Bull Rankings model

KLA Corporation (KLAC) stock analysis

Semiconductor Equipment & Materials. Scored on the same transparent model behind the daily rankings.

Semiconductors
★
KLAC
KLA Corporation · Semiconductor Equipment & Materials
54.0Score
$195.57Oct 9 close$255.2B
1Y Target$232.77Analyst consensus · 26 analysts
5Y Target$340.80Compound horizon
10Y Target$505.55Long-dated conviction
FCF$3.8bTTM · 06/26
B
FCF $3.8b — solid, comfortably covers operations and capital return · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+11.7%TTM YoY
B
Revenue +11.7% — at or above S&P median · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.97
C
D/E 0.97 — more levered than most Technology peers (≈90th pctile)
P/E53.4x
C+
P/E 53.4 — above the Technology median (≈75th pctile)
PEG1.88
C+
PEG 1.88 — modest premium; above fair value

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 54
Quality88.9
Growth84.7
Value21.0
Why this score
  • Raising its dividend
  • Durable high returns
Entry · Margin of safety
52-week rangeMid-range
36% off the 12-month high
vs DCF fair value391% aboveest. fair value ~$40
What the price assumes: free cash flow growing about 55% next year, slowing to 4% a year by year ten — vs a starting rate of ~14% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability46% · A-gross profit ÷ total assets — not in the score
ROIC44.2% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
KLAC’s Semiconductor Process Control segment is locked into the world’s most advanced chip fabs, where defect‑inspection and metrology tools are indispensable for sub‑5nm yields. The business is delivering 11.7% YoY revenue growth, a 35.6% profit margin, and $3.8 B of free cash flow while trading at a premium P/E of 50.6, a price justified by our model’s strongest pillar – Quality (89). The thesis rests on the compounding power of ever‑shrinking nodes that force fabs to double‑down on KLA’s high‑precision inspection suite, keeping cash generation and ROE (76.1%) on a steep upward trajectory.
Moat
KLA’s inspection and review tools embed deep IP in wafer‑defect detection and reticle metrology, creating switching costs that rival fabs cannot sidestep without risking yield loss. Its leadership in the Semiconductor Process Control segment translates into pricing power, which fuels an extraordinary ROE of 76.1% – a direct result of premium pricing on category‑defining equipment that competitors struggle to replicate quickly.
Risk
The stock trades at a lofty P/E of 50.6 and a beta of 1.44, while our reverse‑DCF implies a 52% annual free‑cash‑flow growth rate for a decade – far above the 11.7% revenue growth the business is actually delivering. If the fab cycle stalls or customers defer capital spending, the valuation premium collapses, and the high debt‑to‑equity ratio of 0.97 could amplify downside. A sustained slowdown in node transitions would confirm the bear case and bust the growth narrative.
Horizon
1-3 yr $232.77 (26-analyst consensus) — fundamentals + valuation re-rating. 5 yr $340.80 at ~12% CAGR — compounding case rests on the competitive position widening. 10 yr $505.55 if current growth sustains into durable earnings power.

KLAC vs the Top Picks average

PillarKLACBook avgDiff
Quality8983+6
Growth8589-4
Value2176-55

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+9.3 over 82 daily scores
From 44.7 (Jun 22) → 54.0 (now)

One point per daily run; read From → To for the actual range.

KLAC at a glance

THE BULL RANKINGS SCORECARD54.0/ 100 · BULL SCOREPEER MEDIANQUALITY88.9GROWTH84.7VALUE21.0Reverse-DCF · Price implies ~55% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$34.9–$47.7FAIR-VALUE RANGE$196PRICEOur DCF fair value ~$39.8 · price $196 is 391% above it.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+100%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.
PRICE IN ITS 52-WEEK RANGE$196LOW $99.9HIGH $307Trading at the 46th percentile of its 52-week range ($99.9–$307).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.2%
90-day change+2.7%
Forward EPS estimate$6.71

Over the last 90 days, what analysts expect KLAC to earn is drifting higher (+2.7%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

A fiscal-year roll fell inside this window: the forward horizon moved on to the next financial year, which shifts the earnings figure without any analyst changing their view. That step is excluded, so the number above covers the rest of the window rather than all of it.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
10
Position size
$1,956
3.9% of portfolio
Stop price
$146.68
25% below $195.57
$ at risk if stopped
$488.92
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 55.6 / 100, built from three pillars scored 0–100: Quality 89, Growth 85, Value 23 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 52% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD55.6/ 100 · BULL SCOREPEER MEDIANQUALITY88.9GROWTH84.7VALUE22.8Reverse-DCF · Price implies ~52% growth a year from here.

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthKLACVs Semiconductors — a compounder — strong and still growing.

KLA is a high‑quality compounder, but its current price is far from a bargain. The Bull Rankings model gives it a quality‑growth score of 55.6/100, with Quality 89, Growth 85, and Value 23. The quality pillar dominates: a 35.6 % profit margin and a 76.1 % ROE signal a business that turns cash out of every dollar of sales with remarkable efficiency. Growth is solid, too—revenue is up 11.7 % YoY, and the model’s reverse‑DCF implies a 52 % annual free‑cash‑flow growth (in year one, slowing to 3% a year by year ten). That implied pace is comfortably above the 11.7 % revenue lift, meaning the market is already pricing in a very optimistic trajectory. The only weak spot is Value, but at a current price of $182.91 and a P/E of 49.8, the stock sits far above the sector median, so the upside is already baked in. The model’s Raising its dividend and Durable high returns signals show a commitment to returning capital and returns on capital that have held up for years.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN35.6%ROIC44.2%ROE76.1%GROSS PROFIT / ASSETS46.4%High, durable returns on capital — the mark of a compounder.

