Bull Rankings model

Corpay, Inc. (CPAY) stock analysis

Software - Infrastructure. Scored on the same transparent model behind the daily rankings.

★
CPAY
Corpay, Inc. · Software - Infrastructure
78.2Score
$397.92Oct 9 close$26.1B
1Y Target$461.00Analyst consensus · 15 analysts
5Y Target$582.00Compound horizon
10Y Target$746.40Long-dated conviction
FCF$1.6bTTM · 06/26
C+
FCF $1.6b — respectable but not differentiating · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+13.9%FY YoY
B+
Revenue +13.9% — above sector median, healthy trajectory · Computed from the last two annual revenue figures (FY YoY).
D/E2.75
D
D/E 2.75 — most levered decile in Technology (≈95th pctile)
P/E24.2x
B+
P/E 24.2 — below the Technology median (≈40th pctile)
PEG0.77
A-
PEG 0.77 — strong; the growth comes cheap

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 78.2
Quality87.9
Growth87.3
Value62.4
Why this score
  • Buying back stock
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week high
7% off the 12-month high
vs DCF fair value21% belowest. fair value ~$505
What the price assumes: free cash flow growing about 3% next year, rising to 4% a year by year ten — vs a starting rate of ~14% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Corpay’s corporate payments platform—especially its cross‑border spend‑management and virtual‑card suite—is scaling at a 13.9% revenue growth YoY while delivering a 22.7% profit margin and a stellar 29.2% ROE. The Bull Rankings model flags a Quality score of 88, confirming the business’s high‑margin, cash‑generating engine, and the market already rewards that with a PEG of 0.77. The thesis rests on the persistence of corporate expense digitization, which should keep compounding earnings for years to come.
Moat
Corpay’s moat lives in its integrated AP‑modernization and virtual‑card ecosystem, which locks large enterprises into a single spend‑control platform and creates high switching costs. That pricing power fuels a 29.2% ROE, as customers pay a premium for real‑time compliance, fuel‑toll integration, and automated reimbursement workflows that competitors can’t replicate quickly.
Risk
The stock trades at a forward‑looking P/E of 24.2 despite a reverse‑DCF that assumes only ~3% free‑cash‑flow growth—far below the 13.9% revenue expansion just delivered—suggesting the market may be over‑optimistic about future growth. A debt‑to‑equity ratio of 2.75 adds leverage risk if cash conversion slows, and any slowdown in corporate spend could compress margins and trigger a valuation correction.
Horizon
1-3 yr $461.00 (15-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $582.00 at ~8% CAGR — buyback-driven per-share compounding. 10 yr $746.40 if the moat survives secular pressure.

CPAY vs the Top Picks average

PillarCPAYBook avgDiff
Quality8883+5
Growth8789-2
Value6276-14

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-6.1 over 82 daily scores
From 84.3 (Jun 22) → 78.2 (now)

One point per daily run; read From → To for the actual range.

CPAY at a glance

THE BULL RANKINGS SCORECARD78.2/ 100 · BULL SCOREPEER MEDIANQUALITY87.9GROWTH87.3VALUE62.4Reverse-DCF · Price implies ~3% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$443$610FAIR-VALUE RANGE$398PRICEOur DCF fair value ~$505 · price $398 is 21% below it.
WHERE THIS SCORE SITS0255075100CPAY 78.2Top 2% of 1,709 companies on the quality-growth score.
LEVERAGE & CASH COVERCONSERVATIVEMODERATELEVERAGEDHIGH2.8DEBT / EQUITYDebt-to-equity of 2.8 reads high for a non-financial. Gradedagainst sector peers, not one absolute bar.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.2%
90-day change+2.9%
Forward EPS estimate$31.51

Over the last 90 days, what analysts expect CPAY to earn is drifting higher (+2.9%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
5
Position size
$1,990
4.0% of portfolio
Stop price
$298.44
25% below $397.92
$ at risk if stopped
$497.40
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

Latest CPAY developments

Financial press headlines, updated daily.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 78.9 / 100, built from three pillars scored 0–100: Quality 88, Growth 92, Value 61 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 4% a year, holding there through year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD78.9/ 100 · BULL SCOREPEER MEDIANQUALITY87.9GROWTH91.9VALUE60.8Reverse-DCF · Price implies ~4% growth a year from here.

The thesis

WHERE THIS SCORE SITS0255075100CPAY 78.9Top 2% of 1,713 companies on the quality-growth score.

Corpay’s current price reflects a moderate‑buy stance that hinges on its Growth pillar. The Bull Rankings model scores the stock 78.9/100, with Growth at 92, Quality at 88, and Value at 61. Growth is the story: a 20.4 % YoY revenue rise, a 22.7 % profit margin, and a 32.2 % ROE. Yet the company’s earnings power and cash‑flow generation give the stock room to ride a higher trajectory before the implied growth catches up.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN22.7%ROIC20.3%ROE32.2%GROSS PROFIT / ASSETS17.4%High, durable returns on capital — the mark of a compounder.

