Bull Rankings model

Kratos Defense & Security Solutions, Inc. (KTOS) stock analysis

Aerospace & Defense. Scored on the same transparent model behind the daily rankings.

Defense & Drones
★
KTOS
Kratos Defense & Security Solutions, Inc. · Aerospace & Defense
34.7Score
$42.36Oct 9 close$8.0B
1Y Target$100.04Analyst consensus · 23 analysts
5Y Target$174.98Compound horizon
10Y Target$312.72Long-dated conviction
FCF-$129mTTM · 06/26
F
FCF is negative (-$129m) — cash-burning phase; acceptable only for pre-profit spec names · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+18.5%FY YoY
B+
Revenue +18.5% — above sector median, healthy trajectory · Computed from the last two annual revenue figures (FY YoY).
D/E0.06
A
D/E 0.06 — least levered decile in Industrials (≈10th pctile)
P/S*5.2x
C
P/S 5.2x — expensive vs Industrials peers (≈90th pctile)
PEG36.41
D
PEG 36.41 — very expensive; pricing in best-case scenarios

* P/S replaces P/E — no positive earnings to divide by

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 34.7
Quality26.5
Growth85.6
Value18.5
Why this score
  • Diluting shareholders
Entry · Margin of safety
52-week rangeNear 52-week low
68% off the 12-month high

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
KTOS is riding a 25.5% FY YoY revenue growth powered by its Unmanned Systems segment, where demand for jet‑powered drones and hypersonic vehicles is exploding. The Bull Rankings model gives the stock a Growth pillar of 88, underscoring that the business is a high‑quality compounder, and analysts are already pricing a near‑term upside to a mean 1‑yr target of $105.62. The thesis hinges on the compounding of this unmanned‑systems revenue wave, which should keep the top‑line expanding at double‑digit rates for years to come.
Moat
Kratos’ moat lies in its end‑to‑end offering of virtualized ground systems for satellites and space vehicles combined with proprietary propulsion tech for drones and loitering munitions, locking in long‑term contracts with U.S. defense agencies that are costly to replace. A debt‑to‑equity of just 0.06 gives it financial flexibility to reinvest in R&D, while the specialized software stack creates high switching costs for customers seeking integrated command‑and‑control solutions.
Risk
The bear case focuses on the company’s negative free cash flow of -$129 m and a meager ROE of 0.9%, reflected in the model’s Value pillar of only 2, suggesting the stock is over‑priced relative to its cash‑generating ability. If revenue growth stalls below the current 25.5% pace, the high PEG of 36.41 will crush valuations and dilution from ongoing share issuances will erode shareholder equity. A sustained cash‑flow deficit would confirm the downside.
Horizon
1-3 yr $100.04 (23-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $174.98 — requires the platform / technology to reach commercial scale. 10 yr $312.72 — return distribution heavily skewed.

KTOS vs the Top Picks average

PillarKTOSBook avgDiff
Quality2683-57
Growth8689-3
Value1876-58

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+11.5 over 82 daily scores
From 23.2 (Jun 22) → 34.7 (now)

One point per daily run; read From → To for the actual range.

KTOS at a glance

THE BULL RANKINGS SCORECARD34.7/ 100 · BULL SCOREPEER MEDIANQUALITY26.5GROWTH85.6VALUE18.5
PRICE IN ITS 52-WEEK RANGE$42.4LOW $40.9HIGH $134Trading near its 52-week low ($40.9–$134).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-56%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
WHERE THIS SCORE SITS0255075100KTOS 34.7Ranks above 27% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.1%
90-day change+2.4%
Forward EPS estimate$1.12

Over the last 90 days, what analysts expect KTOS to earn is drifting higher (+2.4%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
47
Position size
$1,991
4.0% of portfolio
Stop price
$31.77
25% below $42.36
$ at risk if stopped
$497.73
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 22.6 / 100, built from three pillars scored 0–100: Quality 26, Growth 88, Value 3 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD22.6/ 100 · BULL SCOREPEER MEDIANQUALITY26.3GROWTH88.2VALUE2.7

The thesis

PRICE IN ITS 52-WEEK RANGE$47.6$43.1 LOWHIGH $134Trading near its 52-week low ($43.1–$134).

Kratos Defense & Security Solutions (KTOS) is a high‑growth, high‑risk play that the market has priced too aggressively. The Bull Rankings model assigns it a quality‑growth score of 22.6/100, with Growth at 88 and Value at 3. The growth pillar dominates, but the value pillar is a glaring weakness. The model also flags “Diluting shareholders” as a cautionary signal.

In the latest quarter, revenue surged 25.5% YoY, yet free cash flow remains ‑$129 m and the profit margin sits at 2 %. The price of $47.62 implies a price‑to‑sales ratio of 5.9, far above the sector average, while the PEG ratio of 36.41 shows the earnings multiple dwarfs the growth analysts expect. If growth fails to hold near the current 25.5%, the stock will look even more overvalued.

