Bull Rankings model

MARA Holdings, Inc. (MARA) stock analysis

Capital Markets. Scored on the same transparent model behind the daily rankings.

★
MARA
MARA Holdings, Inc. · Capital Markets
—Bank · REIT
$9.65Oct 9 close$3.7B
1Y Target$18.61Analyst consensus · 13 analysts
5Y Target$32.55Compound horizon
10Y Target$58.17Long-dated conviction
Rev+38.2%
A
Revenue +38.2% — hypergrowth, top decile
P/E—
—
P/S 4.6x — above the Financial Services median (≈75th pctile)
ROE—
—
ROE n/a — equity-depleted (buybacks) or sector n/m
P/B2.22
C+
P/B 2.22 — richly valued vs book
Yield0.0%
C
No dividend / yield n/a

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Entry · Margin of safety
52-week rangeNear 52-week low
59% off the 12-month high

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
MARA’s Bitcoin mining and AI compute platform is set to ride the next wave of crypto‑driven energy arbitrage, turning underutilized power into high‑margin compute revenue. The engine is fueled by a 38.2% FY YoY revenue growth, a PEG of 0.1 indicating massive upside relative to earnings expectations, and a beta of 5.35 that magnifies upside when crypto prices rebound. The thesis hinges on the compounding of mining hash‑rate expansion and AI workload capture as energy costs stay low.
Moat
MARA’s moat lies in its integrated energy‑to‑compute model: it monetizes excess renewable energy by feeding it directly into Bitcoin miners and AI inference clusters, creating a cost advantage that rivals can’t quickly replicate without similar power‑purchase agreements and on‑site infrastructure. This vertical integration locks in low‑cost electricity and yields a de‑facto barrier to entry in the high‑intensity mining niche.
Risk
The bear case centers on MARA’s extreme volatility and balance‑sheet strain: a beta of 5.35 means price swings amplify on any crypto downturn, while a debt‑to‑equity of 1.4 and zero profit margin expose the firm to cash‑flow stress if mining yields dip. A sustained crypto price collapse would push margins deeper negative and trigger debt covenant breaches, confirming the downside.
Horizon
1-3 yr $18.61 (13-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $32.55 — requires the platform / technology to reach commercial scale. 10 yr $58.17 — return distribution heavily skewed.

Not enough history yet — the model records MARA's score after each daily run, and the chart appears once a few days have accumulated.

MARA at a glance

ONE-YEAR MOVE VS ITS BETAFLATThis stock-47%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$9.7LOW $6.7HIGH $23.5Trading at the 18th percentile of its 52-week range ($6.7–$23.5).

Same audited fundamentals as the score, unless a card says otherwise.

Shares to buy
207
Position size
$1,998
4.0% of portfolio
Stop price
$7.24
25% below $9.65
$ at risk if stopped
$499.39
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The thesis

ONE-YEAR MOVE VS ITS BETAFLATThis stock-30%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

MARA isn’t a stock you buy for calm dividends or steady cash flows. It’s a levered bet on two volatile cycles—Bitcoin mining and AI compute—packaged into a single equity that the market now prices like a lottery ticket. The numbers scream spec but also whisper undervalued franchise: revenue grew 38.2% year-over-year in the quarter ended 2026-06-30, yet the stock trades at just 5.7 times sales, a multiple that would look rich for a utility, and richer still for a 5.36-beta, zero-profit enterprise. The PEG ratio of 0.1—computed on the same data—implies the market is pricing in growth that’s already here, not some distant dream. That disconnect is the bet: either the cycles align and the shares rerate, or the volatility swamps the growth story and the stock collapses.

The numbers reflect this tension. The company’s revenue engine is firing, but the balance sheet leans aggressive with a 1.4 debt-to-equity ratio, and the profit margin sits at 0%. The analyst consensus still leans buy with a mean recommendation of 2.15 and a 12-month target of $17.99, a 51.5% premium to today’s price. The market has priced in neither the upside nor the downside fully. That’s the game.

What the business actually is

PRICE IN ITS 52-WEEK RANGE$11.9$6.7 LOWHIGH $23.5Trading at the 31st percentile of its 52-week range ($6.7–$23.5).

MARA doesn’t just mine Bitcoin—it monetizes wasted energy and underutilized power through two intertwined engines. The first is Bitcoin mining, where the company converts excess electricity into BTC at scale. The second is AI compute, where the same infrastructure runs inference workloads for third-party customers, turning idle cycles into revenue. The company’s shift from Marathon Digital to MARA Holdings in August 2024 wasn’t just a rebrand; it signaled a pivot from pure mining to a dual-purpose energy and compute platform. The growth isn’t coming from one trick—it’s coming from selling two products to two different sets of customers, all while optimizing the same power assets.

The revenue engine is simple: sell hash power to the Bitcoin network and sell compute cycles to AI workloads. The durability comes from the fact that both products rely on the same scarce resource—cheap, reliable power—and the same underutilized infrastructure. The company isn’t chasing new customers; it’s extracting more value from existing assets by stacking AI on top of mining. That’s the model’s edge.