KLA sells inspection, review, and metrology tools that detect and analyze defects on wafers, reticles, and printed circuit boards. Its three operating segments are:

  • Semiconductor Process Control – wafer and reticle defect inspection, review, and metrology systems, plus chemical process control equipment and sensor wafers.
  • Specialty Semiconductor Process – etch and deposition equipment for specialty chips such as power and RF devices.
  • PCB and Component Inspection – inspection and review tools for printed circuit boards.

Customers are the world’s leading semiconductor fabs and PCB manufacturers. The semiconductor process control segment is the revenue engine, feeding the company’s high margins and recurring revenue streams.

Why it can (or can't) keep compounding

The moat is built on technological superiority and integration depth. KLA leads the inspection and metrology market, where its tools find and measure defects at the nanometer scale, a capability that is hard for competitors to replicate quickly. The company’s profit margin of 35.6 % and ROE of 76.1 % demonstrate that it converts sales into cash with unusual efficiency. The Debt‑to‑Equity of 0.97 keeps leverage manageable, allowing the firm to invest in R&D without over‑leveraging. The dividend raise signals that cash flow is robust enough to reward shareholders while still funding future growth. These factors together create a durable high‑return engine that is difficult to erode.

The valuation question

WHAT THE PRICE ASSUMES vs THE BUSINESS0%PRICE IMPLIES+52%REVENUE GROWTH+12%Price assumes growth accelerates beyond its recent pace.

At $182.91 the stock trades at a P/E of 49.8, far above the sector average. The reverse‑DCF implied 52 % free‑cash‑flow growth is a stark contrast to the 11.7 % revenue growth reported for FY YoY. This gap indicates that the market is already pricing in a steep acceleration of profitability. Merely sustaining today’s margin and ROE would not deliver that pace; free cash flow would need to accelerate sharply, and if margins compress or revenue stalls, the price will be over‑stretched. The analyst consensus 1‑year target of $233.77 reflects a 28 % upside, suggesting analysts still see room for upside even with the high multiple.

The bear case

The most compelling risk is the weak Value pillar (23). At a P/E of 49.8, the stock offers value investors no discount, and any slowdown in earnings growth or margin erosion would trigger a sharp price correction. A concrete signal that would confirm this risk is a decline in the profit margin below 30 % or a ROE dropping below 60 %. Such a shift would undermine the high‑return narrative and force the market to re‑price the stock closer to sector norms.

What would change our mind

  1. Margin contraction: If the 35.6 % profit margin fell below 30 %, the quality pillar would erode, weakening the case for continued compounding.
  2. Revenue growth slowdown: A YoY revenue growth rate slipping below 8 % would make the 52 % implied free‑cash‑flow growth seem unrealistic, turning the valuation into a bubble.
  3. Value deterioration: A P/E falling below 30 or a 1‑year target dropping below $200 would signal that the market no longer sees the stock as a high‑quality growth play, shifting the thesis toward a value perspective.

With the current metrics—$239.0 b market cap, 35.6 % margin, 76.1 % ROE, 11.7 % revenue growth, and a 52 % implied free‑cash‑flow growth—KLA remains a compelling high‑quality compounder, but only if the margins stay sharp and revenue keeps accelerating.

KLA Corporation (KLAC): score, valuation & FAQ

KLA Corporation (KLAC) is a Semiconductor Equipment & Materials company that scores 54 out of 100 on the Bull Rankings quality-growth model — a middling reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

On valuation, KLAC sits about 391% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 55% next year, slowing to 4% a year by year ten.

Is KLAC a good stock to buy?

Bull Rankings scores KLAC 54 out of 100 on its quality-growth model, which is a middling reading. A score is a quantitative screen of KLA Corporation's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does KLAC score 54 on Bull Rankings?

The score leans on quality at 88.9 out of 100, with value the weakest pillar at 21.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. KLAC grades middle-of-pack across the graded signals. Each signal is graded against sector-aware thresholds rather than one absolute bar, so KLAC is measured against Semiconductor Equipment & Materials peers, not against the market as a whole.

Is KLAC overvalued or undervalued?

Based on $195.57, KLAC sits about 391% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 55% next year, slowing to 4% a year by year ten. It trades at a 53.4x P/E (graded C+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in KLAC?

The stock trades at a lofty P/E of 50.6 and a beta of 1.44, while our reverse‑DCF implies a 52% annual free‑cash‑flow growth rate for a decade – far above the 11.7% revenue growth the business is actually delivering. If the fab cycle stalls or customers defer capital spending, the valuation premium collapses, and the high debt‑to‑equity ratio of 0.97 could amplify downside. A sustained slowdown in node transitions would confirm the bear case and bust the growth narrative.

New to these metrics? See the guides and the methodology.

More Semiconductors stocks by score

All Technology rankings →

Analyze another ticker →