Bull Rankings model

Liftoff Mobile, Inc. (LFTO) stock analysis

Advertising Agencies. Scored on the same transparent model behind the daily rankings.

★
LFTO
Liftoff Mobile, Inc. · Advertising Agencies
72.0Score
$15.41Oct 9 close$2.6B
1Y Target$33.40Analyst consensus · 15 analysts
5Y Target$48.90Compound horizon
10Y Target$72.54Long-dated conviction
FCF$184mTTM · 06/26
C
FCF $184m — modest; watch for margin expansion · Trailing twelve months to 06/26 (operating cash flow − capex).
Rev+32.1%FY YoY
A
Revenue +32.1% — hypergrowth, top decile · Computed from the last two annual revenue figures (FY YoY).
D/ENegative equity
—
Shareholders' equity is below zero, usually after years of share buybacks, so debt-to-equity has no meaning here. When the company earns an operating profit, the score measures its debt as net debt against that profit instead.
P/E61.6x
C
P/E 61.6 — expensive vs Communication Services peers (≈90th pctile)
PEG0.67est.
A-
PEG 0.67 — strong; the growth comes cheap · PEG derived: P/E ÷ analysts' expected EPS growth for next year, because this name has no vendor-supplied PEG. When earnings are expected to dip this year, the growth used is the yearly average over this year and next, so a recovery isn't counted as growth.

Targets: 1-year is analyst consensus where covered, 5- and 10-year are model estimates; the DCF is a cross-check, not a target. Methodology

Quality-growth score · 72
Quality86.7
Growth94.9
Value51.4
Why this score
  • Short track record
Entry · Margin of safety
52-week rangeNear 52-week low
49% off the 12-month high
vs DCF fair value39% belowest. fair value ~$25
What the price assumes: free cash flow growing about 3% next year, rising to 4% a year by year ten — vs a starting rate of ~25% our model takes as the middle of three readings — analyst estimates, last year's revenue growth, and the company's own multi-year record.

Model-generatedWritten from the fundamentals then; figures in the text are as of that day, today's are above · Editorial standards

Why now
Liftoff’s Cortex neural‑network platform is turbo‑charging mobile advertisers’ ROI, fueling a 32.1% YoY revenue surge and generating $184 m of free cash flow at a 5.2% profit margin. The combination of a best‑in‑class DSP and SSP gives advertisers a one‑stop shop for acquisition and monetization, justifying the bullish consensus 1‑yr target of $35.69. The thesis rests on the compounding power of Cortex‑driven performance that should keep growth runway alive.
Moat
Cortex’s proprietary neural‑network engine embeds directly into advertisers’ campaigns, delivering predictive bidding that rivals can’t replicate without comparable data depth. The integrated DSP/SSP stack locks in app publishers through API adapters, creating high switching costs and a network effect that sustains demand for Liftoff’s platform.
Risk
The stock trades at an eye‑watering P/E of 88.1, implying that the market is pricing in near‑term growth far beyond the historical 32% revenue expansion and modest 5.2% margin. Any slowdown in ad spend or a failure to lift margins would force a re‑rating, and the reverse‑DCF shows the current price already assumes a 7% annual FCF growth—well below the top‑line growth rate—leaving little cushion for error. A sustained margin compression would confirm the bear case.
Horizon
1-3 yr $33.40 (15-analyst consensus) — fundamentals + valuation re-rating. 5 yr $48.90 at ~26% CAGR — compounding case rests on the competitive position widening. 10 yr $72.54 if current growth sustains into durable earnings power.

LFTO vs the Top Picks average

PillarLFTOBook avgDiff
Quality8783+4
Growth9589+6
Value5176-25

Average of today's Top 30 (mean score 82.6); size and sector limits also decide the book.

Trend
+9.5 over 82 daily scores
From 62.5 (Jun 22) → 72.0 (now)

One point per daily run; read From → To for the actual range.