Corpay is a payments platform that helps enterprises manage expenses across three core verticals: Corporate Payments, Vehicle Payments, and Lodging Payments. In Corporate Payments, it offers cross‑border FX, spend management, AP modernization, virtual cards, and T&E cards. Vehicle Payments cover fuel, tolls, parking, compliance, insurance, road assistance, fleet maintenance, and long‑haul services. Lodging Payments provide prepaid food and transportation vouchers and cards for employees. The Vehicle segment is the fastest‑growing engine, feeding the company’s 20.4 % revenue expansion.

Why it can (or can't) keep compounding

The durability case rests on high returns on capital and tight margins. A 22.7 % profit margin is robust for a payments infrastructure player, and a 32.2 % ROE signals efficient use of equity. Corpay’s moat is its end‑to‑end platform that bundles virtual cards, AI‑driven expense analysis, and transaction coding across corporate, fleet, and vendor payments. The recent launch of AI agents—voice‑driven expense creation, automated coding, and virtual card issuance—deepens the platform’s stickiness and raises switching costs. Competitors would need to replicate a multi‑segment, AI‑enabled ecosystem and secure long‑term contracts like the exclusive FX partnership with the World Baseball Softball Confederation, a deal that extends Corpay’s reach into 142 countries.

The valuation question

PRICE vs OUR DCF FAIR VALUE$457$723FAIR-VALUE RANGE$402PRICEOur DCF fair value ~$551 · price $402 is 27% below it.

At a P/E of 24.4, Corpay sits below the Technology median (≈40th percentile), so the price is not premium. The reverse‑DCF shows a starting free‑cash‑flow growth of 4 % that tapers to 4 % by year ten—an implied trajectory that is lower than the 20.4 % revenue growth the company just delivered. This mismatch means the market has already priced in a pessimistic view of future growth, leaving upside room if the company can sustain its recent momentum. The PEG ratio of 0.75 confirms that the price is not overvalued relative to earnings growth expectations.

The bear case

The weakest pillar, Value at 61, indicates the stock is not cheap relative to peers. If Corpay’s free‑cash‑flow growth fails to accelerate beyond the 4 % implied rate, the price will be overstated. A concrete trigger would be a decline in revenue growth below 15 % or a margin squeeze that erodes the 22.7 % profit margin. Such a shift would confirm that the market’s pessimism is justified and that the stock’s valuation is too high.

What would change our mind

  1. Revenue growth falling under 15 % would erode the Growth pillar and shift the model’s score downward.
  2. Profit margin dropping below 20 % would weaken the Quality pillar and undermine the durable returns narrative.
  3. Free‑cash‑flow growth staying below 4 % for several quarters would validate the implied pessimism and push the Value score lower, turning the stock into a value trap.

If any of these thresholds are breached, the Bull Rankings model would downgrade the rating from “buy” to “hold” or “sell.”

Corpay, Inc. (CPAY): score, valuation & FAQ

Corpay, Inc. (CPAY) is a Software - Infrastructure company that scores 78.2 out of 100 on the Bull Rankings quality-growth model — a strong reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are PEG (A-), Rev (B+) and P/E (B+), while D/E (D) rate weaker. On valuation, CPAY sits about 21% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 3% next year, rising to 4% a year by year ten.

Is CPAY a good stock to buy?

Bull Rankings scores CPAY 78.2 out of 100 on its quality-growth model, which is a strong reading. That is driven by PEG (A-), Rev (B+) and P/E (B+). A score is a quantitative screen of Corpay, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does CPAY score 78.2 on Bull Rankings?

The score leans on quality at 87.9 out of 100, with value the weakest pillar at 62.4 — the three combine geometrically, so a weak one cannot be papered over by a strong one. CPAY earns its highest marks on PEG (A-), Rev (B+) and P/E (B+), and is held back by D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so CPAY is measured against Software - Infrastructure peers, not against the market as a whole.

Is CPAY overvalued or undervalued?

Based on $397.92, CPAY sits about 21% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 3% next year, rising to 4% a year by year ten. It trades at a 24.2x P/E (graded B+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in CPAY?

The stock trades at a forward‑looking P/E of 24.2 despite a reverse‑DCF that assumes only ~3% free‑cash‑flow growth—far below the 13.9% revenue expansion just delivered—suggesting the market may be over‑optimistic about future growth. A debt‑to‑equity ratio of 2.75 adds leverage risk if cash conversion slows, and any slowdown in corporate spend could compress margins and trigger a valuation correction.

New to these metrics? See the guides and the methodology.

More Payments & Fintech Software stocks by score

All Technology rankings →

Analyze another ticker →