Bull Rankings model

Neurocrine Biosciences, Inc. (NBIX) stock analysis

Drug Manufacturers - Specialty & Generic. Scored on the same transparent model behind the daily rankings.

Biotech & Gene Editing
★
NBIX
Neurocrine Biosciences, Inc. · Drug Manufacturers - Specialty & Generic
87.2Score
$142.44Oct 9 close$14.5B
1Y Target$207.29Analyst consensus · 29 analysts
5Y Target$261.70Compound horizon
10Y Target$335.63Long-dated conviction
FCF$870mTTM · 06/26
C+
FCF $870m — respectable but not differentiating · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+34.4%TTM YoY
A
Revenue +34.4% — hypergrowth, top decile · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.12
B+
D/E 0.12 — below the Healthcare debt median (≈40th pctile)
P/E20.9x
B+
P/E 20.9 — below the Healthcare median (≈40th pctile)
PEG0.28
A
PEG 0.28 — exceptional; paying well under fair value for growth

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 87.2
Quality80.5
Growth95.9
Value86.0
Why this score
  • Durable high returns
  • Diluting shareholders
Entry · Margin of safety
52-week rangeNear 52-week low
23% off the 12-month high
vs DCF fair value24% belowest. fair value ~$188
What the price assumes: free cash flow growing about 7% next year, slowing to 4% a year by year ten — vs a starting rate of ~22% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability62% · Agross profit ÷ total assets — not in the score
ROIC17.0% · A-return on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
NBIX is poised to dominate the rare endocrine‑disorder market thanks to Orilissa and Oriahnn, whose combined sales are fueling a 34.4% revenue growth and a 20.9% profit margin. The business’s PE of 20.9 and a PEG of 0.28 underscore that earnings are expanding far faster than the price, making the current upside hinge on sustaining this high‑growth trajectory. The thesis rests on the ability to keep compounding revenue at the 30%+ rate delivered this year.
Moat
NBIX’s moat stems from its FDA‑approved, niche‑indication drugs—INGREZZA for tardive dyskinesia and CRENESSITY for congenital adrenal hyperplasia—each protected by robust patents and serving patient populations with few alternatives, creating high switching costs. The 19.1% ROE reflects pricing power derived from being a category leader in these specialized therapies, which competitors cannot quickly replicate due to the long development cycles and regulatory hurdles.
Risk
The bear case centers on the price already assuming a slower growth path: the reverse‑DCF implies free‑cash‑flow expansion of only 7% in year 1, well below the trailing 34.4% revenue surge, suggesting the market may be under‑pricing a potential slowdown. A modest debt‑to‑equity of 0.12 offers little cushion if upcoming clinical trials for NBI‑1076986 or Osavampator falter, and a PE of 20.9 is elevated for a specialty biotech, making a valuation correction plausible. A missed trial or adverse regulatory outcome would trigger a sharp re‑rating.
Horizon
1-3 yr $207.29 (29-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $261.70 at ~13% CAGR — earnings growth has to outrun share dilution. 10 yr $335.63 if the moat survives secular pressure.

NBIX vs the Top Picks average

PillarNBIXBook avgDiff
Quality8083-3
Growth9689+7
Value8676+10

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-0.4 over 82 daily scores
From 87.6 (Jun 22) → 87.2 (now)

One point per daily run; read From → To for the actual range.

NBIX at a glance

THE BULL RANKINGS SCORECARD87.2/ 100 · BULL SCOREPEER MEDIANQUALITY80.5GROWTH95.9VALUE86.0Reverse-DCF · Price implies ~7% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$150$264FAIR-VALUE RANGE$142PRICEOur DCF fair value ~$188 · price $142 is 24% below it.
WHERE THIS SCORE SITS0255075100NBIX 87.2Top 1% of 1,709 companies on the quality-growth score.
ANALYST PRICE TARGETS$207$142TODAY$164 LOWHIGH $25329 analysts average $207, 46% above today's $142. A target isan opinion, not a valuation - our DCF is the independent read.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.8%
90-day change-5.5%
Forward EPS estimate$11.88

Over the last 90 days, what analysts expect NBIX to earn is materially lower (-5.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
14
Position size
$1,994
4.0% of portfolio
Stop price
$106.83
25% below $142.44
$ at risk if stopped
$498.54
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest NBIX developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 87.2 / 100, built from three pillars scored 0–100: Quality 80, Growth 96, Value 86 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 7% a year next year, fading to 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD87.2/ 100 · BULL SCOREPEER MEDIANQUALITY80.5GROWTH95.9VALUE86.0Reverse-DCF · Price implies ~7% growth a year from here.

The thesis

NBIX VS PHARMACEUTICALSNBIX87.2ANIP82.7LLY77.3AZN72.0PAHC70.7KNSA67.1Top-scoring Pharmaceuticals name we cover.

Neurocrine Biosciences sits at the intersection of high‑margin specialty drugs and a pipeline that keeps its revenue engine turning. The Bull Rankings model gives it a quality‑growth score of 87.2/100, with Growth at 96 and Quality at 80. That 96 on Growth is the engine that justifies the current price of $142.44. The company’s profit margin of 20.9 % and ROE of 19.1 % confirm that the business is not just growing; it is turning cash efficiently. Even with a P/E of 20.9—below the Healthcare median—the stock is still trading on a PEG of 0.28, signaling that the market expects continued expansion. In short, the strongest pillar—Growth—drives the thesis, while the modest Quality score merely indicates a solid, but not spectacular, operating base.

