Bull Rankings model

Moderna, Inc. (MRNA) stock analysis

Biotechnology. Scored on the same transparent model behind the daily rankings.

Biotech & Gene Editing
★
MRNA
Moderna, Inc. · Biotechnology
13.7Score
$225.00Oct 9 close$89.8B
1Y Target$122.67Analyst consensus · 18 analysts
5Y Target$214.54Compound horizon
10Y Target$383.43Long-dated conviction
FCF-$1.2bTTM · 06/26
F
FCF is negative (-$1.2b) — cash-burning phase; acceptable only for pre-profit spec names · TTM from SEC filings (OCF − CapEx), four quarters to 06/26.
Rev-39.9%FY YoY
F
Revenue -39.9% — severe decline · Computed from the last two annual revenue figures (FY YoY).
D/E0.19
B+
D/E 0.19 — below the Healthcare debt median (≈40th pctile)
P/S*40.3x
D
P/S 40.3x — most expensive decile in Healthcare (≈95th pctile)
PEG*—
—
PEG n/a — no positive earnings to base it on

* P/S replaces P/E — no positive earnings to divide by

* PEG n/a — no positive earnings to base it on

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 13.7
Quality15.1
Growth14.1
Value12.2
Why this score
  • Diluting shareholders
  • Earnings outpace cash
Entry · Margin of safety
52-week rangeNear 52-week high
0% off the 12-month high
Quality signals
ROIC-35.7% · Freturn on invested capital — leads the quality score

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Biotechnology · market cap $58.1b. 18% off the 52-week high of $176.66. Revenue -40% — in contraction; any catalyst that reverses this triggers re-rating. 18 sell-side analysts rate this a Hold with a mean 1-yr target of $116.50 (implying -20% upside).
Moat
$58.1b market cap gives the company enough scale to absorb fixed costs that subscale competitors can't, without yet being so large that growth has to come from acquisition. Pharma moat is patent runway + pipeline depth — a single approved molecule funds the next generation of bets. Late-stage trials carry binary readouts that swing valuation 30%+.
Risk
Free cash flow is negative (-$1.2b) — capital raises or debt issuance likely required; dilution / leverage risk. Revenue contracting -40% — the operational turn is not yet visible in the top line. P/S 26.1x embeds aggressive forward growth — disappointing top-line guidance would compress the multiple hard.
Horizon
1-3 yr $122.67 (18-analyst consensus) — catalyst-driven; binary events dominate. 5 yr $214.54 — requires the platform / technology to reach commercial scale. 10 yr $383.43 — return distribution heavily skewed.

MRNA vs the Top Picks average

PillarMRNABook avgDiff
Quality1583-68
Growth1489-75
Value1276-64

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
-7.9 over 81 daily scores
From 21.6 (Jun 22) → 13.7 (now)

One point per daily run; read From → To for the actual range.

MRNA at a glance

THE BULL RANKINGS SCORECARD13.7/ 100 · BULL SCOREPEER MEDIANQUALITY15.1GROWTH14.1VALUE12.2
PRICE IN ITS 52-WEEK RANGE$225LOW $22.3HIGH $225Trading near its 52-week high ($22.3–$225).
WHERE THIS SCORE SITS0255075100MRNA 13.7Ranks above 4% of 1,709 companies on the quality-growth score.
ONE-YEAR MOVE VS ITS BETAFLATThis stock+634%Trailing one-year price change. Price history is not an inputto the Bull Rankings score.

Same audited fundamentals as the score, unless a card says otherwise.

Shares to buy
8
Position size
$1,800
3.6% of portfolio
Stop price
$168.75
25% below $225.00
$ at risk if stopped
$450.00
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 18.1 / 100, built from three pillars scored 0–100: Quality 15, Growth 14, Value 28 (valuation is judged against sector peers).

THE BULL RANKINGS SCORECARD18.1/ 100 · BULL SCOREPEER MEDIANQUALITY15.1GROWTH14.1VALUE27.9

The thesis

WHERE THIS SCORE SITS0255075100MRNA 18.1Ranks above 5% of 1,742 scored names.

Moderna’s current price of $143.77 sits on a P/S of 25.8, a lofty figure given the company’s steep revenue decline of -39.9 % YoY. Our Bull Rankings model assigns a quality‑growth score of 18.1/100, with Value at 28 and Growth at 14. The model’s strongest pillar is Value, yet even that score sits on the expensive side of peers. The weakest pillar is Growth, reflecting the company’s negative revenue trajectory.

Given that the model flags “Earnings outpace cash” and “Diluting shareholders” as cautionary signals, the evidence argues for caution. The stock’s current valuation embeds far more optimism than current results support, and the negative free‑cash‑flow of -$1.2 b confirms that the business is not yet generating sustainable cash. Therefore, the thesis is: Moderna is overvalued for its present growth prospects; the price looks vulnerable unless a sharp turnaround in revenue and cash generation materializes.