LFTO at a glance

THE BULL RANKINGS SCORECARD72.0/ 100 · BULL SCOREPEER MEDIANQUALITY86.7GROWTH94.9VALUE51.4Reverse-DCF · Price implies ~3% growth a year from here.
PRICE vs OUR DCF FAIR VALUE$19.5$37.2FAIR-VALUE RANGE$15.4PRICEOur DCF fair value ~$25.3 · price $15.4 is 39% below it.
PRICE IN ITS 52-WEEK RANGE$15.4LOW $15HIGH $30.1Trading near its 52-week low ($15–$30.1).
REVENUE TO CASHRevenue$798.8m · 100%Net income$35.8m · 4.5%Free cash flow$184.5m · 23.1%Cash flow exceeds reported profit — high-quality earnings.

Same audited fundamentals as the score, unless a card says otherwise.

Analyst estimate revisions

30-day change+7.0%
90-day change+14.5%
Forward EPS estimate$1.39

Over the last 90 days, what analysts expect LFTO to earn is materially higher (+14.5%). The estimate is derived from price and forward P/E captured at the same instant, so a moving share price does not move this number — only a changed forecast does.

Estimates move both ways and are not part of the Bull Rankings score. Biggest movers →

Shares to buy
129
Position size
$1,988
4.0% of portfolio
Stop price
$11.56
25% below $15.41
$ at risk if stopped
$496.97
budget $500.00 · 1% of portfolio

Math only: excludes commissions, slippage and gap risk. Inputs stay in your browser.

The Bull Rankings deep dive

Analysis as of · figures are as written that day and are not updated. Today's numbers are in the cards above.

Written by the Bull Rankings model from fundamentals as of , and checked against those figures. How we source & verify every figure →

The Bull Rankings scorecard — our quality-growth score is 72 / 100, built from three pillars scored 0–100: Quality 87, Growth 92, Value 55 (valuation is judged against sector peers). At today's price, our reverse-DCF read says the market is implicitly betting on free-cash-flow growth of about 5% a year next year, fading to 3% a year by year ten — a gauge of how much optimism is already in the stock.

THE BULL RANKINGS SCORECARD72.0/ 100 · BULL SCOREPEER MEDIANQUALITY86.7GROWTH92.3VALUE55.2Reverse-DCF · Price implies ~5% growth a year from here.

The thesis

The Bull Rankings model gives it a 72/100 quality‑growth score, with Growth 92 eclipsing Value 55. That growth pillar is the engine of the thesis: the company just delivered 32.1% YoY revenue growth and a 5.2% profit margin, while free cash flow of $184 m signals that the business is not just burning cash. The price, however, implies a free‑cash‑flow growth of only 5% in year 1, tapering to 3% by year 10—well below the recent revenue acceleration. In other words, the market is already pricing in a significant slowdown. If the company can sustain or even modestly accelerate its revenue growth, the stock sits on a pessimism‑priced footing, offering a clear upside.

What the business actually is

REVENUE TO CASHRevenue$798.8m · 100%Net income$35.8m · 4.5%Free cash flow$184.5m · 23.1%Cash flow exceeds reported profit — high-quality earnings.

LFTO sells a suite of mobile advertising tools that span the entire demand‑side and supply‑side spectrum. Its flagship Cortex platform harnesses neural‑network technology to optimize campaign performance for advertisers. The DSP arm delivers predictive capabilities that drive profitable user acquisition, while the SSP offers a broad reach and direct app integration that fuels ad monetization for publishers. These products serve a global customer base—from U.S. advertisers to Asia‑Pacific and LATAM publishers—making the company a true multi‑market player. The growth engine is the DSP and SSP combination, which feeds the Cortex loop and captures incremental spend as advertisers chase higher ROAS.

Why it can (or can't) keep compounding

The moat is built on data and algorithms. Cortex’s neural‑network core creates a self‑reinforcing cycle: more data from DSP and SSP feeds better predictions, which in turn attract more advertisers and publishers. This creates a network effect that competitors cannot replicate overnight. The company’s 5.2% profit margin, while modest, is a sign that the platform can scale without eroding returns. The Bull Rankings model flags a short track record as a caution, but the quality pillar of 87 indicates that the existing operations are stable and that the company’s cash‑flow generation is solid. In a sector where ad spend is highly elastic, the ability to convert impressions into higher revenue per user is a durable advantage.

