Stock analysis · Bull Rankings model

CPAY analysis

Corpay, Inc.Software - Infrastructure. Scored on the same transparent model behind the daily rankings.

CPAY
Corpay, Inc. · Software - Infrastructure
FCF$1.6bC+
Rev+20.4%A-
D/E2.75D
P/E25.0xB+
PEG0.93B+
78.8Score
$412.00$27.1B
1Y Target$450.64Analyst consensus · 14 analysts
5Y Target$568.93Compound horizon
10Y Target$729.63Long-dated conviction
FCF$1.6bTTM
C+
FCF $1.6b — respectable but not differentiating
Rev+20.4%TTM YoY
A-
Revenue +20.4% — strong growth, well above S&P median (~7%)
D/E2.75
D
D/E 2.75 — most levered decile in Technology (≈95th pctile)
P/E25.0x
B+
P/E 25.0 — below the Technology median (≈40th pctile)
PEG0.93
B+
PEG 0.93 — near fair value, classic Lynch benchmark (1.0)

Forward price target — the 1-year figure is the analyst consensus where the stock is covered; the 5- and 10-year figures compound our earnings estimate from there. The DCF below is a separate cross-check on intrinsic value (what it's worth today), not another target.

Quality-growth score · 78.8
Quality88.3
Growth91.9
Value60.4
Why this score
  • Buying back stock
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week high
3% off the 12-month high
vs DCF fair value21% belowest. fair value ~$524
What the price assumes: free cash flow compounding at ~3% a year for the next decade — vs the ~14% a year our model projects from current growth and analyst estimates.
Quality signals · context only
Gross profitability17% · C+gross profit ÷ total assets (Novy-Marx)
ROIC20.3% · Areturn on invested capital — not score-weighted

Model-generatedGenerated by the Bull Rankings model from this company's reported fundamentals, and checked against the figures shown above.

Why now
Corpay’s corporate payments platform is rapidly expanding its market share, driving 20.4% FY YoY revenue growth and delivering a 22.7% profit margin. The business’s ROE of 32.2% and a PEG of 0.93 signal that earnings are expanding faster than the market expects, while our Bull Rankings model flags a 78.8/100 quality‑growth score with Growth as the strongest pillar – confirming the durability of this compounding engine. The thesis hinges on continued adoption of its cross‑border and virtual‑card solutions, which should keep earnings compounding at double‑digit rates.
Moat
Corpay’s AP modernization and virtual‑card suite lock large enterprises into a unified spend‑management workflow, creating high switching costs and pricing power that underpins its 32.2% ROE. The integrated vehicle‑payment and lodging‑payment services deepen relationships across corporate travel budgets, making it difficult for rivals to replicate the breadth of data and compliance capabilities without substantial investment.
Risk
The stock trades at a forward P/E of 25, well above the sector median, and the Bull Rankings model’s reverse‑DCF implies only ~3% annual free‑cash‑flow growth – far below the 20.4% revenue expansion, meaning the market is already pricing in aggressive optimism. A slip in growth or a rise in the debt‑to‑equity ratio of 2.75 would force the valuation down, and any slowdown in corporate travel spend would directly hit the vehicle and lodging segments. A breach of the 52‑week low at $252.84 would confirm the bear case.
Horizon
1-3 yr $450.64 (14-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $568.93 at ~7% CAGR — dividend + buyback compounding. 10 yr $729.63 if the moat survives secular pressure.
Not investment advice. The Bull Rankings publishes a quantitative ranking model and accompanying analysis for general informational purposes only. Nothing on this page is a recommendation to buy, sell, or hold any security; nothing is personalized to your circumstances, risk tolerance, or tax situation. Investing carries the risk of loss — invest at your own risk and consider consulting a licensed financial professional before acting on anything you read here. See terms and methodology for full disclosures.

CPAY vs the Top Picks average

PillarCPAYBook avgDiff
Quality0.880.84+0.04
Growth0.920.84+0.08
Value0.600.78-0.18

Averaged across the 30 names in today's Top Picks (mean score 81.5). A name can beat these averages and still be absent from the book — it also applies concentration limits.

