Bull Rankings model

Vertiv Holdings Co (VRT) stock analysis

Electrical Equipment & Parts. Scored on the same transparent model behind the daily rankings.

Data Centers
★
VRT
Vertiv Holdings Co · Electrical Equipment & Parts
74.1Score
$242.78Oct 9 close$93.5B
1Y Target$337.43Analyst consensus · 28 analysts
5Y Target$494.03Compound horizon
10Y Target$732.86Long-dated conviction
FCF$2.9bTTM · 06/26
B
FCF $2.9b — solid, comfortably covers operations and capital return · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev+26.2%TTM YoY
A-
Revenue +26.2% — strong growth, well above S&P median (~7%) · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.70
B
D/E 0.70 — near the Industrials debt median (≈60th pctile)
P/E54.9x
D
P/E 54.9 — most expensive decile in Industrials (≈95th pctile)
PEG0.82
B+
PEG 0.82 — near fair value (1.0 is the usual benchmark)

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 74.1
Quality86.2
Growth94.1
Value50.2
Why this score
  • Durable high returns
Entry · Margin of safety
52-week rangeMid-range
36% off the 12-month high
vs DCF fair value124% aboveest. fair value ~$108
What the price assumes: free cash flow growing about 38% next year, slowing to 4% a year by year ten — vs a starting rate of ~25% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability27% · Bgross profit ÷ total assets — not in the score
ROIC22.3% · Areturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Vertiv’s dominance in critical data‑center power and thermal management is fueling a 26.2% revenue growth run‑rate, while its $2.9 B free‑cash‑flow and a stellar 36.4% ROE give the business the cash to reinvest and outpace peers. Our Bull Rankings model rates the company 76.5/100 on quality‑growth, with Growth as the strongest pillar, underscoring that the compounding engine is real and durable. The thesis rests on continued expansion of data‑center infrastructure spend, which should keep the growth trajectory alive for years to come.
Moat
Vertiv’s moat comes from its end‑to‑end critical infrastructure suite—AC/DC power management, UPS, and liquid‑cooled thermal systems—that lock in large hyperscale and telecom customers who cannot switch to a fragmented supplier without risking downtime. The 36.4% ROE reflects pricing power derived from being the go‑to provider for mission‑critical uptime, a capability hard for new entrants to replicate quickly.
Risk
The stock trades at an elevated 55.8× forward P/E and a beta of 2.05, meaning any slowdown in data‑center capex or a shift to cheaper, commodity‑grade power solutions would slam the valuation. A bear‑case trigger would be a miss on revenue growth, falling below the 26.2% run‑rate, which would force the price to revert toward its 52‑week low of $147.82.
Horizon
1-3 yr $337.43 (28-analyst consensus) — fundamentals + valuation re-rating. 5 yr $494.03 at ~15% CAGR — compounding case rests on the competitive position widening. 10 yr $732.86 if current growth sustains into durable earnings power.

VRT vs the Top Picks average

PillarVRTBook avgDiff
Quality8683+3
Growth9489+5
Value5076-26

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+9.7 over 82 daily scores
From 64.4 (Jun 22) → 74.1 (now)

One point per daily run; read From → To for the actual range.

VRT at a glance

THE BULL RANKINGS SCORECARD74.1/ 100 · BULL SCOREPEER MEDIANQUALITY86.2GROWTH94.1VALUE50.2Reverse-DCF · Price implies ~38% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$84.5$152FAIR-VALUE RANGE$243PRICEOur DCF fair value ~$108 · price $243 is 124% above it.
REVENUE TO CASHRevenue$11.5b · 100%Net income$1.7b · 15.1%Free cash flow$2.9b · 25.5%Cash flow exceeds reported profit — high-quality earnings.
WHERE THIS SCORE SITS0255075100VRT 74.1Top 5% of 1,709 companies on the quality-growth score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.6%
90-day change+3.6%
Forward EPS estimate$9.18

Over the last 90 days, what analysts expect VRT to earn is drifting higher (+3.6%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
8
Position size
$1,942
3.9% of portfolio
Stop price
$182.09
25% below $242.78
$ at risk if stopped
$485.56
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 76.9 / 100, built from three pillars scored 0–100: Quality 86, Growth 91, Value 58 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 38% a year next year, fading to 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD76.9/ 100 · BULL SCOREPEER MEDIANQUALITY86.2GROWTH90.8VALUE58.0Reverse-DCF · Price implies ~38% growth a year from here.

The thesis

Vertiv’s stock is a bull because the market is pricing in a growth trajectory that outpaces what the business has just delivered, and the company’s quality metrics give that optimism a credible foundation. Our model scores VRT 76.9/100 with Growth 91 as the strongest pillar and Value 58 as the weakest. A Growth score that high signals that the business is not just expanding; it is expanding fast enough that the market believes it can sustain that pace. The Value score, while lower, still places the stock on the cheaper side of sector peers, meaning the price is not over‑inflated relative to its own history.

The three figures that lock this thesis in place are:

  • Revenue growth 26.2% YoY – a double‑digit expansion that is rare in a mature sector.
  • Profit margin 15.1% – a healthy cushion that protects earnings from commodity swings.
  • Free‑cash‑flow $2.9 b – enough to fund the next wave of acquisitions and capital investments without diluting shareholders.

Together, they paint a picture of a company that is not only growing but doing so with discipline and cash‑generating power.

