the sector struggles to keep the lights on. The market isn’t rewarding AEM for its growth—it’s rewarding it for the one thing gold miners rarely deliver: consistency.

What the business actually is

REVENUE TO CASHRevenue$640.1m · 100%Net income-$259.5m · -40.5%Free cash flow$4.5b · 710.6%Loss-making on paper, still generating free cash.

Agnico Eagle explores for gold, silver, copper, and zinc, but gold is the engine. The company’s mines in Canada, Australia, Finland, and Mexico produce the yellow metal for global markets, while exploration and development stretch from Latin America to Europe. This isn’t a fly-by-night operation—it’s a diversified footprint with multiple revenue streams, though gold overwhelmingly drives the top line. The recent $41 million investment in Radisson Mining underscores the strategy: buy stakes in early-stage projects to secure future supply and lock in lower costs before rivals even sniff the opportunity.

Why it can (or can't) keep compounding

The durability case hinges on the raising its dividend signal from our model, a move that only makes sense if cash flows are predictable and margins resilient. Agnico’s debt-to-equity ratio of 0.01 means it can weather gold’s gyrations without sweating the balance sheet, while the free cash flow of $4.5 billion over the last twelve months gives it dry powder to reinvest or return capital. The moat isn’t geological—it’s operational. A competitor can find gold, but replicating Agnico’s global footprint, permitting track record, and capital discipline takes years. The bear case is simple: if gold prices sag, so do margins, and the -40.5% profit margin proves how quickly the business can swing from feast to famine. Still, the model’s signal suggests management believes the cycle is on their side.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES+6%REVENUE GROWTH+58%Price is braced for a slowdown from its recent pace.

At $217.89, the multiple is rich, but the cash-flow math is cautious. Our reverse DCF implies the stock assumes ~6% annual free-cash-flow growth (in year one, slowing to 3% a year by year ten), a starting rate far below the 57.5% revenue growth reported over the last fiscal year. That growth spurt looks like an outlier, not a trend, especially when the profit margin is deeply negative. The analyst consensus target of $214.98 sits just below today’s price, but the range of $87 to $300 tells you the Street can’t decide if this is a value trap or a growth machine. The weakest pillar—Value at 18—isn’t just a score; it’s a warning. The P/E of 18.6 isn’t cheap when the reported profit margin is deeply negative. The market is betting on a rebound, but the numbers only justify that bet if gold cooperates.

The bear case

The strongest skeptic’s argument is the profit margin of -40.5%, a figure that exposes Agnico’s exposure to input costs and gold’s fickle pricing. When the yellow metal dips, the leverage works in reverse—margins implode, and the company’s vaunted cash flow evaporates. The model’s cyclical growth signal adds another layer of caution: this isn’t a steady-eddy compounder; it’s a leveraged bet on commodity cycles. The debt-to-equity ratio of 0.01 is impressive, but it’s cold comfort when the reported margin is underwater. Confirm the bear case if the profit margin turns positive but stays below 10%—a sign that gold’s rally was temporary, not structural.

What would change our mind

Three things would flip the thesis. First, a profit margin above 10% sustained for a full year—proof that the business can turn revenue into real earnings, not just ounces into headlines. Second, a debt-to-equity ratio above 0.10, which would signal that the balance sheet is losing its fortress-like quality. Third, a revenue growth rate below 20% for two consecutive years, a sign that the gold cycle has peaked and Agnico’s diversification isn’t enough to offset the decline. Until then, the stock is a high-wire act—thrilling when the wind is at its back, brutal when it isn’t.

Agnico Eagle Mines Limited (AEM): score, valuation & FAQ

Agnico Eagle Mines Limited (AEM) is a Gold company that scores 66.8 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and D/E (A), while PEG (D) rate weaker. On valuation, AEM sits about 25% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 4% next year, holding to 4% a year by year ten.

Is AEM a good stock to buy?

Bull Rankings scores AEM 66.8 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (A) and D/E (A). A score is a quantitative screen of Agnico Eagle Mines Limited's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does AEM score 66.8 on Bull Rankings?

The score leans on quality at 91.3 out of 100, with growth the weakest pillar at 50.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. AEM earns its highest marks on Rev (A) and D/E (A), and is held back by PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so AEM is measured against Gold peers, not against the market as a whole.

Is AEM overvalued or undervalued?

Based on $189.02, AEM sits about 25% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 4% next year, holding to 4% a year by year ten. It trades at a 16.2x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in AEM?

The stock trades at a sky‑high PEG ratio of 28.15, implying the market is pricing in unsustainable earnings acceleration; any slowdown from the current 43.7% revenue surge would expose the valuation gap. A 17.5× P/E, while not extreme, is elevated for a company whose implied 7% free‑cash‑flow growth over ten years is far below its recent growth rate, signaling that the price already embeds optimistic forward assumptions. A pull‑back in gold prices or operational hiccups at any of its flagship mines would trigger a sharp re‑rating.

New to these metrics? See the guides and the methodology.

More Metals & Mining stocks by score

All Basic Materials rankings →

Analyze another ticker →