Bull Rankings model

Skyworks Solutions, Inc. (SWKS) stock analysis

Semiconductors. Scored on the same transparent model behind the daily rankings.

Semiconductors
★
SWKS
Skyworks Solutions, Inc. · Semiconductors
22.0Score
$76.35Oct 9 close$18.0B
1Y Target$75.65Analyst consensus · 17 analysts
5Y Target$110.75Compound horizon
10Y Target$164.30Long-dated conviction
FCF$434mTTM · 07/26
C
FCF $434m — modest; watch for margin expansion · TTM from SEC filings (OCF − CapEx), four quarters to 07/26.
Rev+0.1%TTM YoY
C
Revenue +0.1% — flat, mature phase or headwinds present · Latest four quarters of revenue vs the four before them, from SEC filings.
D/E0.12
B+
D/E 0.12 — below the Technology debt median (≈40th pctile)
P/E39.6x
B
P/E 39.6 — near the Technology median (≈60th pctile)
PEG*—
—
PEG n/a — analysts expect next year's earnings to be no higher than last year's

* PEG n/a — analysts expect next year's earnings to be no higher than last year's

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 22
Quality48.2
Growth22.1
Value10.0
Entry · Margin of safety
52-week rangeMid-range
18% off the 12-month high
vs DCF fair value317% aboveest. fair value ~$18
What the price assumes: free cash flow growing about 40% next year, slowing to 4% a year by year ten — vs a starting rate of ~0% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.
Quality signals
Gross profitability22% · Bgross profit ÷ total assets — not in the score
ROIC3.9% · Creturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Skyworks’ dominance in high‑performance RF front‑end modules for 5G smartphones fuels a compounding cash‑flow engine, underpinned by $434 m of free cash flow, a solid 7.2% profit margin, and a market cap of $11.1 b that still leaves room for upside as 5G adoption accelerates. Our Bull Rankings model gives it a Quality‑growth score of 22.3, with Quality as the strongest pillar, indicating the business can sustain margins despite a modest 0.1% revenue growth YoY. The thesis hinges on the expectation that RF module demand will compound faster than current revenue growth, driving FCF at a rate that justifies the current price.
Moat
Skyworks’ extensive portfolio of patented amplifiers, antenna tuners, and front‑end modules locks in tier‑1 handset OEMs that require tightly integrated, low‑loss solutions—switching to a rival would entail costly redesigns and certification delays. This high switching cost, combined with a 5.1% ROE derived from pricing power in the premium RF segment, creates a durable moat that competitors cannot quickly replicate.
Risk
The stock trades at a lofty 38.4× forward P/E and a 9.54 PEG, implying the market is pricing in aggressive 27% annual FCF growth that far outstrips the 0.1% revenue growth, making the valuation vulnerable to any slowdown in 5G handset demand. A dip in smartphone shipments or a successful cost‑cutting push by rivals would compress margins and could push the price toward the 52‑week low of $51.93, confirming the bear case.
Horizon
1-3 yr $75.65 (17-analyst consensus) — fundamentals + valuation re-rating. 5 yr $110.75 at ~8% CAGR — compounding case rests on the competitive position widening. 10 yr $164.30 if current growth sustains into durable earnings power.

SWKS vs the Top Picks average

PillarSWKSBook avgDiff
Quality4883-35
Growth2289-67
Value1076-66

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-14.2 over 82 daily scores
From 36.2 (Jun 22) → 22.0 (now)

One point per daily run; read From → To for the actual range.

SWKS at a glance

THE BULL RANKINGS SCORECARD22.0/ 100 · BULL SCOREPEER MEDIANQUALITY48.2GROWTH22.1VALUE10.0Reverse-DCF · Price implies ~40% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$17.2–$19.2FAIR-VALUE RANGE$76.4PRICEOur DCF fair value ~$18.3 · price $76.4 is 317% above it.
WHERE THIS SCORE SITS0255075100SWKS 22.0Ranks above 10% of 1,709 companies on the quality-growth score.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+17%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+14.8%
90-day change+10.6%
Forward EPS estimate$5.70

Over the last 90 days, what analysts expect SWKS to earn is materially higher (+10.6%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
26
Position size
$1,985
4.0% of portfolio
Stop price
$57.26
25% below $76.35
$ at risk if stopped
$496.27
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 21.7 / 100, built from three pillars scored 0–100: Quality 48, Growth 15, Value 15 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 30% a year next year, fading to 4% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD21.7/ 100 · BULL SCOREPEER MEDIANQUALITY48.2GROWTH14.6VALUE14.5Reverse-DCF · Price implies ~30% growth a year from here.

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthSWKSVs Semiconductors — below peer median on both pillars.

Skyworks Solutions, Inc. is priced at $83.91 with a P/E of 43.5, sitting above the technology median. Our model gives the stock a quality‑growth score of 21.7/100, with Quality 48, Growth 15, and Value 15. The strongest pillar is Quality, the weakest is Growth. That tells us the market believes Skyworks has solid fundamentals but is not yet delivering the growth that would justify its lofty multiple.

The three figures that anchor this view are:

  • Free‑cash‑flow of $434 m in the trailing twelve months, a healthy cushion that supports ongoing capital allocation.
  • Profit margin of 7.2 % and ROE of 5.1 %, indicating the company is still working to translate revenue into shareholder value.
  • Revenue growth of 0.1 % YoY, barely a tick above flat, which is far below the 30 % per‑year free‑cash‑flow growth implied by the reverse‑DCF.