The valuation question

PRICE vs OUR DCF FAIR VALUE$19.5$38.2FAIR-VALUE RANGE$17.7PRICEOur DCF fair value ~$25.6 · price $17.7 is 45% below it.

At $17.65, LFTO trades at a trailing P/E of 84, far above the sector average. Yet the model’s Value score of 55 places it on the cheaper side of the peer group when adjusted for growth expectations. The reverse‑DCF tells us that the current price assumes a free‑cash‑flow growth of 5% in year 1, falling to 3% by year 10. Compared to the 32.1% revenue growth just reported, the implied growth is lower. This mismatch signals that the market is already pricing in a sharp deceleration. If the company can keep revenue above 30% for the next couple of quarters, the stock would be undervalued relative to its own growth trajectory. Conversely, if revenue stalls below 20%, the price would be over‑optimistic.

The bear case

The most compelling skeptic points to the high P/E of 84. Even with a strong growth story, a valuation that is more than double the sector average is a red flag. The model’s Value 55 is the weakest pillar, indicating that the price is not yet cheap by peer standards. If LFTO’s free‑cash‑flow growth fails to rise above the 5% starting point implied by the reverse‑DCF, the stock will be over‑valued. A concrete confirmation would be a decline in revenue growth below 25% or a margin squeeze below 4%.

What would change our mind

BULL SCORE OVER TIME72Jun 22Sep 21Ranged 42–72 over 67 trading days · now 72 (up +9.5).
  1. Revenue growth dips below 25% in the next quarter, suggesting the DSP/SSP engine is losing momentum.
  2. Profit margin falls below 4%, indicating cost pressures or competitive pricing eroding returns.
  3. Free‑cash‑flow growth falls below 3% in year 1 of the reverse‑DCF projection, meaning the market’s pessimistic assumption is validated.

If any of these thresholds are breached, the thesis would shift from a value‑priced upside to a risk‑laden position.

Liftoff Mobile, Inc. (LFTO): score, valuation & FAQ

Liftoff Mobile, Inc. (LFTO) is an Advertising Agencies company that scores 72 out of 100 on the Bull Rankings quality-growth model — a solid, above-average reading. The score blends three pillars — quality (durable returns, healthy margins, low leverage), growth (revenue and earnings), and value (valuation versus sector peers) — into one number, refreshed daily; it is a screen, not a buy recommendation.

Its strongest graded signals are Rev (A) and PEG (A-). On valuation, LFTO sits about 39% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 3% next year, rising to 4% a year by year ten.

Is LFTO a good stock to buy?

Bull Rankings scores LFTO 72 out of 100 on its quality-growth model, which is a solid, above-average reading. That is driven by Rev (A) and PEG (A-). A score is a quantitative screen of Liftoff Mobile, Inc.'s fundamentals, not personalised financial advice — weigh it against your own time horizon and risk tolerance, and read the risk factors below before acting.

Why does LFTO score 72 on Bull Rankings?

The score leans on growth at 94.9 out of 100, with value the weakest pillar at 51.4 — the three combine geometrically, so a weak one cannot be papered over by a strong one. LFTO earns its highest marks on Rev (A) and PEG (A-). Each signal is graded against sector-aware thresholds rather than one absolute bar, so LFTO is measured against Advertising Agencies peers, not against the market as a whole.

Is LFTO overvalued or undervalued?

Based on $15.41, LFTO sits about 39% below our discounted-cash-flow fair value (a margin of safety) — the current price implies free cash flow growing about 3% next year, rising to 4% a year by year ten. It trades at a 61.6x P/E (graded C). Discounted-cash-flow estimates are sensitive to growth and discount-rate assumptions, so treat this as a cross-check, not a price target.

What are the main risks of investing in LFTO?

The stock trades at an eye‑watering P/E of 88.1, implying that the market is pricing in near‑term growth far beyond the historical 32% revenue expansion and modest 5.2% margin. Any slowdown in ad spend or a failure to lift margins would force a re‑rating, and the reverse‑DCF shows the current price already assumes a 7% annual FCF growth—well below the top‑line growth rate—leaving little cushion for error. A sustained margin compression would confirm the bear case.

New to these metrics? See the guides and the methodology.

More Advertising stocks by score

All Communication Services rankings →

Analyze another ticker →