Bull Rankings model

Novartis AG (NVS) stock analysis

Drug Manufacturers - General. Scored on the same transparent model behind the daily rankings.

Pharma
★
NVS
Novartis AG · Drug Manufacturers - General
59.8Score
$143.75Oct 9 close$273.2B
1Y Target$154.65Analyst consensus · 11 analysts
5Y Target$226.42Compound horizon
10Y Target$335.88Long-dated conviction
FCF$17.6bFY · 12/25
A-
FCF $17.6b — top-quartile, exceptional for any sector · From the fiscal year ended 12/25 in SEC filings (OCF − CapEx) — this company files no quarterly cash-flow series, so a trailing-twelve-month figure can't be assembled.
Rev+8.4%FY YoY
B
Revenue +8.4% — at or above S&P median · Latest fiscal year vs the prior one, from SEC filings — a trailing-twelve-month comparison couldn't be assembled from this company's filings.
D/E1.17
C
D/E 1.17 — more levered than most Healthcare peers (≈90th pctile)
P/E21.7x
B+
P/E 21.7 — below the Healthcare median (≈40th pctile)
PEG3.35
D
PEG 3.35 — very expensive; pricing in best-case scenarios

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 59.8
Quality86.1
Growth54.2
Value45.9
Why this score
  • Buying back stock
  • Raising its dividend
Entry · Margin of safety
52-week rangeMid-range
16% off the 12-month high
vs DCF fair value3% aboveest. fair value ~$139
What the price assumes: free cash flow growing about 5% next year, slowing to 4% a year by year ten — vs a starting rate of ~4% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability37% · B+gross profit ÷ total assets — not in the score
ROIC18.5% · A-return on invested capital — leads the quality score

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Drug Manufacturers - General · market cap $273.2b. 16% off the 52-week high of $170.46. 11 sell-side analysts rate this a Hold with a mean 1-yr target of $154.65 (implying +8% upside).
Moat
Net margin 26% sits well above the S&P median (~11%) — suggests structural pricing advantage or cost discipline competitors can't quickly close. ROE 30% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which. FCF converts 126% of net income — earnings translate cleanly into cash.
Risk
Trial-readout binary — late-stage clinical trials carry approve/reject outcomes that swing valuation 30%+; the equity is effectively a portfolio of these binary events, not a steady cash-flow business.
Horizon
1-3 yr $154.65 (11-analyst consensus) — fundamentals + valuation re-rating. 5 yr $226.42 at ~10% CAGR — compounding case rests on the competitive position widening. 10 yr $335.88 if current growth sustains into durable earnings power.

NVS vs the Top Picks average

PillarNVSBook avgDiff
Quality8683+3
Growth5489-35
Value4676-30

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+3.0 over 82 daily scores
From 56.8 (Jun 22) → 59.8 (now)

One point per daily run; read From → To for the actual range.

NVS at a glance

THE BULL RANKINGS SCORECARD59.8/ 100 · BULL SCOREPEER MEDIANQUALITY86.1GROWTH54.2VALUE45.9Reverse-DCF · Price implies ~5% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$138$141FAIR-VALUE RANGE$144PRICEOur DCF fair value ~$139 · price $144 is 3% above it.
PRICE IN ITS 52-WEEK RANGE$144LOW $122HIGH $170Trading at the 45th percentile of its 52-week range ($122–$170).
ONE-YEAR MOVE VS ITS BETAFLATThis stock+10%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.1%
90-day change+0.1%
Forward EPS estimate$9.80

Over the last 90 days, what analysts expect NVS to earn is essentially unchanged. The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
13
Position size
$1,869
3.7% of portfolio
Stop price
$107.81
25% below $143.75
$ at risk if stopped
$467.19
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 56.4 / 100, built from three pillars scored 0–100: Quality 86, Growth 68, Value 30 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 3% a year, holding there through year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD56.4/ 100 · BULL SCOREPEER MEDIANQUALITY86.1GROWTH68.3VALUE30.5Reverse-DCF · Price implies ~3% growth a year from here.

The thesis

Novartis AG is a high‑quality business that screens as expensive against peers, even though its price assumes little cash‑flow growth. Our Bull Rankings model gives it a 56.4/100 score, with Quality 86 topping the chart and Value 30 trailing. The growth pillar sits at 68, driven by an 8.4 % revenue rise YoY in FY 2025‑12‑31. The weak value score signals that the current price already discounts future upside, but the upside is still there because the implied free‑cash‑flow growth of ~3 %/yr (in year one, holding at 3% a year through year ten) is far below the 8.4 % revenue pace. In short, Novartis is a compounder that the market is over‑discounting relative to its earnings trajectory.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN25.6%ROIC18.5%ROE30%GROSS PROFIT / ASSETS36.8%High, durable returns on capital — the mark of a compounder.