In short, the price is already betting on a future where Skyworks accelerates from near‑flat revenue to a 30 % growth trajectory that fades to 4 % by year ten. That optimism is not yet reflected in the current earnings or revenue numbers.

What the business actually is

REVENUE TO CASHRevenue$4b · 100%Net income$290.1m · 7.2%Free cash flow$434.2m · 10.8%Cash flow exceeds reported profit — high-quality earnings.

Skyworks builds analog and mixed‑signal semiconductors that sit in the heart of wireless devices. Its product family includes amplifiers, antenna tuners, attenuators, automotive tuners, digital radios, wireless ASoC, DC/DC converters, demodulators, detectors, digital power isolators, diodes, directional couplers, diversity receive modules, filters, front‑end modules, hybrids, LED drivers, low‑noise amplifiers, mixers, modulators, optocouplers, PLLs, phase shifters, and power di… The company sells these components to mobile phone makers, automotive OEMs, and other end‑markets that need reliable RF and power solutions. The mix of RF front‑end modules and power management parts is the core revenue engine, feeding the high‑volume, high‑margin segments that keep the business profitable.

Why it can (or can't) keep compounding

Skyworks’ moat is its technology depth and customer lock‑in. The company’s analog chips are tightly integrated into the RF chains of flagship smartphones and automotive infotainment systems, making substitution costly for customers. The profit margin of 7.2 % is modest but stable, and the debt‑to‑equity of 0.12 signals a conservative balance sheet that can fund R&D and acquisitions without diluting shareholders.

The strongest model signal is the Quality pillar of 48, reflecting consistent free‑cash‑flow generation and a low leverage profile. These factors suggest that, if the company can maintain its current cost structure and continue to innovate in RF and power domains, it can sustain a modest but steady return on capital. However, the Growth pillar of 15 indicates that the market sees limited upside in the near term; the company’s revenue engine is not expanding rapidly enough to justify the current P/E.

The valuation question

PRICE vs OUR DCF FAIR VALUE$23.2–$28.7FAIR-VALUE RANGE$83.9PRICEOur DCF fair value ~$26.2 · price $83.9 is 221% above it.

The P/E of 43.5 places Skyworks above the technology median, meaning investors are paying a premium for its earnings. Our model’s reverse‑DCF says the stock’s price implies a 30 % free‑cash‑flow growth in year one that tapers to 4 % by year ten. This starting rate is higher than the trailing revenue growth of 0.1 %. In plain terms, the market is already pricing in a dramatic acceleration that the business has not yet demonstrated. If revenue stays near flat, the implied growth is unrealistic; if revenue jumps, the price may still be over‑valued because the multiple is already stretched.

The Value score of 15 confirms that, relative to peers, the stock is on the expensive side. The market is willing to pay a premium for the perceived quality, but that premium is not justified by current growth metrics.

The bear case

The most convincing skeptic points to the 0.1 % revenue growth. If the company fails to lift revenue above flat, the 43.5× P/E becomes a liability rather than an opportunity. A single quarter of stagnant sales would confirm that the implied 30 % growth is merely wishful thinking. The market would then have to reassess the premium it pays for Skyworks’ quality, potentially driving the share price down toward the 52–95 analyst target range.

What would change our mind

  1. Revenue growth surpassing 5 % YoY would validate the reverse‑DCF’s 30 % starting assumption and lift the Growth pillar.
  2. Profit margin rising above 10 % would improve the Quality score and justify a higher multiple.
  3. A significant drop in the P/E to below 30 would signal that the market has corrected its over‑optimism, aligning the price with the company’s actual earnings trajectory.

If any of these thresholds are crossed, the balance between quality and growth would tilt, and the thesis would shift from cautious to more bullish.

Skyworks Solutions, Inc. (SWKS): score, valuation & FAQ

Skyworks Solutions, Inc. (SWKS) is a Semiconductors company that scores 22 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (B+). On valuation, SWKS sits about 317% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 40% next year, slowing to 4% a year by year ten.

Is SWKS a good stock to buy?

Bull Rankings scores SWKS 22 out of 100 on its quality-growth model, which is a weak reading. That is driven by D/E (B+). A score is a quantitative screen of Skyworks Solutions, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does SWKS score 22 on Bull Rankings?

The score leans on quality at 48.2 out of 100, with value the weakest pillar at 10.0 — the three combine geometrically, so a weak one cannot be papered over by a strong one. SWKS earns its highest marks on D/E (B+). Each signal is graded against sector-aware thresholds rather than one absolute bar, so SWKS is measured against Semiconductors peers, not against the market as a whole.

Is SWKS overvalued or undervalued?

Based on $76.35, SWKS sits about 317% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 40% next year, slowing to 4% a year by year ten. It trades at a 39.6x P/E (graded B). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in SWKS?

The stock trades at a lofty 38.4× forward P/E and a 9.54 PEG, implying the market is pricing in aggressive 27% annual FCF growth that far outstrips the 0.1% revenue growth, making the valuation vulnerable to any slowdown in 5G handset demand. A dip in smartphone shipments or a successful cost‑cutting push by rivals would compress margins and could push the price toward the 52‑week low of $51.93, confirming the bear case.

New to these metrics? See the guides and the methodology.

More Semiconductors stocks by score

All Technology rankings →

Analyze another ticker →