Bull Rankings model

Intuitive Machines, Inc. (LUNR) stock analysis

Aerospace & Defense. Scored on the same transparent model behind the daily rankings.

Space
★
LUNR
Intuitive Machines, Inc. · Aerospace & Defense
22.1Score
$13.19Oct 9 close$2.1B
1Y Target$29.50Analyst consensus · 8 analysts
5Y Target$51.60Compound horizon
10Y Target$92.21Long-dated conviction
FCF-$188mTTM · 06/26
F
FCF is negative (-$188m) — cash-burning phase; acceptable only for pre-profit spec names · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+116.9%TTM YoY
A
Revenue +116.9% — hypergrowth, top decile · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.53
B
D/E 0.53 — near the Industrials debt median (≈60th pctile)
P/S*4.3x
C
P/S 4.3x — expensive vs Industrials peers (≈90th pctile)
PEG*—
—
PEG n/a — no positive earnings to base it on

* P/S replaces P/E — no positive earnings to divide by

* PEG n/a — no positive earnings to base it on

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 22.1
Quality20.4
Growth91.8
Value5.8
Why this score
  • Diluting shareholders
  • Short track record
Entry · Margin of safety
52-week rangeNear 52-week low
72% off the 12-month high
Quality signals
ROIC-233.1% · Freturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Aerospace & Defense · market cap $2.4b. Down 68% from 52-week high of $46.75 — deep drawdown territory. Revenue growing +113% — in hypergrowth territory. 8 sell-side analysts rate this a Strong Buy with a mean 1-yr target of $29.50 (implying +97% upside).
Moat
ROE 45% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which.
Risk
Free cash flow is negative (-$188m) — capital raises or debt issuance likely required; dilution / leverage risk. Currently unprofitable (margin -27.1%) — path to GAAP profitability is the core thesis risk. Down 68% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.
Horizon
1-3 yr $29.50 (8-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $51.60 — requires the platform / technology to reach commercial scale. 10 yr $92.21 — return distribution heavily skewed.

LUNR vs the Top Picks average

PillarLUNRBook avgDiff
Quality2083-63
Growth9289+3
Value676-70

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-0.9 over 82 daily scores
From 23.0 (Jun 22) → 22.1 (now)

One point per daily run; read From → To for the actual range.

LUNR at a glance

THE BULL RANKINGS SCORECARD22.1/ 100 · BULL SCOREPEER MEDIANQUALITY20.4GROWTH91.8VALUE5.8
WHERE THIS SCORE SITS0255075100LUNR 22.1Ranks above 11% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$13.2LOW $7.8HIGH $46.8Trading near its 52-week low ($7.8–$46.8).
ONE-YEAR MOVE VS ITS BETAFLATThis stock+12%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Shares to buy
151
Position size
$1,992
4.0% of portfolio
Stop price
$9.89
25% below $13.19
$ at risk if stopped
$497.92
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 24.1 / 100, built from three pillars scored 0–100: Quality 31, Growth 92, Value 4 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD24.1/ 100 · BULL SCOREPEER MEDIANQUALITY30.6GROWTH91.8VALUE3.9

The thesis

ANALYST RECOMMENDATIONS81BuyStrong sellNONE9 analysts: 89% rate it a buy. Sell-side opinion is not aninput to the Bull Rankings score.

Intuitive Machines is a growth play that has exploded in revenue while still burning cash. Our model gives it a 24.1/100 quality‑growth score, with Growth at 92, Quality 31, and Value a mere 4. The high Growth pillar is the story driver: revenue jumped 116.9% YoY in the last twelve months, a figure that dwarfs the sector average and signals a rapidly expanding launch‑service niche. The low Value score tells us the price is already steep relative to peers, but the upside comes from the company’s ability to keep scaling. If the company can sustain its revenue acceleration, the current $15.72 price sits on the upper end of the sector’s P/S spectrum, yet the upside is still significant because the market has not priced in the next wave of contracts.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN-26.6%ROIC-233.1%ROE44.9%Not yet profitable on invested capital — a growth or turnaround bet.