Novartis sells a portfolio of specialty medicines that target high‑margin indications. Its flagship products include Entresto, an angiotensin receptor‑neprilysin inhibitor for chronic heart failure; Cosentyx, a biologic for plaque psoriasis, psoriatic arthritis, ankylosing spondylitis, and non‑radiographic axial spondyloarthritis; Kisqali, a CDK4/6 inhibitor for breast cancer; and Promacta/Revolade, a thrombopoietin receptor agonist for immune thrombocytopenia and aplastic anemia. Newer growth drivers include Kesimpta for multiple sclerosis, Pluvicto for prostate cancer, and Leqvio for high cholesterol, while Entresto now faces U.S. generic competition. The portfolio is sold in Switzerland and globally, generating a steady stream of revenue from chronic disease management and oncology, where pricing power remains strong.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthNVSVs Pharmaceuticals — a compounder — strong and still growing.

The durability of Novartis’s earnings hinges on two pillars: a high‑margin business model and a defensible pipeline. A 25.6 % profit margin reflects a strong portfolio; competitors struggle to match the combination of brand strength and pricing leverage that Novartis enjoys. The company’s Debt‑to‑Equity of 1.17 keeps leverage manageable while still allowing for strategic investments. The model’s “Buying back stock” signal confirms that management is returning capital to shareholders, a classic sign of confidence in future cash flows. Coupled with a beta of 0.49, the stock is less volatile than the broader market. No single competitor can duplicate the breadth of Novartis’s specialty portfolio without a massive, multi‑year investment in R&D and regulatory approvals.

The valuation question

At $137.48 per share, the P/E of 20.8 sits comfortably below the sector average, yet the implied free‑cash‑flow growth of ~3 %/yr (in year one, holding at 3% a year through year ten) is a stark contrast to the 8.4 % revenue growth reported for FY 2025‑12‑31. The reverse‑DCF suggests the market is pricing in a slowdown that hasn’t materialized yet. The analyst consensus 1‑year target of $156.92 reflects ~14 % upside. Given $17.6 b of free cash flow, the price asks for very little growth from a large cash base. In other words, little optimism is priced in, and the gap between revenue growth and implied cash‑flow growth leaves room for a higher valuation if growth holds.

The bear case

The weakest pillar in our model is Value 30, a clear warning that the stock is expensive relative to peers. If the PEG ratio of 3.35 were to rise further, it would signal that earnings growth is not keeping pace with the price. A concrete trigger would be a decline in profit margin below 25.6 %, which would erode the high‑margin moat and force Novartis to compete on price. Such a slide would also compress the ROE of 30 %, undermining the company’s ability to generate free cash flow and fund dividends or buybacks.

What would change our mind

  1. Profit margin falling below 25.6 % – a drop would immediately weaken the quality pillar and justify a lower valuation.
  2. Revenue growth slipping under 5 % YoY – this would erode the growth pillar and make the 3 % implied cash‑flow growth look like a fair read.
  3. Debt‑to‑Equity climbing above 1.5 – higher leverage would increase financial risk and could constrain future capital allocation, weakening both quality and growth signals.

If any of these thresholds are breached, the current thesis would shift from a quality‑growth compounder to a more cautious, value‑sensitive play.

Novartis AG (NVS): score, valuation & FAQ

Novartis AG (NVS) is a Drug Manufacturers - General company that scores 59.8 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are FCF (A-) and P/E (B+), while PEG (D) rate weaker. On valuation, NVS sits about 3% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 5% next year, slowing to 4% a year by year ten.

Is NVS a good stock to buy?

Bull Rankings scores NVS 59.8 out of 100 on its quality-growth model, which is a middling reading. That is driven by FCF (A-) and P/E (B+). A score is a quantitative screen of Novartis AG's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does NVS score 59.8 on Bull Rankings?

The score leans on quality at 86.1 out of 100, with value the weakest pillar at 45.9 — the three combine geometrically, so a weak one cannot be papered over by a strong one. NVS earns its highest marks on FCF (A-) and P/E (B+), and is held back by PEG (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so NVS is measured against Drug Manufacturers - General peers, not against the market as a whole.

Is NVS overvalued or undervalued?

Based on $143.75, NVS sits about 3% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 5% next year, slowing to 4% a year by year ten. It trades at a 21.7x P/E (graded B+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in NVS?

Trial-readout binary — late-stage clinical trials carry approve/reject outcomes that swing valuation 30%+; the equity is effectively a portfolio of these binary events, not a steady cash-flow business.

New to these metrics? See the guides and the methodology.

More Pharmaceuticals stocks by score

All Healthcare rankings →

Analyze another ticker →