Why it can (or can't) keep compounding

The moat isn’t a patent or a brand—it’s the ability to arbitrage power markets at industrial scale. MARA’s advantage is the same one that made oil majors rich: control of a critical input. Competitors can buy rigs or GPUs, but replicating MARA’s power contracts, grid access, and operational expertise takes years. The signal is the 38.2% revenue growth, which suggests the arbitrage isn’t just working—it’s expanding. Margins are still zero, but that’s the point: the company is reinvesting every dollar of gross profit into more capacity, betting that the compounding of scale will eventually flip the switch.

The risk is that the arbitrage erodes. Power prices spike, Bitcoin’s hash rate collapses, or AI demand dries up—any one of those would crater the dual-engine thesis. But as long as the company can keep stacking compute on top of mining, the model compounds. The question isn’t whether the moat exists; it’s whether it’s wide enough to survive the next cycle.

The valuation question

ANALYST PRICE TARGETS$18$11.9TODAY$6 LOWHIGH $3011 analysts average $18, 52% above today's $11.9. A target isan opinion, not a valuation - our DCF is the independent read.

The price assumes a lot—and not all of it is priced in favor of the bulls. At 5.7 times sales, the market is paying up for growth, but the PEG ratio of 0.1 suggests the multiple isn’t justifying the growth; the growth is justifying the multiple. The 12-month target of $17.99 implies a 51.5% upside, which is aggressive for a company with 0% margins and a 1.4 debt-to-equity ratio. The growth baked into that target is steep, while the actual growth in the quarter ended 2026-06-30 was 38.2%. Analysts aren’t pricing in failure; they’re pricing in a lot going right.

The skeptic’s counter is simple: if the growth slows, the multiple collapses. The stock’s 5.36 beta means it won’t wait for the slowdown to happen—it will price it in advance. The valuation question isn’t whether MARA is cheap; it’s whether the market is being too kind to a company that still hasn’t proven it can turn revenue into profit.

The bear case

The strongest argument against MARA is the same one that’s haunted mining stocks for a decade: the cycle turns, and the leverage kills. The company’s 1.4 debt-to-equity ratio isn’t just aggressive—it’s a ticking clock. If Bitcoin’s price drops or power costs surge, the dual-engine thesis unravels fast. The stock’s 5.36 beta means it won’t wait for the fundamentals to catch up; it will price the downside immediately. The 0% profit margin isn’t a phase—it’s a structural reality until the scale finally tips.

What would change our mind

LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH1.4DEBT / EQUITYDebt-to-equity of 1.4 reads leveraged for a non-financial.Graded against sector peers, not one absolute bar.

Three numbers would flip the thesis. First, if the debt-to-equity ratio rises above 2.0, the balance sheet risk becomes unmanageable. Second, if revenue growth drops below 20% year-over-year for two consecutive quarters, the compounding story loses its footing. Third, if the profit margin turns positive—even at 1%—the market could rerate the stock from a speculative bet to a compounder. Today, none of those lines are crossed. The moment one does, the story changes.

MARA Holdings, Inc. (MARA): score, valuation & FAQ

MARA Holdings, Inc. (MARA) is a Capital Markets company. As a bank, insurer or REIT it runs on a different financial model from the rest of the market, so Bull Rankings grades it on a sector-appropriate card — price-to-book, dividend yield, payout ratio and cash-flow coverage — rather than the 0–100 quality-growth score used elsewhere. The read below is a transparent screen, not a buy recommendation.

Its strongest graded signals are Rev (A).

Is MARA a good stock to buy?

Bull Rankings grades MARA on a sector-appropriate card — price-to-book, dividend yield, payout and cash-flow coverage — rather than a single quality-growth score. That is driven by Rev (A). A score is a quantitative screen of MARA Holdings, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

How does Bull Rankings grade MARA?

As a bank, insurer or REIT, MARA isn't given a quality-growth score — signals like free cash flow, debt-to-equity and P/E don't translate cleanly to a balance-sheet business. Instead it's graded on a sector-appropriate card: price-to-book, dividend yield, payout ratio and operating-cash-flow coverage, where it rates strongest on Rev (A).

Is MARA overvalued or undervalued?

We don't publish a discounted-cash-flow value for MARA, and not because the business is unprofitable. For a lender, insurer or property trust, "free cash flow" measures balance-sheet growth rather than owner earnings — loan originations and repayments run through operating cash flow — so discounting it would produce a confident-looking number with nothing behind it. MARA is judged on book value, return on equity and income cover instead, which is what the financial-strength card shows.

What are the main risks of investing in MARA?

The bear case centers on MARA’s extreme volatility and balance‑sheet strain: a beta of 5.35 means price swings amplify on any crypto downturn, while a debt‑to‑equity of 1.4 and zero profit margin expose the firm to cash‑flow stress if mining yields dip. A sustained crypto price collapse would push margins deeper negative and trigger debt covenant breaches, confirming the downside.

New to these metrics? See the guides and the methodology.

More Capital Markets stocks by score

All Financial Services rankings →

Analyze another ticker →