Intuitive Machines delivers payloads—satellites, scientific instruments, cargo—to space destinations, including rideshare and lunar surface access. Its Nova‑C launch vehicle is the core product line, offering a reusable, low‑cost launch option for small‑satellite operators. The company also sells data‑transmission services, leveraging AI for command, control, communications, reconnaissance, and prospecting. Infrastructure‑as‑a‑service solutions cover navigation, maintenance, scientific data collection, and system health monitoring. The Nova‑C launch and lunar access segments are the engines of the 116.9% revenue growth.

Why it can (or can't) keep compounding

The durability case hinges on capital efficiency and a first‑mover moat in lunar access. Intuitive Machines’ debt‑to‑equity of 0.53 shows it can fund expansion without overleveraging. The company’s ROE of 44.9% indicates that, once the launch vehicle is fully amortized, the returns on equity will be compelling. The negative profit margin of –26.6% and free cash flow of –$188 m are short‑term cash‑burn metrics; they do not negate the long‑term upside once the Nova‑C fleet reaches full utilization. The strongest model signal, “Diluting shareholders,” warns of potential dilution, but the company’s current share count and capital structure still allow room for growth before any significant dilution event.

The valuation question

ANALYST PRICE TARGETS$29.5$15.7TODAY$13 LOWHIGH $438 analysts average $29.5, 88% above today's $15.7. A target isan opinion, not a valuation - our DCF is the independent read.

The price already assumes a P/S of 5.1. With revenue growth at 116.9% and a market cap of $2.5 b, the implied valuation sits well above the sector average. Our model’s reverse‑DCF returns no read because free cash flow is negative; the market has not yet priced in a sustainable cash‑flow trajectory. The high Growth pillar (92) suggests the market expects continued revenue acceleration, but the Value pillar (4) indicates the stock is expensive relative to sector peers. If the company can turn free cash flow positive and maintain its revenue growth, the price could justify a higher P/S. Conversely, if growth stalls, the high P/S will become a drag.

The bear case

The most compelling skeptic argument is the negative free cash flow of –$188 m and the negative profit margin of –26.6%. These figures show the business is still burning capital to build its launch fleet. If the company fails to secure enough launch contracts to cover its burn, the cash‑flow deficit could widen, forcing debt financing or equity dilution. The “Diluting shareholders” signal would materialize if the company issues more shares to fund the burn, eroding existing equity value.

What would change our mind

  1. Free cash flow turns positive: A shift from –$188 m to a positive number would validate the growth narrative and lift the Value pillar.
  2. Revenue growth slows below 50% YoY: Dropping from 116.9% to a more modest figure would weaken the Growth pillar and make the current price overvalued.
  3. Debt‑to‑equity rises above 1.0: A move from 0.53 to a higher ratio would signal financial strain and reduce the Quality pillar, undermining the long‑term sustainability argument.

Intuitive Machines, Inc. (LUNR): score, valuation & FAQ

Intuitive Machines, Inc. (LUNR) is an Aerospace & Defense company that scores 22.1 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A), while FCF (F) rate weaker.

Is LUNR a good stock to buy?

Bull Rankings scores LUNR 22.1 out of 100 on its quality-growth model, which is a weak reading. That is driven by Rev (A). A score is a quantitative screen of Intuitive Machines, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does LUNR score 22.1 on Bull Rankings?

The score leans on growth at 91.8 out of 100, with value the weakest pillar at 5.8 — the three combine geometrically, so a weak one cannot be papered over by a strong one. LUNR earns its highest marks on Rev (A), and is held back by FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so LUNR is measured against Aerospace & Defense peers, not against the market as a whole.

Is LUNR overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for LUNR — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in LUNR?

Free cash flow is negative (-$188m) — capital raises or debt issuance likely required; dilution / leverage risk. Currently unprofitable (margin -27.1%) — path to GAAP profitability is the core thesis risk. Down 68% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up.

New to these metrics? See the guides and the methodology.

More Aerospace & Defense stocks by score

All Industrials rankings →

Analyze another ticker →