Bull Rankings model

Logitech International S.A. (LOGI) stock analysis

Computer Hardware. Scored on the same transparent model behind the daily rankings.

★
LOGI
Logitech International S.A. · Computer Hardware
64.1Score
$98.27Oct 9 close$14.1B
1Y Target$106.80Analyst consensus · 10 analysts
5Y Target$156.37Compound horizon
10Y Target$231.96Long-dated conviction
FCF$1.0bTTM · 06/26
C+
FCF $1.0b — respectable but not differentiating · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+6.3%FY YoY
C+
Revenue +6.3% — steady but below market-beating range · Computed from the last two annual revenue figures (FY YoY).
D/E0.04
A-
D/E 0.04 — less debt than most Technology peers (≈25th pctile)
P/E18.0x
A-
P/E 18.0 — cheaper than most Technology peers (≈25th pctile)
PEG1.86
C+
PEG 1.86 — modest premium; above fair value

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 64.1
Quality93.5
Growth44.5
Value63.3
Why this score
  • Buying back stock
  • Raising its dividend
  • Durable high returns
Entry · Margin of safety
52-week rangeNear 52-week low
24% off the 12-month high
vs DCF fair value35% belowest. fair value ~$151
What the price assumes: free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten — vs a starting rate of ~3% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedFrom reported fundamentals, checked against the figures above · Editorial standards

Why now
Computer Hardware · market cap $14.1b. Down 24% from 52-week high of $129.66 — deep drawdown territory. 10 sell-side analysts rate this a Hold with a mean 1-yr target of $106.80 (implying +9% upside).
Moat
Net margin 16% beats the market median by a meaningful margin — the company is keeping more of every revenue dollar than the average S&P constituent. ROE 35% — top-decile capital efficiency. Either pricing leverage, low capital intensity, or aggressive buybacks; the durability story depends on which. FCF converts 127% of net income — earnings translate cleanly into cash.
Risk
Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.
Horizon
1-3 yr $106.80 (10-analyst consensus) — fundamentals + valuation re-rating. 5 yr $156.37 at ~10% CAGR — compounding case rests on the competitive position widening. 10 yr $231.96 if current growth sustains into durable earnings power.

LOGI vs the Top Picks average

PillarLOGIBook avgDiff
Quality9483+11
Growth4489-45
Value6376-13

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+2.4 over 82 daily scores
From 61.7 (Jun 22) → 64.1 (now)

One point per daily run; read From → To for the actual range.

LOGI at a glance

THE BULL RANKINGS SCORECARD64.1/ 100 · BULL SCOREPEER MEDIANQUALITY93.5GROWTH44.5VALUE63.3Reverse-DCF · Price implies roughly no growth from here.
PRICE vs OUR DCF FAIR VALUE$147–$153FAIR-VALUE RANGE$98.3PRICEOur DCF fair value ~$151 · price $98.3 is 35% below it.
WHERE THIS SCORE SITS0255075100LOGI 64.1Top 19% of 1,709 companies on the quality-growth score.
PRICE IN ITS 52-WEEK RANGE$98.3LOW $83.3HIGH $130Trading at the 32nd percentile of its 52-week range ($83.3–$130).

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+0.0%
90-day change-1.4%
Forward EPS estimate$6.08

Over the last 90 days, what analysts expect LOGI to earn is drifting lower (-1.4%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
20
Position size
$1,965
3.9% of portfolio
Stop price
$73.70
25% below $98.27
$ at risk if stopped
$491.35
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 65 / 100, built from three pillars scored 0–100: Quality 94, Growth 54, Value 54 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free cash flow shrinking about 5% next year, then recovering toward 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD65.0/ 100 · BULL SCOREPEER MEDIANQUALITY93.7GROWTH54.5VALUE53.8Reverse-DCF · Price implies roughly no growth from here.

The thesis

QUALITY VS GROWTHweaker quality →strongerfasterslowergrowthLOGIVs Computer Hardware — high quality, slower growth than peers.

Logitech’s current price of $100.36 sits a little below its 12‑month consensus target of $106.8 and trades at a modest P/E of 18.4. The Bull Rankings model gives it a Quality‑growth score of 65/100, where the Quality pillar (94) dominates the Growth (54) and Value (54). A 94 in Quality tells us the company’s earnings are resilient, its free‑cash‑flow of $1.0 b is robust, and its debt‑to‑equity of 0.04 is almost negligible. The model’s signal of “Buying back stock” and “Raising its dividend” confirms management’s confidence in cash generation. In short, the thesis is that Logitech is a high‑quality, cash‑rich business that the market prices for shrinking cash flow.