Thus, the single sharpest argument against KTOS today is that the market has already priced in a growth trajectory that the company’s fundamentals cannot sustain.

What the business actually is

REVENUE TO CASHRevenue$1.5b · 100%Net income$30.9m · 2%Free cash flow-$128.9m · -8.5%Burning cash — earnings aren't yet funding the business.

Kratos delivers advanced technology to defense, national security, and commercial customers across the globe. Its Kratos Government Solutions segment supplies virtualized ground systems for satellites and space vehicles, providing command‑and‑control, telemetry, and tracking software. The Unmanned Systems segment offers jet‑powered unmanned aerial drone systems, while the company also builds hypersonic vehicles, rocket systems, and propulsion systems for drones, missiles, loitering munitions, and supersonic systems. These product lines serve U.S. government agencies, NATO allies, and commercial satellite operators, positioning Kratos at the intersection of space, air, and missile technology.

Why it can (or can't) keep compounding

Kratos’ moat hinges on its proprietary software and propulsion expertise. The company’s debt‑to‑equity of 0.06 indicates a lean balance sheet, and the beta of 1.11 shows the stock moves a bit more than the market. However, the profit margin of 2 % and ROE of 0.9 % reveal thin earnings and limited capital efficiency. The model’s “Diluting shareholders” signal points to ongoing share issuances that erode earnings per share and dilute ownership.

Compounding growth would require the company to convert its high revenue growth into sustainable profitability. Without a significant margin expansion, the business cannot generate the free cash flow needed to fund further R&D or acquisitions. Competitors with larger scale and established supply chains could replicate Kratos’ propulsion and software solutions more cheaply, eroding its competitive edge.

The valuation question

ANALYST PRICE TARGETS$103$47.6TODAY$60 LOWHIGH $15021 analysts average $103, 116% above today's $47.6. A targetis an opinion, not a valuation - our DCF is the independentread.

The current price of $47.62 translates to a P/S of 5.9 and a PEG of 36.41. Our reverse DCF has no read here, so the anchor is the 25.5 % revenue growth reported for the latest quarter. The negative free cash flow of ‑$129 m further undermines a high valuation.

The growth pillar of 88 confirms the top line is strong. The model’s low value score (3) reflects a sky‑high earnings multiple and negative free cash flow. In other words, the market is pricing in a future that may never arrive, and the current valuation leaves no room for error.

The bear case

The most compelling skeptic’s point is the negative free cash flow. With ‑$129 m of free cash flow, Kratos is burning cash faster than it generates it. If the company cannot reverse this trend, it will need to raise capital, further diluting shareholders and potentially stalling growth initiatives. The “Diluting shareholders” signal shows this is already happening.

What would change our mind

  1. Positive free cash flow: If Kratos turns its FCF to a positive figure within the next 12 months, the valuation would become more defensible.
  2. Margin expansion: A jump in profit margin from 2 % to a higher level would signal operational efficiency and justify a higher P/S.
  3. Value pillar improvement: Raising the value score from 3 to a higher range—through a lower PEG or a positive P/E—would indicate that the market has reassessed the company’s risk profile.

Only when one of these conditions materializes will the Bull Rankings model shift from a cautious stance to a more bullish outlook. Until then, the stock remains a speculative bet on growth that the fundamentals cannot yet support.

Kratos Defense & Security Solutions, Inc. (KTOS): score, valuation & FAQ

Kratos Defense & Security Solutions, Inc. (KTOS) is an Aerospace & Defense company that scores 34.7 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (A) and Rev (B+), while PEG (D) and FCF (F) rate weaker.

Is KTOS a good stock to buy?

Bull Rankings scores KTOS 34.7 out of 100 on its quality-growth model, which is a weak reading. That is driven by D/E (A) and Rev (B+). A score is a quantitative screen of Kratos Defense & Security Solutions, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does KTOS score 34.7 on Bull Rankings?

The score leans on growth at 85.6 out of 100, with value the weakest pillar at 18.5 — the three combine geometrically, so a weak one cannot be papered over by a strong one. KTOS earns its highest marks on D/E (A) and Rev (B+), and is held back by PEG (D) and FCF (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so KTOS is measured against Aerospace & Defense peers, not against the market as a whole.

Is KTOS overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for KTOS — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in KTOS?

The bear case focuses on the company’s negative free cash flow of -$129 m and a meager ROE of 0.9%, reflected in the model’s Value pillar of only 2, suggesting the stock is over‑priced relative to its cash‑generating ability. If revenue growth stalls below the current 25.5% pace, the high PEG of 36.41 will crush valuations and dilution from ongoing share issuances will erode shareholder equity. A sustained cash‑flow deficit would confirm the downside.

New to these metrics? See the guides and the methodology.

More Aerospace & Defense stocks by score

All Industrials rankings →

Analyze another ticker →