What the business actually is

PROFITABILITY & RETURNSROIC-35.7%ROE-46.6%GROSS PROFIT / ASSETS4.8%Not yet profitable on invested capital — a growth or turnaround bet.

Moderna sells messenger‑RNA medicines across several therapeutic arenas. Its respiratory vaccines line—Spikevax, mNEXSPIKE, mRESVIA, COVID, RSV, seasonal influenza, combination, and pandemic influenza—targets the United States, Europe, and global markets. The company is also developing latent vaccines for cytomegalovirus, Epstein‑Barr virus, and HIV, enteric virus products like norovirus, and public‑health vaccines such as Zika, Nipah, and Mpox. In addition, Moderna develops oncology therapeutics (intismeran autogene, cancer antigen therapy, T‑cell engager, cell‑therapy enhancer) and rare‑disease products. Nearly all revenue today comes from respiratory vaccines; the oncology and rare‑disease programs are still in development.

Why it can (or can't) keep compounding

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthMRNAVs Biotechnology — below peer median on both pillars.

The durability of Moderna’s moat hinges on its proprietary mRNA platform, which enables rapid vaccine development and manufacturing scalability. However, a negative ROE of -46.6 % shows the business is losing money, even with little leverage (debt‑to‑equity of 0.19). The beta of 1.11 signals that the stock moves in line with market volatility, offering no defensive cushion. The model’s “Earnings outpace cash” signal shows reported results look better than the cash the business actually produces, limiting the ability to reinvest or return value to shareholders. Competitors with established vaccine pipelines and larger cash reserves can replicate mRNA technology faster, eroding any competitive advantage.

The valuation question

At $143.77 and a P/S of 25.8, the stock trades at a steep premium to most healthcare peers on sales. Our reverse DCF has no read here, so the anchor is the -39.9 % revenue decline observed in FY YoY. Paying that multiple for a shrinking business means the market is looking past the decline to future products. If the company were to sustain a modest decline, the P/S would still be excessive; conversely, a further contraction would justify a sharper price drop. Thus, the current price reflects an optimistic bias that is not supported by the underlying financials.

The bear case

The most compelling skeptic’s argument is the negative free‑cash‑flow of -$1.2 b. Cash outflows of this magnitude, coupled with a -39.9 % revenue decline, signal that Moderna is burning through capital without generating returns. The “Diluting shareholders” signal further erodes value, as share‑based compensation and potential equity issuances dilute existing equity holders. If the company cannot reverse its cash burn trend within the next 12–18 months, the share price will likely adjust downward to reflect the true cost of capital and growth prospects.

What would change our mind

  1. Revenue rebound to a positive figure: A turnaround in vaccine sales would lift the growth pillar from 14 to a more respectable level, improving the quality‑growth score.
  2. Free‑cash‑flow turning positive: Achieving a positive FCF would eliminate the “Earnings outpace cash” caution and demonstrate operational efficiency.
  3. A major approval outside respiratory vaccines, such as in oncology, would broaden the revenue base beyond a shrinking franchise.

If any of these thresholds are crossed, the model’s weak Growth pillar would strengthen, and the valuation premium could be justified. Until then, the model’s read remains cautious.

Moderna, Inc. (MRNA): score, valuation & FAQ

Moderna, Inc. (MRNA) is a Biotechnology company that scores 13.7 out of 100 on the Bull Rankings quality-growth model — a weak reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (B+), while FCF (F) and Rev (F) rate weaker.

Is MRNA a good stock to buy?

Bull Rankings scores MRNA 13.7 out of 100 on its quality-growth model, which is a weak reading. That is driven by D/E (B+). A score is a quantitative screen of Moderna, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does MRNA score 13.7 on Bull Rankings?

It grades evenly across the three pillars — quality 15.1, growth 14.1, value 12.2 out of 100 — so no single pillar is carrying the score. MRNA earns its highest marks on D/E (B+), and is held back by FCF (F) and Rev (F). Each signal is graded against sector-aware thresholds rather than one absolute bar, so MRNA is measured against Biotechnology peers, not against the market as a whole.

Is MRNA overvalued or undervalued?

We don't compute a reliable discounted-cash-flow value for MRNA — typically because it is not yet consistently profitable or free-cash-flow positive — so its valuation rests on growth and price-to-sales rather than on earnings-based intrinsic value. Judge it on the trajectory of the business, not a single multiple.

What are the main risks of investing in MRNA?

Free cash flow is negative (-$1.2b) — capital raises or debt issuance likely required; dilution / leverage risk. Revenue contracting -40% — the operational turn is not yet visible in the top line. P/S 26.1x embeds aggressive forward growth — disappointing top-line guidance would compress the multiple hard.

New to these metrics? See the guides and the methodology.

More Biotechnology stocks by score

All Healthcare rankings →

Analyze another ticker →