Trend
-5.5 over 47 daily scores
From 84.3 (Jun 22) → 78.8 (now)

One point per daily model run. The range autoscales, so a flat-looking line can still hide 1–2 point moves — read the From → To values for the actual range.

Analyst estimate revisions

30-day change+2.1%
90-day change+2.1%
Forward EPS estimate$31.24

Over the last 90 days, what analysts expect CPAY to earn is drifting higher (+2.1%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

A rising estimate means expectations are improving, not that the price has failed to keep up — and estimates get cut as readily as they get raised. It is not part of the Bull Rankings score. Biggest movers across the market →

Shares to buy
4
Position size
$1,648
3.3% of portfolio
Stop price
$309.00
25% below $412.00
$ at risk if stopped
$412.00
budget $500.00 · 1% of portfolio

Math only — share count is floor(portfolio × risk% ÷ (price × stop%)). Doesn't account for commissions, slippage, gap risk, or position-correlation across your book. Inputs persist locally; never sent to the server. Not investment advice.

Latest CPAY developments

Recent headlines from across the financial press · updated daily. Links open the source.

The Bull Rankings deep dive

Generated by the Bull Rankings model from current fundamentals and checked against the figures shown · rewritten weekly · updated · fundamentals as of . Not investment advice. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 78.9 / 100, built from three pillars each graded 0–100 against sector peers: Quality 88, Growth 92, Value 60. At today's price, our reverse-DCF read says the market is implicitly betting on about 3% a year in free-cash-flow growth sustained for a decade — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD78.9/ 100 · BULL SCOREPEER MEDIANQUALITY88.3GROWTH91.9VALUE60.4Reverse-DCF · Price implies ~3% growth a year from here.

The thesis

WHERE THIS SCORE SITS0255075100CPAY 78.9Top 2% of 1,860 scored names.

Corpay’s latest quarter reads like a textbook compounder: 20.4% revenue growth in the year ended 2026-06-30, paired with 22.7% profit margins and 32.2% ROE. Those figures alone would command a premium multiple in any market, yet the stock trades at just 24.8 times earnings and carries a beta of 0.87, suggesting the market still views it as a relatively low-beta holding. Our model’s Quality-Growth score of 78.9—with Growth at 92 and Quality at 88—confirms the engine is running hot, but the Value pillar at 60 warns that the price already embeds a lot of good news. The bet here is that Corpay’s growth is durable enough to justify the premium, even if the upside from this level looks capped.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN22.7%ROIC20.3%ROE32.2%GROSS PROFIT / ASSETS17.4%High, durable returns on capital — the mark of a compounder.

Corpay sells the plumbing of corporate spend. The Corporate Payments segment pushes cross-border wires, AP modernization, virtual cards, and T&E purchasing tools to mid-market and enterprise buyers. The Vehicle Payments line bundles fuel cards, toll transponders, parking solutions, compliance tracking, auto insurance, and fleet maintenance for long-haul fleets. Lodging Payments supplies prepaid vouchers and cards for employee travel, while the Other segment wraps prepaid food and transportation products. The fastest flywheel is Corporate Payments—virtual cards and AP automation are the growth engines feeding the 20.4% revenue surge.

Why it can (or can't) keep compounding

Two metrics capture the moat: 22.7% profit margins and 32.2% ROE. Those margins sit well above typical software-infrastructure benchmarks, a sign of pricing power and lean operations. The ROE reflects a capital-light model; most cash comes from transaction fees rather than heavy asset bases, making it tough for a new entrant to replicate. Our model’s “Durable high returns” signal lines up with the network effects in corporate spend—once a company embeds Corpay’s virtual-card platform, switching costs rise quickly. The company is also buying back stock, shrinking the float and amplifying per-share returns, which reinforces the high-return story.

The valuation question

PRICE IN ITS 52-WEEK RANGE$408$253 LOWHIGH $426Trading near its 52-week high ($253–$426).