What the business actually is

WHERE THIS SCORE SITS0255075100NBIX 87.2Top 1% of 1,709 companies on the quality-growth score.

Neurocrine’s revenue stream is anchored in a handful of niche indications. INGREZZA treats tardive dyskinesia and chorea linked to Huntington’s disease, while Orilissa and Oriahnn address endometriosis and uterine fibroids, respectively. CRESENTITY tackles congenital adrenal hyperplasia, and the company also markets ALKINDI and Efmody. These products serve neurologic, psychiatric, endocrine, and immunologic markets—segments where patient populations are relatively stable and competition is limited. The pipeline—NBI‑1076986 for movement disorders, Osavampator for major depressive disorder, and NBI‑1117568 for…—adds a growth layer that keeps the revenue engine primed.

Why it can (or can't) keep compounding

The durability case hinges on two facts. First, the company’s free‑cash‑flow of $870 million in the trailing twelve months shows it can fund growth without external capital. Second, the low debt‑to‑equity of 0.12 and beta of 0.4 imply a stable capital structure and low volatility. The Durable high returns signal from the model confirms that the business can sustain its margins; the Profit margin of 20.9 % is a moat that competitors find hard to erode because of the specialized nature of the indications. A new entrant would need to replicate years of clinical data and regulatory approvals—an expensive, slow process that preserves Neurocrine’s lead.

The valuation question

PRICE vs OUR DCF FAIR VALUE$153$300FAIR-VALUE RANGE$142PRICEOur DCF fair value ~$201 · price $142 is 29% below it.

The P/E of 20.9 sits below the Healthcare median, so the price is not paying a premium for earnings. However, the reverse‑DCF tells a different story: it assumes a free‑cash‑flow growth of 7 % in year 1, tapering to 4 % by year 10. This starting rate is lower than the trailing revenue growth of 34.4 %. In plain terms, the market is already pricing in a slowdown from the recent surge. The analyst consensus of $207.29 and a target range of $164–$253 suggest that some investors still see upside, but the current price already discounts the most aggressive growth trajectory.

The bear case

The softest pillar—Quality at 80—does not signal weakness, but it does leave room for concern. A 20.9 % profit margin is solid, yet the company’s debt‑to‑equity of 0.12 is low, meaning it has little room to absorb a sudden cash‑flow shock. If the free‑cash‑flow growth were to dip below the 7 % implied by the reverse‑DCF, the valuation would collapse. The Diluting shareholders signal warns that ongoing share issuances could erode earnings per share, tightening the margin further.

What would change our mind

  1. Revenue growth falling below 20 % for two consecutive quarters would undermine the 96 Growth score and push the reverse‑DCF growth assumption higher than reality.
  2. Profit margin slipping below 15 % would erode the 20.9 % figure that underpins the company’s cash‑flow generation.
  3. Debt‑to‑equity rising above 0.25 would signal a shift toward leverage, increasing financial risk and potentially triggering the Diluting shareholders warning.

If any of these thresholds were breached, the model’s 87.2/100 score would deteriorate, and the current price would appear overvalued.

Neurocrine Biosciences, Inc. (NBIX): score, valuation & FAQ

Neurocrine Biosciences, Inc. (NBIX) is a Drug Manufacturers - Specialty & Generic company that scores 87.2 out of 100 on the Bull Rankings quality-growth model — a strong reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A), PEG (A) and D/E (B+). On valuation, NBIX sits about 24% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 7% next year, slowing to 4% a year by year ten.

Is NBIX a good stock to buy?

Bull Rankings scores NBIX 87.2 out of 100 on its quality-growth model, which is a strong reading. That is driven by Rev (A), PEG (A) and D/E (B+). A score is a quantitative screen of Neurocrine Biosciences, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does NBIX score 87.2 on Bull Rankings?

The score leans on growth at 95.9 out of 100, with quality the weakest pillar at 80.5 — the three combine geometrically, so a weak one cannot be papered over by a strong one. NBIX earns its highest marks on Rev (A), PEG (A) and D/E (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so NBIX is measured against Drug Manufacturers - Specialty & Generic peers, not against the market as a whole.

Is NBIX overvalued or undervalued?

Based on $142.44, NBIX sits about 24% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 7% next year, slowing to 4% a year by year ten. It trades at a 20.9x P/E (graded B+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in NBIX?

The bear case centers on the price already assuming a slower growth path: the reverse‑DCF implies free‑cash‑flow expansion of only 7% in year 1, well below the trailing 34.4% revenue surge, suggesting the market may be under‑pricing a potential slowdown. A modest debt‑to‑equity of 0.12 offers little cushion if upcoming clinical trials for NBI‑1076986 or Osavampator falter, and a PE of 20.9 is elevated for a specialty biotech, making a valuation correction plausible. A missed trial or adverse regulatory outcome would trigger a sharp re‑rating.

New to these metrics? See the guides and the methodology.

More Pharmaceuticals stocks by score

All Healthcare rankings →

Analyze another ticker →