Bull Rankings model

NRG Energy, Inc. (NRG) stock analysis

Utilities - Independent Power Producers. Scored on the same transparent model behind the daily rankings.

★
NRG
NRG Energy, Inc. · Utilities - Independent Power Producers
49.3Score
$107.97Oct 9 close$22.7B
1Y Target$185.50Analyst consensus · 16 analysts
5Y Target$234.19Compound horizon
10Y Target$300.34Long-dated conviction
FCF$316mTTM · 06/26
C
FCF $316m — modest; watch for margin expansion · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+9.2%FY YoY
B
Revenue +9.2% — at or above S&P median · Computed from the last two annual revenue figures (FY YoY).
D/E4.83
D
D/E 4.83 — most levered decile in Utilities (≈95th pctile)
P/E28.3x
C
P/E 28.3 — expensive vs Utilities peers (≈90th pctile)
PEG0.41
A
PEG 0.41 — exceptional; paying well under fair value for growth

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 49.3
Quality46.4
Growth73.8
Value35.1
Why this score
  • Raising its dividend
  • Diluting shareholders
Entry · Margin of safety
52-week rangeNear 52-week low
43% off the 12-month high
vs DCF fair value249% aboveest. fair value ~$31
What the price assumes: free cash flow growing about 50% next year, slowing to 4% a year by year ten — vs a starting rate of ~25% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Utilities - Independent Power Producers · market cap $22.7b. Down 43% from 52-week high of $189.96 — deep drawdown territory. PEG 0.41 — paying under fair value for the growth rate. 16 sell-side analysts rate this a Buy with a mean 1-yr target of $185.50 (implying +72% upside).
Moat
ROE 24% is above 15% — the equity base is compounding at a rate the market struggles to discount accurately.
Risk
D/E 4.83 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Down 43% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Net margin 2.6% is thin — operating leverage cuts both ways; input-cost inflation or pricing pressure hits the bottom line first.
Horizon
1-3 yr $185.50 (16-analyst consensus) — multiple re-rating thesis requires a catalyst. 5 yr $234.19 at ~17% CAGR — the dividend has to outrun share dilution. 10 yr $300.34 if the moat survives secular pressure.

NRG vs the Top Picks average

PillarNRGBook avgDiff
Quality4683-37
Growth7489-15
Value3576-41

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-0.8 over 80 daily scores
From 50.1 (Jun 22) → 49.3 (now)

One point per daily run; read From → To for the actual range.

NRG at a glance

THE BULL RANKINGS SCORECARD49.3/ 100 · BULL SCOREPEER MEDIANQUALITY46.4GROWTH73.8VALUE35.1Reverse-DCF · Price implies ~50% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$23.8$45FAIR-VALUE RANGE$108PRICEOur DCF fair value ~$30.9 · price $108 is 249% above it.
PRICE IN ITS 52-WEEK RANGE$108LOW $93.4HIGH $190Trading near its 52-week low ($93.4–$190).
ONE-YEAR MOVE VS ITS BETAFLATThis stock-34%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change-0.1%
90-day change-3.3%
Forward EPS estimate$11.19

Over the last 90 days, what analysts expect NRG to earn is drifting lower (-3.3%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
18
Position size
$1,943
3.9% of portfolio
Stop price
$80.98
25% below $107.97
$ at risk if stopped
$485.87
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

NRG Energy, Inc. (NRG): score, valuation & FAQ

NRG Energy, Inc. (NRG) is a Utilities - Independent Power Producers company that scores 49.3 out of 100 on the Bull Rankings quality-growth model — a below-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are PEG (A), while D/E (D) rate weaker. On valuation, NRG sits about 249% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 50% next year, slowing to 4% a year by year ten.

Is NRG a good stock to buy?

Bull Rankings scores NRG 49.3 out of 100 on its quality-growth model, which is a below-average reading. That is driven by PEG (A). A score is a quantitative screen of NRG Energy, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does NRG score 49.3 on Bull Rankings?

The score leans on growth at 73.8 out of 100, with value the weakest pillar at 35.1 — the three combine geometrically, so a weak one cannot be papered over by a strong one. NRG earns its highest marks on PEG (A), and is held back by D/E (D). Each signal is graded against sector-aware thresholds rather than one absolute bar, so NRG is measured against Utilities - Independent Power Producers peers, not against the market as a whole.

Is NRG overvalued or undervalued?

Based on $107.97, NRG sits about 249% above our discounted-cash-flow fair value — the current price implies free cash flow growing about 50% next year, slowing to 4% a year by year ten. It trades at a 28.3x P/E (graded C). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in NRG?

D/E 4.83 is elevated — limits strategic flexibility and raises refinancing exposure if rates stay higher for longer. Down 43% from the 52-week high — the market is pricing in something the screen can't see; verify the bear case before sizing up. Net margin 2.6% is thin — operating leverage cuts both ways; input-cost inflation or pricing pressure hits the bottom line first.

New to these metrics? See the guides and the methodology.

More Utilities stocks by score

All Utilities rankings →

Analyze another ticker →