At $407.62, the shares fetch a PE of 24.8 and a PEG of 0.95, already pricing in modest expectations. The reverse DCF embedded in our model shows today’s price assumes roughly 3% annual free-cash-flow growth for the next decade. That implied growth is a fraction of the 20.4% revenue growth Corpay just posted, meaning the market is discounting the upside heavily. Analysts, for their part, see only $450.64 as the median target—about 10% higher than the current quote—suggesting limited runway beyond the growth already baked in. The low PEG and the meager FCF trajectory together argue the stock is rich relative to its real expansion potential, which is why the Value pillar sits at just 60.

The bear case

The single biggest red flag is the debt-to-equity ratio of 2.75. That leverage is steep for a cash-generating software business and could sour if rates climb or if Corpay needs to fund acquisitions. A mid-August downgrade from Wall Street Zen (MarketBeat) and a director’s sale of 5,300 shares (GuruFocus) add to the unease, hinting insiders may be hedging against leverage risk. Should interest coverage weaken or debt-to-equity breach 2.5, the PE of 24.8 could stretch further, pushing the stock toward its 52-week low of $252.84. The concrete test is simple: watch the interest-coverage ratio or a debt-to-equity climb above 2.5.

What would change our mind

First, a quarterly revenue growth rate above 20.4%—say 25% YoY—would narrow the gap between actual growth and the 3% FCF trajectory baked into the price, forcing the market to re-rate the shares. Second, a debt-to-equity drop below 2.0, perhaps via a larger buyback funded by free cash flow, would ease leverage fears and lift the Value pillar. Third, a mean analyst recommendation tightening toward 1.0 on the 1-to-5 scale—from today’s 1.67—would signal renewed conviction and could push the stock toward the top of the $390–$480 range. Any one of those shifts would tilt the balance back toward a more constructive view.

Corpay, Inc. (CPAY): score, valuation & FAQ

Corpay, Inc. (CPAY) is a Software - Infrastructure company that scores 78.8 out of 100 on the Bull Rankings quality-growth model — a strong reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A-), P/E (B+) and PEG (B+), while D/E (D) rate weaker. On valuation, CPAY sits about 21% below our discounted-cash-flow fair value (a margin of safety) — the current price implies roughly 3% annual free-cash-flow growth over the next decade.

Is CPAY a good stock to buy?

Bull Rankings scores CPAY 78.8 out of 100 on its quality-growth model, which is a strong reading. That is driven by Rev (A-), P/E (B+) and PEG (B+). A score is a quantitative screen of Corpay, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does CPAY score 78.8 on Bull Rankings?

The quality-growth score blends three pillars — quality (returns on capital, margins, leverage, earnings quality), growth (revenue and earnings expansion), and value (valuation versus sector peers). CPAY earns its highest marks on Rev (A-), P/E (B+) and PEG (B+), and is held back by D/E (D). Each pillar is graded against sector-aware thresholds, then combined into the single 0–100 score.

Is CPAY overvalued or undervalued?

Based on $412.00, CPAY sits about 21% below our discounted-cash-flow fair value (a margin of safety) — the current price implies roughly 3% annual free-cash-flow growth over the next decade. It trades at a 25.0x P/E (graded B+). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in CPAY?

The stock trades at a forward P/E of 25, well above the sector median, and the Bull Rankings model’s reverse‑DCF implies only ~3% annual free‑cash‑flow growth – far below the 20.4% revenue expansion, meaning the market is already pricing in aggressive optimism. A slip in growth or a rise in the debt‑to‑equity ratio of 2.75 would force the valuation down, and any slowdown in corporate travel spend would directly hit the vehicle and lodging segments. A breach of the 52‑week low at $252.84 would confirm the bear case.

New to these metrics? The guides explain free cash flow, how the score works, and more in the learn hub — or run another name through the screener.

Bull Rankings is an automated fundamentals screen for research and education. It is not investment advice, and nothing here is a recommendation to buy or sell any security. Do your own research and consider consulting a licensed financial advisor.

More Payments & Fintech Software stocks by score

All Technology rankings →

Analyze another ticker →