What the business actually is

REVENUE TO CASHRevenue$11.5b · 100%Net income$1.7b · 15.1%Free cash flow$2.9b · 25.5%Cash flow exceeds reported profit — high-quality earnings.

Vertiv builds and services the invisible backbone of the digital economy. Its product suite spans AC and DC power management, low/medium voltage switchgear, busbar, and thermal management—both air‑cooled and liquid‑cooled. The company also offers integrated modular solutions, racks, single‑phase UPS, rack power distribution, and rack thermal systems. These are sold to data centers, communication networks, and commercial and industrial customers across the Americas, Asia Pacific, Europe, the Middle East, and Africa.

The growth engine is the AI data‑center footprint. In late September, Vertiv announced an expansion of its liquid‑cooling and power systems, coupled with a $1.45 billion acquisition of Utility Innovation Group. This move deepens Vertiv’s reach into the “physical AI” space that BlackRock is flagging as the next frontier. The company’s ability to deliver end‑to‑end power and cooling solutions gives it a unique position in a market that is rapidly shifting toward higher density, higher efficiency, and lower carbon footprints.

Why it can (or can't) keep compounding

The durability case hinges on capital efficiency and a moat that is hard to copy. Coupled with a debt‑to‑equity of 0.7, the company can fund growth without overleveraging.

Margins are a key moat. A 15.1% profit margin in a sector where many players operate at single digits means Vertiv can absorb price pressure from commodity costs or competitive bidding while still delivering shareholder value. The Durable high returns signal from our model confirms that the company’s return on capital is not a one‑off; it is embedded in its product mix and customer base.

Competitors cannot replicate Vertiv’s integrated solution stack quickly. Building a comparable portfolio of power, thermal, and modular infrastructure requires years of engineering, supply‑chain relationships, and regulatory approvals. Vertiv’s global footprint and long‑term contracts with data‑center operators create a lock‑in effect that protects revenue streams and makes entry costly for rivals.

The valuation question

PRICE vs OUR DCF FAIR VALUE$79.3$145FAIR-VALUE RANGE$241PRICEOur DCF fair value ~$102 · price $241 is 58% above it.

The price of $241.31 implies a P/E of 54.5 and a PEG of 0.84. That starting rate is higher than the trailing revenue growth of 26.2%. In plain terms, the market is betting on a faster acceleration than the business has just delivered.

Because the implied growth exceeds actual growth, the price already carries a heavy optimism premium. If the company can sustain the 38% first‑year growth, the valuation is justified. If it stalls closer to 26%, the stock is over‑priced relative to its fundamentals. The Value 58 score, while not the strongest pillar, indicates that the price is still on the cheaper side of sector peers, suggesting there is room for upside if the growth story unfolds.

The bear case

The most compelling skeptic points to the high valuation multiple. At 55.1 times earnings, Vertiv trades more than twice the S&P 500’s 21.9. If the AI data‑center boom stalls or if competitors accelerate their own cooling and power solutions, the premium could evaporate. The reverse‑DCF implied growth of 38% is a steep climb; any slowdown would immediately dent the price.

A concrete trigger would be a drop in revenue growth below 20% or a margin squeeze below 12%. Either scenario would signal that the market’s optimism is misplaced and that the stock’s premium is unwarranted.

What would change our mind

BULL SCORE OVER TIME76.9Jun 22Sep 30Ranged 63–78 over 74 trading days · now 76.9 (up +12.5).
  1. Revenue growth falling below 20% YoY – would undermine the 38% first‑year growth assumption.
  2. Profit margin slipping below 12% – would erode the moat that protects earnings.
  3. Value score dropping below 45 – would mean the stock is no longer on the cheaper side of peers, indicating a valuation correction.

If any of these thresholds are breached, the balance tips toward a bearish stance. Until then, the combination of high growth, solid margins, and a cash‑rich balance sheet keeps the bull case alive.

Vertiv Holdings Co (VRT): score, valuation & FAQ

Vertiv Holdings Co (VRT) is an Electrical Equipment & Parts company that scores 74.1 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A-) and PEG (B+), while P/E (D) rate weaker. On valuation, VRT sits about 124% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 38% next year, slowing to 4% a year by year ten.

Is VRT a good stock to buy?

Bull Rankings scores VRT 74.1 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (A-) and PEG (B+). A score is a quantitative screen of Vertiv Holdings Co's fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does VRT score 74.1 on Bull Rankings?

The score leans on growth at 94.1 out of 100, with value the weakest pillar at 50.2 — the three combine geometrically, so a weak one cannot be papered over by a strong one. VRT earns its highest marks on Rev (A-) and PEG (B+), and is held back by P/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so VRT is measured against Electrical Equipment & Parts peers, not against the market as a whole.

Is VRT overvalued or undervalued?

Based on $242.78, VRT sits about 124% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 38% next year, slowing to 4% a year by year ten. It trades at a 54.9x P/E (graded D). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in VRT?

The stock trades at an elevated 55.8× forward P/E and a beta of 2.05, meaning any slowdown in data‑center capex or a shift to cheaper, commodity‑grade power solutions would slam the valuation. A bear‑case trigger would be a miss on revenue growth, falling below the 26.2% run‑rate, which would force the price to revert toward its 52‑week low of $147.82.

New to these metrics? See the guides and the methodology.

More Machinery & Equipment stocks by score

All Industrials rankings →

Analyze another ticker →