What the business actually is

PROFITABILITY & RETURNSNET MARGIN16.3%ROIC29.3%ROE34.1%GROSS PROFIT / ASSETS87.4%High, durable returns on capital — the mark of a compounder.

Logitech is a software‑enabled hardware company that connects people to work, create, and game. Its product universe spans mice, keyboards, and headsets for gamers and streamers; wireless and wired keyboards for office use; pointing devices like wireless mice; and video‑conferencing gear such as ConferenceCams, webcams, and streaming cameras. The company also offers tablet accessories and in‑ear headphones. These categories serve a broad customer base that includes individual gamers, professional streamers, corporate users, and consumers seeking high‑quality peripherals. Gaming, video collaboration, and office peripherals together make up the revenue base.

Why it can (or can't) keep compounding

Logitech’s moat is built on brand recognition and ecosystem lock‑in. The company’s profit margin of 16.3 % is healthy for a hardware player, and its ROE of 34.1 % signals that capital is deployed efficiently. The beta of 0.65 indicates that the stock moves less than the market. The model’s “Durable high returns” signal shows returns on capital have held up for years, even as it expands its product line. Competitors cannot replicate Logitech’s integrated hardware‑software ecosystem quickly; the cost of building a comparable brand and distribution network is high, and the company’s low debt load gives it the flexibility to invest in R&D without diluting shareholders.

The valuation question

PRICE vs OUR DCF FAIR VALUE$148$161FAIR-VALUE RANGE$100PRICEOur DCF fair value ~$153 · price $100 is 53% below it.

The reverse‑DCF implied free‑cash‑flow growth is ‑5 % per year (in year one, recovering toward 3% a year by year ten), a figure that sits well below the 6.6 % revenue growth reported for FY YoY. This mismatch tells us the market is pricing in a decline that the company’s current trajectory doesn’t show. The P/E of 18.4 is modest compared to peers, though the PEG of 1.88 says the multiple runs ahead of the earnings growth analysts expect. In other words, the price assumes a lower growth rate than the company has demonstrated, leaving room for upside if revenue holds up or the company pushes margins higher.

The bear case

The weakest pillar in the model is Growth (54), and the company’s revenue growth of 6.6 % is modest for a growth‑sector play. If Logitech’s gaming and streaming segments fail to gain traction, the overall growth engine could stall. A concrete signal that would confirm this scenario is a decline in free‑cash‑flow below $1.0 b, or a drop in profit margin below 16.3 %. Such a shift would erode the company’s ability to fund buybacks and dividend hikes, directly impacting shareholder value.

What would change our mind

  1. Revenue growth falling below 5 % would weaken the Growth pillar and suggest the company is losing momentum.
  2. Free‑cash‑flow dipping under $1.0 b would undermine the Quality pillar and the “Buying back stock” signal.
  3. Margin compression below 15 % would erode profitability and challenge the company’s ability to sustain high ROE.

If any of these thresholds were breached, the Bull Rankings model would downgrade Logitech’s score, and the current price would appear overvalued.

Logitech International S.A. (LOGI): score, valuation & FAQ

Logitech International S.A. (LOGI) is a Computer Hardware company that scores 64.1 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are D/E (A-) and P/E (A-). On valuation, LOGI sits about 35% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten.

Is LOGI a good stock to buy?

Bull Rankings scores LOGI 64.1 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by D/E (A-) and P/E (A-). A score is a quantitative screen of Logitech International S.A.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does LOGI score 64.1 on Bull Rankings?

The score leans on quality at 93.5 out of 100, with growth the weakest pillar at 44.5 — the three combine geometrically, so a weak one cannot be papered over by a strong one. LOGI earns its highest marks on D/E (A-) and P/E (A-). Each signal is graded against sector-aware thresholds rather than one absolute bar, so LOGI is measured against Computer Hardware peers, not against the market as a whole.

Is LOGI overvalued or undervalued?

Based on $98.27, LOGI sits about 35% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow shrinking about 7% next year, then recovering toward 4% a year by year ten. It trades at an 18.0x P/E (graded A-). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in LOGI?

Mature compounder — the risk is paying up for quality at a moment when growth is decelerating. Watch for sequential revenue + margin trends; the inflection from "compounder" to "ex-compounder" is hard to spot until the multiple already started compressing.

New to these metrics? See the guides and the methodology.

More Computer Hardware stocks by score

All Technology rankings →

Analyze another ticker →